Die Scherbe Gastronomie GmbH

{
  "id": "499143a8-3ecc-44ce-b72f-b58ae6c0ae21",
  "euId": "ATBRA.258643-000",
  "name": "Die Scherbe Gastronomie GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-02-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Stockergasse 2",
    "city": "Graz",
    "zipCode": "8020",
    "state": "Styria",
    "country": "AT",
    "latitude": 47.0742476,
    "longitude": 15.4325893
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Moschitz",
      "position": "Managing Director",
      "startDate": "2005-02-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "56",
      "79"
    ],
    "nace": [
      "56",
      "79"
    ],
    "nace2025": [
      "56"
    ],
    "naics": [],
    "uksic": [
      "56",
      "79"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 207602.62,
      "balanceTotalIsEstimate": false,
      "earnings": 73444.67,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 34.97365238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 68053.03,
      "equityIsEstimate": false,
      "equityRatio": 32.78042926433202,
      "equityRatioIsEstimate": false,
      "cash": 42538.71,
      "cashIsEstimate": false,
      "receivables": 38763.17,
      "receivablesIsEstimate": false,
      "liabilities": 127226.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 288996.96,
      "balanceTotalIsEstimate": false,
      "earnings": 47097.94,
      "earningsIsEstimate": true,
      "earningsCagr": -35.87289588202929,
      "earningsCagrIsEstimate": true,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.82069285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 115150.97,
      "equityIsEstimate": false,
      "equityRatio": 39.84504542885156,
      "equityRatioIsEstimate": false,
      "cash": 134802.06,
      "cashIsEstimate": false,
      "receivables": 39658,
      "receivablesIsEstimate": false,
      "liabilities": 140942.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 313758.59,
      "balanceTotalIsEstimate": false,
      "earnings": 45055.07999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -21.67656233407227,
      "earningsCagrIsEstimate": true,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.018359999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 160206.05,
      "equityIsEstimate": false,
      "equityRatio": 51.060291289554804,
      "equityRatioIsEstimate": false,
      "cash": 160782.17,
      "cashIsEstimate": false,
      "receivables": 38655.73,
      "receivablesIsEstimate": false,
      "liabilities": 132319.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 317485.56,
      "balanceTotalIsEstimate": false,
      "earnings": 65915.84000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -3.5409080945878357,
      "earningsCagrIsEstimate": true,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.862522184714066,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.263174193548394,
      "returnOnSalesIsEstimate": true,
      "equity": 226121.89,
      "equityIsEstimate": false,
      "equityRatio": 71.22273214567618,
      "equityRatioIsEstimate": false,
      "cash": 82564.08,
      "cashIsEstimate": false,
      "receivables": 56811.97,
      "receivablesIsEstimate": false,
      "liabilities": 62450.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 352071.21,
      "balanceTotalIsEstimate": false,
      "earnings": 71703.90000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -0.597885363803119,
      "earningsCagrIsEstimate": true,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.08938235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 197825.79,
      "equityIsEstimate": false,
      "equityRatio": 56.18914139557165,
      "equityRatioIsEstimate": false,
      "cash": 67535.65,
      "cashIsEstimate": false,
      "receivables": 87348.19,
      "receivablesIsEstimate": false,
      "liabilities": 119236.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 494316.18,
      "balanceTotalIsEstimate": false,
      "earnings": 44574.919999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -1.3670176358871133,
      "earningsCagrIsEstimate": true,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.690199999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 242400.71,
      "equityIsEstimate": false,
      "equityRatio": 49.03758359679831,
      "equityRatioIsEstimate": false,
      "cash": 91278.98,
      "cashIsEstimate": false,
      "receivables": 246861.32,
      "receivablesIsEstimate": false,
      "liabilities": 181750.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 625035.37,
      "balanceTotalIsEstimate": false,
      "earnings": 149225.25999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 34.90394339349794,
      "earningsCagrIsEstimate": true,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.728493103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 391625.97,
      "equityIsEstimate": false,
      "equityRatio": 62.65660933716438,
      "equityRatioIsEstimate": false,
      "cash": 99023.28,
      "cashIsEstimate": false,
      "receivables": 386127.5,
      "receivablesIsEstimate": false,
      "liabilities": 156012.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 605961.67,
      "balanceTotalIsEstimate": false,
      "earnings": 5173.360000000044,
      "earningsIsEstimate": true,
      "earningsCagr": -47.0707515428138,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.932868939938437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9238142857142936,
      "returnOnSalesIsEstimate": true,
      "equity": 396799.33,
      "equityIsEstimate": false,
      "equityRatio": 65.4825791208873,
      "equityRatioIsEstimate": false,
      "cash": 77576.49,
      "cashIsEstimate": false,
      "receivables": 357617.38,
      "receivablesIsEstimate": false,
      "liabilities": 142726.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 619021.67,
      "balanceTotalIsEstimate": false,
      "earnings": 36599.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -15.475255832411106,
      "earningsCagrIsEstimate": true,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.788660406436183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.421010526315792,
      "returnOnSalesIsEstimate": true,
      "equity": 433399.09,
      "equityIsEstimate": false,
      "equityRatio": 70.0135570375105,
      "equityRatioIsEstimate": false,
      "cash": 65733.11,
      "cashIsEstimate": false,
      "receivables": 382737.37,
      "receivablesIsEstimate": false,
      "liabilities": 135747.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 604792.32,
      "balanceTotalIsEstimate": false,
      "earnings": 43090.51999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -0.8431342596159408,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.694735714285707,
      "returnOnSalesIsEstimate": true,
      "equity": 476489.61,
      "equityIsEstimate": false,
      "equityRatio": 78.78565819089766,
      "equityRatioIsEstimate": false,
      "cash": 63369.35,
      "cashIsEstimate": false,
      "receivables": 366252.55,
      "receivablesIsEstimate": false,
      "liabilities": 76195.97,
      "liabilitiesIsEstimate": false
    }
  ]
}