DM Consulting GmbH

{
  "id": "5b3123ef-afb8-4b6a-ae26-3449cccb4a52",
  "euId": "DEB2805.HRB724977",
  "name": "DM Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-04-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schulstr. 2",
    "city": "Igersheim",
    "zipCode": "97999",
    "state": "BW",
    "country": "DE",
    "latitude": 49.4953223,
    "longitude": 9.8155804
  },
  "contactData": {
    "emails": [
      "info@dmconsulting.de"
    ],
    "phones": [],
    "websites": [
      "http://dm-consulting.info"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Dominik Eugen Möhler",
      "position": "Managing Director",
      "startDate": "2010-04-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2719182.41,
      "balanceTotalIsEstimate": false,
      "earnings": 559723.84,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.441992727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 985745.09,
      "equityIsEstimate": false,
      "equityRatio": 36.251524957459544,
      "equityRatioIsEstimate": false,
      "cash": 349752.49,
      "cashIsEstimate": false,
      "receivables": 25446.23,
      "receivablesIsEstimate": false,
      "liabilities": 1676895.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3285704.69,
      "balanceTotalIsEstimate": false,
      "earnings": 626740.4700000001,
      "earningsIsEstimate": true,
      "earningsCagr": 11.973159835393133,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.090909090909093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.337023500000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1612485.56,
      "equityIsEstimate": false,
      "equityRatio": 49.075790800907306,
      "equityRatioIsEstimate": false,
      "cash": 1010663.31,
      "cashIsEstimate": false,
      "receivables": 5880.71,
      "receivablesIsEstimate": false,
      "liabilities": 1551371.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3665090.47,
      "balanceTotalIsEstimate": false,
      "earnings": 613851.1200000001,
      "earningsIsEstimate": true,
      "earningsCagr": 4.723614615125471,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.90232363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 2226336.68,
      "equityIsEstimate": false,
      "equityRatio": 60.74438539030116,
      "equityRatioIsEstimate": false,
      "cash": 1251227.02,
      "cashIsEstimate": false,
      "receivables": 5401.23,
      "receivablesIsEstimate": false,
      "liabilities": 1427853.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2943208.73,
      "balanceTotalIsEstimate": false,
      "earnings": 500750.33999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -3.643174720159592,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.07113739547817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.29689624999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2727087.02,
      "equityIsEstimate": false,
      "equityRatio": 92.65693568393296,
      "equityRatioIsEstimate": false,
      "cash": 568931.65,
      "cashIsEstimate": false,
      "receivables": 1018.86,
      "receivablesIsEstimate": false,
      "liabilities": 159557.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4426562.43,
      "balanceTotalIsEstimate": false,
      "earnings": 771997.6099999999,
      "earningsIsEstimate": true,
      "earningsCagr": 8.370365400975155,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.620607241379307,
      "returnOnSalesIsEstimate": true,
      "equity": 3499084.63,
      "equityIsEstimate": false,
      "equityRatio": 79.04744788610154,
      "equityRatioIsEstimate": false,
      "cash": 274336.69,
      "cashIsEstimate": false,
      "receivables": 17394.85,
      "receivablesIsEstimate": false,
      "liabilities": 909890.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6329266.75,
      "balanceTotalIsEstimate": false,
      "earnings": 881232.3200000003,
      "earningsIsEstimate": true,
      "earningsCagr": 8.893177198927859,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.65765616977856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.294516571428574,
      "returnOnSalesIsEstimate": true,
      "equity": 4380316.95,
      "equityIsEstimate": false,
      "equityRatio": 69.2073366950445,
      "equityRatioIsEstimate": false,
      "cash": 467429.95,
      "cashIsEstimate": false,
      "receivables": 1050095.66,
      "receivablesIsEstimate": false,
      "liabilities": 1900701.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7817569.59,
      "balanceTotalIsEstimate": false,
      "earnings": 1761688.67,
      "earningsIsEstimate": true,
      "earningsCagr": 30.156699469249972,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.21934873372773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.010554187499999,
      "returnOnSalesIsEstimate": true,
      "equity": 6142005.62,
      "equityIsEstimate": false,
      "equityRatio": 78.5666894204136,
      "equityRatioIsEstimate": false,
      "cash": 959419.47,
      "cashIsEstimate": false,
      "receivables": 1259734.9,
      "receivablesIsEstimate": false,
      "liabilities": 1332373.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8696366.69,
      "balanceTotalIsEstimate": false,
      "earnings": 2043395.5199999996,
      "earningsIsEstimate": true,
      "earningsCagr": 42.12903128615426,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 71.98953141251965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.59568228571428,
      "returnOnSalesIsEstimate": true,
      "equity": 8185401.14,
      "equityIsEstimate": false,
      "equityRatio": 94.1243789709608,
      "equityRatioIsEstimate": false,
      "cash": 1075294.41,
      "cashIsEstimate": false,
      "receivables": 909011.07,
      "receivablesIsEstimate": false,
      "liabilities": 60353.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10369325.71,
      "balanceTotalIsEstimate": false,
      "earnings": 1836646.37,
      "earningsIsEstimate": true,
      "earningsCagr": 24.194509686191324,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.22877156646093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.118902642857144,
      "returnOnSalesIsEstimate": true,
      "equity": 10022047.51,
      "equityIsEstimate": false,
      "equityRatio": 96.65090855748613,
      "equityRatioIsEstimate": false,
      "cash": 1831084.56,
      "cashIsEstimate": false,
      "receivables": 766208.37,
      "receivablesIsEstimate": false,
      "liabilities": 139456.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13064005.21,
      "balanceTotalIsEstimate": false,
      "earnings": 2337939.4399999995,
      "earningsIsEstimate": true,
      "earningsCagr": 27.62498678171845,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.482828666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 12359986.95,
      "equityIsEstimate": false,
      "equityRatio": 94.61100750739824,
      "equityRatioIsEstimate": false,
      "cash": 3918457.48,
      "cashIsEstimate": false,
      "receivables": 363069.31,
      "receivablesIsEstimate": false,
      "liabilities": 313771.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 15104661.01,
      "balanceTotalIsEstimate": false,
      "earnings": 2275959.1400000006,
      "earningsIsEstimate": true,
      "earningsCagr": 6.612671227375144,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.895474521739132,
      "returnOnSalesIsEstimate": true,
      "equity": 14635946.09,
      "equityIsEstimate": false,
      "equityRatio": 96.8968855395716,
      "equityRatioIsEstimate": false,
      "cash": 2301256.31,
      "cashIsEstimate": false,
      "receivables": 1615683.65,
      "receivablesIsEstimate": false,
      "liabilities": 250359.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17376262.34,
      "balanceTotalIsEstimate": false,
      "earnings": 2199351.75,
      "earningsIsEstimate": true,
      "earningsCagr": 1.8557530671848177,
      "earningsCagrIsEstimate": true,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.283862142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 16835297.84,
      "equityIsEstimate": false,
      "equityRatio": 96.8867614368672,
      "equityRatioIsEstimate": false,
      "cash": 3492264.91,
      "cashIsEstimate": false,
      "receivables": 3586446.23,
      "receivablesIsEstimate": false,
      "liabilities": 153701.56,
      "liabilitiesIsEstimate": false
    }
  ]
}