Dieter Kellner GmbH

{
  "id": "7ad82b14-1500-492f-9025-04c88f7b3255",
  "euId": "DEY1206.HRB510159",
  "name": "Dieter Kellner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-04-28T00:00:00",
  "vatId": "DE150281309",
  "hq": {
    "line2": null,
    "street": "Döllstedt 14",
    "city": "Stadtilm",
    "zipCode": "99326",
    "state": "TH",
    "country": "DE",
    "latitude": 50.764523350000005,
    "longitude": 11.143447799999997
  },
  "contactData": {
    "emails": [
      "info@dieter-kellner.de"
    ],
    "phones": [
      "+49 362966830"
    ],
    "websites": [
      "https://dieterkellner.de"
    ],
    "faxes": [
      "+49 3629668320"
    ]
  },
  "managers": [
    {
      "name": "Dieter Kellner",
      "position": "Managing Director",
      "startDate": "2014-04-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 755324.08,
      "balanceTotalIsEstimate": false,
      "earnings": 90367.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.929010869565217,
      "returnOnSalesIsEstimate": true,
      "equity": 140367.25,
      "equityIsEstimate": false,
      "equityRatio": 18.58371177574532,
      "equityRatioIsEstimate": false,
      "cash": 291749.52,
      "cashIsEstimate": false,
      "receivables": 240429.17,
      "receivablesIsEstimate": false,
      "liabilities": 534282.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 722061.81,
      "balanceTotalIsEstimate": false,
      "earnings": 41410.4,
      "earningsIsEstimate": false,
      "earningsCagr": -54.175434131280966,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.043478260869568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.07052,
      "returnOnSalesIsEstimate": true,
      "equity": 181777.65,
      "equityIsEstimate": false,
      "equityRatio": 25.174804633414965,
      "equityRatioIsEstimate": false,
      "cash": 283902.54,
      "cashIsEstimate": false,
      "receivables": 203538.56,
      "receivablesIsEstimate": false,
      "liabilities": 480047.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 613780,
      "balanceTotalIsEstimate": false,
      "earnings": 21125.62,
      "earningsIsEstimate": false,
      "earningsCagr": -51.649697156305166,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.749519175968621,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0562809999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 202903.27,
      "equityIsEstimate": false,
      "equityRatio": 33.057980058001235,
      "equityRatioIsEstimate": false,
      "cash": 226281.41,
      "cashIsEstimate": false,
      "receivables": 212846.24,
      "receivablesIsEstimate": false,
      "liabilities": 379495.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 687935.85,
      "balanceTotalIsEstimate": false,
      "earnings": 41437.37,
      "earningsIsEstimate": false,
      "earningsCagr": -22.887099475478244,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.3938128033939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.589835625,
      "returnOnSalesIsEstimate": true,
      "equity": 244340.64,
      "equityIsEstimate": false,
      "equityRatio": 35.517939645099176,
      "equityRatioIsEstimate": false,
      "cash": 421708.06,
      "cashIsEstimate": false,
      "receivables": 137985.14,
      "receivablesIsEstimate": false,
      "liabilities": 411192.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 610641.33,
      "balanceTotalIsEstimate": false,
      "earnings": 45596.23,
      "earningsIsEstimate": false,
      "earningsCagr": -15.719041248989718,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.134942659159885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0397486666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 289936.87,
      "equityIsEstimate": false,
      "equityRatio": 47.4807150704981,
      "equityRatioIsEstimate": false,
      "cash": 354586.33,
      "cashIsEstimate": false,
      "receivables": 140301.42,
      "receivablesIsEstimate": false,
      "liabilities": 294967.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 577843.71,
      "balanceTotalIsEstimate": false,
      "earnings": 23462,
      "earningsIsEstimate": false,
      "earningsCagr": -13.241127131144182,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6758571428571427,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 4.326429373091212,
      "equityRatioIsEstimate": false,
      "cash": 370164.34,
      "cashIsEstimate": false,
      "receivables": 118472.73,
      "receivablesIsEstimate": false,
      "liabilities": 226404.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 773775.79,
      "balanceTotalIsEstimate": false,
      "earnings": 128022.67,
      "earningsIsEstimate": false,
      "earningsCagr": 56.89870325368995,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.112370555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 455999.55,
      "equityIsEstimate": false,
      "equityRatio": 58.93174171293211,
      "equityRatioIsEstimate": false,
      "cash": 470004.74,
      "cashIsEstimate": false,
      "receivables": 156108.65,
      "receivablesIsEstimate": false,
      "liabilities": 279775.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 870465.35,
      "balanceTotalIsEstimate": false,
      "earnings": 121618.26,
      "earningsIsEstimate": false,
      "earningsCagr": 30.88854820181912,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.080913,
      "returnOnSalesIsEstimate": true,
      "equity": 577617.81,
      "equityIsEstimate": false,
      "equityRatio": 66.35735816480232,
      "equityRatioIsEstimate": false,
      "cash": 528043.49,
      "cashIsEstimate": false,
      "receivables": 188569.21,
      "receivablesIsEstimate": false,
      "liabilities": 254509.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 905331.22,
      "balanceTotalIsEstimate": false,
      "earnings": 80630.02,
      "earningsIsEstimate": false,
      "earningsCagr": 15.316634202870706,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0315010000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 658247.83,
      "equityIsEstimate": false,
      "equityRatio": 72.70795654213714,
      "equityRatioIsEstimate": false,
      "cash": 456082.34,
      "cashIsEstimate": false,
      "receivables": 183906.14,
      "receivablesIsEstimate": false,
      "liabilities": 213394.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 937368.78,
      "balanceTotalIsEstimate": false,
      "earnings": 62078.49,
      "earningsIsEstimate": false,
      "earningsCagr": 27.539299853423337,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9561185714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 720326.32,
      "equityIsEstimate": false,
      "equityRatio": 76.84556338648274,
      "equityRatioIsEstimate": false,
      "cash": 492502.48,
      "cashIsEstimate": false,
      "receivables": 185466.36,
      "receivablesIsEstimate": false,
      "liabilities": 185209.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1007481.56,
      "balanceTotalIsEstimate": false,
      "earnings": 78524.52,
      "earningsIsEstimate": false,
      "earningsCagr": -11.502785250576842,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7392628571428577,
      "returnOnSalesIsEstimate": true,
      "equity": 798850.84,
      "equityIsEstimate": false,
      "equityRatio": 79.29185721275135,
      "equityRatioIsEstimate": false,
      "cash": 570362.89,
      "cashIsEstimate": false,
      "receivables": 174667.5,
      "receivablesIsEstimate": false,
      "liabilities": 174939.72,
      "liabilitiesIsEstimate": false
    }
  ]
}