Die Kochwerkstatt Willi Brunner GmbH

{
  "id": "1736d45a-2138-4fe9-a609-dcfca1d5876a",
  "euId": "ATBRA.201864-000",
  "name": "Die Kochwerkstatt Willi Brunner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-11-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kirchberg an der Raab 271",
    "city": "Kirchberg an der Raab",
    "zipCode": "8324",
    "state": "Styria",
    "country": "AT",
    "latitude": 46.9867711,
    "longitude": 15.7559019
  },
  "contactData": {
    "emails": [
      "office@kochwerkstatt.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Wilhelm Brunner",
      "position": "Managing Director",
      "startDate": "2000-11-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2079456.44,
      "balanceTotalIsEstimate": false,
      "earnings": -58410.649999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.3275147727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 179112.1,
      "equityIsEstimate": false,
      "equityRatio": 8.613409569666198,
      "equityRatioIsEstimate": false,
      "cash": 101651.51,
      "cashIsEstimate": false,
      "receivables": 242258.9,
      "receivablesIsEstimate": false,
      "liabilities": 1711276.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2079741.29,
      "balanceTotalIsEstimate": false,
      "earnings": -54315.91000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2344525000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 124275.95,
      "equityIsEstimate": false,
      "equityRatio": 5.975548526038063,
      "equityRatioIsEstimate": false,
      "cash": 137290.43,
      "cashIsEstimate": false,
      "receivables": 311073.04,
      "receivablesIsEstimate": false,
      "liabilities": 1768846.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1964868.44,
      "balanceTotalIsEstimate": false,
      "earnings": 1774.8800000000047,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.299157908160554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.042259047619047724,
      "returnOnSalesIsEstimate": true,
      "equity": 125530.59,
      "equityIsEstimate": false,
      "equityRatio": 6.388752928414891,
      "equityRatioIsEstimate": false,
      "cash": 98560.56,
      "cashIsEstimate": false,
      "receivables": 355718.64,
      "receivablesIsEstimate": false,
      "liabilities": 1664443.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1891851.23,
      "balanceTotalIsEstimate": false,
      "earnings": 7230.690000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 307.3903587848183,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1270693848535758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18076725000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 132241.04,
      "equityIsEstimate": false,
      "equityRatio": 6.990033777655974,
      "equityRatioIsEstimate": false,
      "cash": 135736.25,
      "cashIsEstimate": false,
      "receivables": 375053.04,
      "receivablesIsEstimate": false,
      "liabilities": 1590103.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2066941.81,
      "balanceTotalIsEstimate": false,
      "earnings": -58853.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3375725,
      "returnOnSalesIsEstimate": true,
      "equity": 273387.85,
      "equityIsEstimate": false,
      "equityRatio": 13.226683435272903,
      "equityRatioIsEstimate": false,
      "cash": 391442.39,
      "cashIsEstimate": false,
      "receivables": 443035.34,
      "receivablesIsEstimate": false,
      "liabilities": 1660512.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1993158.09,
      "balanceTotalIsEstimate": false,
      "earnings": 138564.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2991483333333327,
      "returnOnSalesIsEstimate": true,
      "equity": 411952.08,
      "equityIsEstimate": false,
      "equityRatio": 20.668309356233756,
      "equityRatioIsEstimate": false,
      "cash": 227576.47,
      "cashIsEstimate": false,
      "receivables": 511241.48,
      "receivablesIsEstimate": false,
      "liabilities": 1458533.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1720050.75,
      "balanceTotalIsEstimate": false,
      "earnings": -200740.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1191125428288724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.425419189189189,
      "returnOnSalesIsEstimate": true,
      "equity": 211211.57,
      "equityIsEstimate": false,
      "equityRatio": 12.279380128754923,
      "equityRatioIsEstimate": false,
      "cash": 240035.3,
      "cashIsEstimate": false,
      "receivables": 383060.07,
      "receivablesIsEstimate": false,
      "liabilities": 1370879.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1326614.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 13810.93,
      "equityIsEstimate": false,
      "equityRatio": 1.0410656224127286,
      "equityRatioIsEstimate": false,
      "cash": 99096.05,
      "cashIsEstimate": false,
      "receivables": 202543,
      "receivablesIsEstimate": false,
      "liabilities": 1168016.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1251045.69,
      "balanceTotalIsEstimate": false,
      "earnings": 6542.550000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23366250000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 20353.48,
      "equityIsEstimate": false,
      "equityRatio": 1.626917398996035,
      "equityRatioIsEstimate": false,
      "cash": 1087.48,
      "cashIsEstimate": false,
      "receivables": 217692.48,
      "receivablesIsEstimate": false,
      "liabilities": 1098003.15,
      "liabilitiesIsEstimate": false
    }
  ]
}