Dinser Kistenfabrikation und Sägewerk GmbH

{
  "id": "8983af66-c266-4fc4-a6de-72a428b8098e",
  "euId": "DEB2805.HRB560566",
  "name": "Dinser Kistenfabrikation und Sägewerk GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-01-17T00:00:00",
  "vatId": "DE183822726",
  "hq": {
    "line2": null,
    "street": "Messkircher Str. 82",
    "city": "Mengen",
    "zipCode": "88512",
    "state": "BW",
    "country": "DE",
    "latitude": 48.04049,
    "longitude": 9.31233
  },
  "contactData": {
    "emails": [
      "info@dinser-kisten.de"
    ],
    "phones": [
      "+49 75725661"
    ],
    "websites": [
      "https://dinser-kistenfabrikation.de"
    ],
    "faxes": [
      "+49 75729230"
    ]
  },
  "managers": [
    {
      "name": "Frank Dinser",
      "position": "Managing Director",
      "startDate": "2011-02-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24",
      "16.27"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": [
      "16.24.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 475818.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 210435.1,
      "equityIsEstimate": false,
      "equityRatio": 44.22590785173367,
      "equityRatioIsEstimate": false,
      "cash": 152384.37,
      "cashIsEstimate": false,
      "receivables": 111497.46,
      "receivablesIsEstimate": false,
      "liabilities": 197738.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 514692.08,
      "balanceTotalIsEstimate": false,
      "earnings": -7009.610000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8344773809523828,
      "returnOnSalesIsEstimate": true,
      "equity": 203425.49,
      "equityIsEstimate": false,
      "equityRatio": 39.52372649682117,
      "equityRatioIsEstimate": false,
      "cash": 101625.69,
      "cashIsEstimate": false,
      "receivables": 111078.03,
      "receivablesIsEstimate": false,
      "liabilities": 232629.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 624630.71,
      "balanceTotalIsEstimate": false,
      "earnings": 51303.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.22770341445958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.130379999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 254729.29,
      "equityIsEstimate": false,
      "equityRatio": 40.78078229615063,
      "equityRatioIsEstimate": false,
      "cash": 101764.16,
      "cashIsEstimate": false,
      "receivables": 194509.8,
      "receivablesIsEstimate": false,
      "liabilities": 225506.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 609174.07,
      "balanceTotalIsEstimate": false,
      "earnings": -495.5099999999802,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.634674084667404,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04955099999999801,
      "returnOnSalesIsEstimate": true,
      "equity": 254233.78,
      "equityIsEstimate": false,
      "equityRatio": 41.734176242925116,
      "equityRatioIsEstimate": false,
      "cash": 147249.58,
      "cashIsEstimate": false,
      "receivables": 160117.39,
      "receivablesIsEstimate": false,
      "liabilities": 267667.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 500914.91,
      "balanceTotalIsEstimate": false,
      "earnings": -24206.570000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2581089456409122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.952020731707318,
      "returnOnSalesIsEstimate": true,
      "equity": 230027.21,
      "equityIsEstimate": false,
      "equityRatio": 45.92141407809163,
      "equityRatioIsEstimate": false,
      "cash": 102121.34,
      "cashIsEstimate": false,
      "receivables": 143469.13,
      "receivablesIsEstimate": false,
      "liabilities": 184030.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 543836.14,
      "balanceTotalIsEstimate": false,
      "earnings": 21407.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.455986988534863,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4053101123595515,
      "returnOnSalesIsEstimate": true,
      "equity": 255869.88,
      "equityIsEstimate": false,
      "equityRatio": 47.049076216229395,
      "equityRatioIsEstimate": false,
      "cash": 112194.27,
      "cashIsEstimate": false,
      "receivables": 177421.16,
      "receivablesIsEstimate": false,
      "liabilities": 194646.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 610609.15,
      "balanceTotalIsEstimate": false,
      "earnings": 26879.11,
      "earningsIsEstimate": true,
      "earningsCagr": 25.56072098904758,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.687911,
      "returnOnSalesIsEstimate": true,
      "equity": 282748.99,
      "equityIsEstimate": false,
      "equityRatio": 46.30605191553385,
      "equityRatioIsEstimate": false,
      "cash": 141096.34,
      "cashIsEstimate": false,
      "receivables": 171185.72,
      "receivablesIsEstimate": false,
      "liabilities": 226371.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 639438.27,
      "balanceTotalIsEstimate": false,
      "earnings": 104779.17,
      "earningsIsEstimate": true,
      "earningsCagr": 121.23657937746897,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.525379090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 387528.16,
      "equityIsEstimate": false,
      "equityRatio": 60.6044677307162,
      "equityRatioIsEstimate": false,
      "cash": 141426.63,
      "cashIsEstimate": false,
      "receivables": 167219.29,
      "receivablesIsEstimate": false,
      "liabilities": 150130.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 624889.43,
      "balanceTotalIsEstimate": false,
      "earnings": 61903.899999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 42.46854063968015,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0864054361203115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.190389999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 449432.06,
      "equityIsEstimate": false,
      "equityRatio": 71.92185343893559,
      "equityRatioIsEstimate": false,
      "cash": 81551.46,
      "cashIsEstimate": false,
      "receivables": 111903.97,
      "receivablesIsEstimate": false,
      "liabilities": 91259.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 680857.16,
      "balanceTotalIsEstimate": false,
      "earnings": 60873.54000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 29.857449455892503,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.533958181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 510305.6,
      "equityIsEstimate": false,
      "equityRatio": 74.95046391228374,
      "equityRatioIsEstimate": false,
      "cash": 152974.7,
      "cashIsEstimate": false,
      "receivables": 115685.98,
      "receivablesIsEstimate": false,
      "liabilities": 78332.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 594088.15,
      "balanceTotalIsEstimate": false,
      "earnings": -83619.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5037943607311912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.53259693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 426686.15,
      "equityIsEstimate": false,
      "equityRatio": 71.82202674805077,
      "equityRatioIsEstimate": false,
      "cash": 121284.31,
      "cashIsEstimate": false,
      "receivables": 110876.76,
      "receivablesIsEstimate": false,
      "liabilities": 73146.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 693801.23,
      "balanceTotalIsEstimate": false,
      "earnings": 93804.59,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.52769,
      "returnOnSalesIsEstimate": true,
      "equity": 520490.74,
      "equityIsEstimate": false,
      "equityRatio": 75.02015238572004,
      "equityRatioIsEstimate": false,
      "cash": 151509.44,
      "cashIsEstimate": false,
      "receivables": 95089.29,
      "receivablesIsEstimate": false,
      "liabilities": 67452.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 728672.07,
      "balanceTotalIsEstimate": false,
      "earnings": 17391.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -81.4594573677045,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4493233333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 537882.62,
      "equityIsEstimate": false,
      "equityRatio": 73.816829565047,
      "equityRatioIsEstimate": false,
      "cash": 161509.13,
      "cashIsEstimate": false,
      "receivables": 76775.99,
      "receivablesIsEstimate": false,
      "liabilities": 111734.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 765018.55,
      "balanceTotalIsEstimate": false,
      "earnings": 7758.100000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -71.24153895807062,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5967769230769235,
      "returnOnSalesIsEstimate": true,
      "equity": 545640.72,
      "equityIsEstimate": false,
      "equityRatio": 71.32385482678818,
      "equityRatioIsEstimate": false,
      "cash": 201211.41,
      "cashIsEstimate": false,
      "receivables": 93700.75,
      "receivablesIsEstimate": false,
      "liabilities": 146901.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 609871.83,
      "balanceTotalIsEstimate": false,
      "earnings": -93170.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5063452997974061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.317073999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 452469.98,
      "equityIsEstimate": false,
      "equityRatio": 74.19099518008562,
      "equityRatioIsEstimate": false,
      "cash": 151754.43,
      "cashIsEstimate": false,
      "receivables": 56418.22,
      "receivablesIsEstimate": false,
      "liabilities": 79654.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 579425.82,
      "balanceTotalIsEstimate": false,
      "earnings": -16632.050000000017,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7507421052631595,
      "returnOnSalesIsEstimate": true,
      "equity": 435837.93,
      "equityIsEstimate": false,
      "equityRatio": 75.21893484139179,
      "equityRatioIsEstimate": false,
      "cash": 144420.64,
      "cashIsEstimate": false,
      "receivables": 55488.24,
      "receivablesIsEstimate": false,
      "liabilities": 64540.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 690705.95,
      "balanceTotalIsEstimate": false,
      "earnings": -32256.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.932373636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 403581.82,
      "equityIsEstimate": false,
      "equityRatio": 58.43033783044724,
      "equityRatioIsEstimate": false,
      "cash": 152089.86,
      "cashIsEstimate": false,
      "receivables": 107186.25,
      "receivablesIsEstimate": false,
      "liabilities": 187392.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 686329.39,
      "balanceTotalIsEstimate": false,
      "earnings": 15107.669999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3734245454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 418689.49,
      "equityIsEstimate": false,
      "equityRatio": 61.00416157320612,
      "equityRatioIsEstimate": false,
      "cash": 163372.72,
      "cashIsEstimate": false,
      "receivables": 51551.37,
      "receivablesIsEstimate": false,
      "liabilities": 172283.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 753228.03,
      "balanceTotalIsEstimate": false,
      "earnings": 30119.259999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 99.3640316475009,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.509938333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 448808.75,
      "equityIsEstimate": false,
      "equityRatio": 59.58471168418945,
      "equityRatioIsEstimate": false,
      "cash": 120594.68,
      "cashIsEstimate": false,
      "receivables": 100057.11,
      "receivablesIsEstimate": false,
      "liabilities": 231407.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25564.6,
      "capitalIsEstimate": false,
      "balanceTotal": 725464.01,
      "balanceTotalIsEstimate": false,
      "earnings": -19427.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6189275000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 429381.62,
      "equityIsEstimate": false,
      "equityRatio": 59.18717042903341,
      "equityRatioIsEstimate": false,
      "cash": 80465.45,
      "cashIsEstimate": false,
      "receivables": 145762.55,
      "receivablesIsEstimate": false,
      "liabilities": 256797.49,
      "liabilitiesIsEstimate": false
    }
  ]
}