Die Zimmerer Markus Herzog GmbH

{
  "id": "3a548ca3-f079-4f48-84c9-77203c54647a",
  "euId": "DER2103.HRB7400",
  "name": "Die Zimmerer Markus Herzog GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-07-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Fasanenstr. 12",
    "city": "Harsewinkel",
    "zipCode": "33428",
    "state": "NW",
    "country": "DE",
    "latitude": 51.98111355,
    "longitude": 8.16490538128809
  },
  "contactData": {
    "emails": [
      "die.zimmerer@t-online.de"
    ],
    "phones": [
      "+49 2588935293"
    ],
    "websites": [
      "http://www.diezimmerer.com"
    ],
    "faxes": [
      "+49 2588935294"
    ]
  },
  "managers": [
    {
      "name": "Markus Herzog",
      "position": "Managing Director",
      "startDate": "2006-07-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1610"
    ],
    "nace": [
      "16.10"
    ],
    "nace2025": [
      "16.11",
      "16.12"
    ],
    "naics": [
      "113310"
    ],
    "uksic": [
      "16.10"
    ],
    "wz": [
      "16.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 78150.21,
      "balanceTotalIsEstimate": false,
      "earnings": -8903.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -52.37094117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 16096.94,
      "equityIsEstimate": false,
      "equityRatio": 20.597436654360877,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 65634.21,
      "receivablesIsEstimate": false,
      "liabilities": 59177.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 196160.28,
      "balanceTotalIsEstimate": false,
      "earnings": -18424.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 59000,
      "revenueIsEstimate": true,
      "revenueCagr": 247.05882352941177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -31.22776271186441,
      "returnOnSalesIsEstimate": true,
      "equity": -2327.44,
      "equityIsEstimate": false,
      "equityRatio": -1.1864991220444832,
      "equityRatioIsEstimate": false,
      "cash": 505.46,
      "cashIsEstimate": false,
      "receivables": 138561.38,
      "receivablesIsEstimate": false,
      "liabilities": 170325.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 148248.48,
      "balanceTotalIsEstimate": false,
      "earnings": -26778.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 40000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.39299776947408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -66.946825,
      "returnOnSalesIsEstimate": true,
      "equity": -29106.17,
      "equityIsEstimate": false,
      "equityRatio": -19.633368247687933,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 92850.87,
      "receivablesIsEstimate": false,
      "liabilities": 126316.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 224846.15,
      "balanceTotalIsEstimate": false,
      "earnings": 22731.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.04100633967611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.01633802816901,
      "returnOnSalesIsEstimate": true,
      "equity": -6374.57,
      "equityIsEstimate": false,
      "equityRatio": -2.835080787462894,
      "equityRatioIsEstimate": false,
      "cash": 2973.64,
      "cashIsEstimate": false,
      "receivables": 58284.71,
      "receivablesIsEstimate": false,
      "liabilities": 202185.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 249701.34,
      "balanceTotalIsEstimate": false,
      "earnings": 22266.27,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0470622393496174,
      "earningsCagrIsEstimate": false,
      "revenue": 82000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.1976212502373,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.15398780487805,
      "returnOnSalesIsEstimate": true,
      "equity": 15891.7,
      "equityIsEstimate": false,
      "equityRatio": 6.364283027075465,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 75516.18,
      "receivablesIsEstimate": false,
      "liabilities": 204408.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 302885.72,
      "balanceTotalIsEstimate": false,
      "earnings": 30600.2,
      "earningsIsEstimate": false,
      "earningsCagr": 16.023811890724215,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.85173587513549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.818363636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 46491.9,
      "equityIsEstimate": false,
      "equityRatio": 15.34965068673426,
      "equityRatioIsEstimate": false,
      "cash": 35421.93,
      "cashIsEstimate": false,
      "receivables": 59946.07,
      "receivablesIsEstimate": false,
      "liabilities": 215496.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 370470.82,
      "balanceTotalIsEstimate": false,
      "earnings": 27441.21,
      "earningsIsEstimate": false,
      "earningsCagr": 6.47747669734704,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.600864285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 73933.11,
      "equityIsEstimate": false,
      "equityRatio": 19.95652721042915,
      "equityRatioIsEstimate": false,
      "cash": 8093.34,
      "cashIsEstimate": false,
      "receivables": 112478.3,
      "receivablesIsEstimate": false,
      "liabilities": 257437.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 426769.75,
      "balanceTotalIsEstimate": false,
      "earnings": 36666.19,
      "earningsIsEstimate": false,
      "earningsCagr": 12.696115012526432,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.393487293730587,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.56834705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 90599.3,
      "equityIsEstimate": false,
      "equityRatio": 21.229081958128475,
      "equityRatioIsEstimate": false,
      "cash": 75880.38,
      "cashIsEstimate": false,
      "receivables": 64697.45,
      "receivablesIsEstimate": false,
      "liabilities": 281079.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 341269.44,
      "balanceTotalIsEstimate": false,
      "earnings": 12180.3,
      "earningsIsEstimate": false,
      "earningsCagr": -13.99917280256917,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.15025,
      "returnOnSalesIsEstimate": true,
      "equity": 102779.6,
      "equityIsEstimate": false,
      "equityRatio": 30.11684843506644,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 111702.4,
      "receivablesIsEstimate": false,
      "liabilities": 195021.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 398408.22,
      "balanceTotalIsEstimate": false,
      "earnings": 57495.68,
      "earningsIsEstimate": false,
      "earningsCagr": 17.078658455843907,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 38.33045333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 160275.28,
      "equityIsEstimate": false,
      "equityRatio": 40.22890893164805,
      "equityRatioIsEstimate": false,
      "cash": 46979.8,
      "cashIsEstimate": false,
      "receivables": 144333.35,
      "receivablesIsEstimate": false,
      "liabilities": 171487.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 532427.31,
      "balanceTotalIsEstimate": false,
      "earnings": 88819.4,
      "earningsIsEstimate": false,
      "earningsCagr": 34.13006789685167,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 38.6171304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 249094.68,
      "equityIsEstimate": false,
      "equityRatio": 46.784730107101375,
      "equityRatioIsEstimate": false,
      "cash": 160137.74,
      "cashIsEstimate": false,
      "receivables": 89445.08,
      "receivablesIsEstimate": false,
      "liabilities": 208715.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498820.62,
      "balanceTotalIsEstimate": false,
      "earnings": 6119.38,
      "earningsIsEstimate": false,
      "earningsCagr": -36.08387910266359,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9139904761904765,
      "returnOnSalesIsEstimate": true,
      "equity": 255214.06,
      "equityIsEstimate": false,
      "equityRatio": 51.163494404060515,
      "equityRatioIsEstimate": false,
      "cash": 16346.44,
      "cashIsEstimate": false,
      "receivables": 145846.28,
      "receivablesIsEstimate": false,
      "liabilities": 202836.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 461656.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1368.65,
      "earningsIsEstimate": false,
      "earningsCagr": -42.102660940790614,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7203421052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 256582.71,
      "equityIsEstimate": false,
      "equityRatio": 55.57868698352581,
      "equityRatioIsEstimate": false,
      "cash": 43820.95,
      "cashIsEstimate": false,
      "receivables": 95021.88,
      "receivablesIsEstimate": false,
      "liabilities": 161030.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 490704.87,
      "balanceTotalIsEstimate": false,
      "earnings": 17551.92,
      "earningsIsEstimate": false,
      "earningsCagr": -25.668592918020128,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.77596,
      "returnOnSalesIsEstimate": true,
      "equity": 274134.63,
      "equityIsEstimate": false,
      "equityRatio": 55.865479794402695,
      "equityRatioIsEstimate": false,
      "cash": 90672.87,
      "cashIsEstimate": false,
      "receivables": 88086.35,
      "receivablesIsEstimate": false,
      "liabilities": 161686.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507475.22,
      "balanceTotalIsEstimate": false,
      "earnings": 10501.99,
      "earningsIsEstimate": false,
      "earningsCagr": -41.360407809749724,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0009476190476185,
      "returnOnSalesIsEstimate": true,
      "equity": 284636.62,
      "equityIsEstimate": false,
      "equityRatio": 56.08877217689565,
      "equityRatioIsEstimate": false,
      "cash": 142178.18,
      "cashIsEstimate": false,
      "receivables": 52891.16,
      "receivablesIsEstimate": false,
      "liabilities": 181315.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 521887.26,
      "balanceTotalIsEstimate": false,
      "earnings": 43742.24,
      "earningsIsEstimate": false,
      "earningsCagr": 63.511536314740844,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.882836363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 328378.86,
      "equityIsEstimate": false,
      "equityRatio": 62.92141716584535,
      "equityRatioIsEstimate": false,
      "cash": 115516.76,
      "cashIsEstimate": false,
      "receivables": 87242.18,
      "receivablesIsEstimate": false,
      "liabilities": 133913.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 582352.62,
      "balanceTotalIsEstimate": false,
      "earnings": 8835.47,
      "earningsIsEstimate": false,
      "earningsCagr": 59.39853065125822,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.398257692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 337214.33,
      "equityIsEstimate": false,
      "equityRatio": 57.905522945874274,
      "equityRatioIsEstimate": false,
      "cash": 102695.98,
      "cashIsEstimate": false,
      "receivables": 113082.58,
      "receivablesIsEstimate": false,
      "liabilities": 207259.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 537405.47,
      "balanceTotalIsEstimate": false,
      "earnings": 14244.29,
      "earningsIsEstimate": false,
      "earningsCagr": -5.086269337196592,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.193169565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 337071.62,
      "equityIsEstimate": false,
      "equityRatio": 62.72202997859326,
      "equityRatioIsEstimate": false,
      "cash": 129932.09,
      "cashIsEstimate": false,
      "receivables": 75727.93,
      "receivablesIsEstimate": false,
      "liabilities": 161655.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 464034.81,
      "balanceTotalIsEstimate": false,
      "earnings": -13147.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4710437248843586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.919889473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 323923.83,
      "equityIsEstimate": false,
      "equityRatio": 69.80593330918428,
      "equityRatioIsEstimate": false,
      "cash": 116364.14,
      "cashIsEstimate": false,
      "receivables": 57809.21,
      "receivablesIsEstimate": false,
      "liabilities": 105541.62,
      "liabilitiesIsEstimate": false
    }
  ]
}