DG Projekt GmbH

{
  "id": "cd219104-eac7-4659-b88e-69275209b3e6",
  "euId": "DEB2609.HRB732212",
  "name": "DG Projekt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-12-22T00:00:00",
  "vatId": "DE815132004",
  "hq": {
    "line2": null,
    "street": "Max-Eyth-Str. 21",
    "city": "Fellbach",
    "zipCode": "70736",
    "state": "BW",
    "country": "DE",
    "latitude": 48.84330715,
    "longitude": 9.25284658059316
  },
  "contactData": {
    "emails": [
      "info@dg-projekt.de"
    ],
    "phones": [
      "+49 71159600536"
    ],
    "websites": [
      "https://dg-projekt.com"
    ],
    "faxes": [
      "+49 71159600549"
    ]
  },
  "managers": [
    {
      "name": "Harry Grunwald",
      "position": "Managing Director",
      "startDate": "2009-12-22T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Deuschle",
      "position": "Managing Director",
      "startDate": "2009-12-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 13969.12,
      "balanceTotalIsEstimate": false,
      "earnings": 646.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 79000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8183670886075949,
      "returnOnSalesIsEstimate": true,
      "equity": 3646.51,
      "equityIsEstimate": false,
      "equityRatio": 26.10407813806453,
      "equityRatioIsEstimate": false,
      "cash": 238.12,
      "cashIsEstimate": false,
      "receivables": 13189,
      "receivablesIsEstimate": false,
      "liabilities": 7673.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 116928.35,
      "balanceTotalIsEstimate": false,
      "earnings": 2822.29,
      "earningsIsEstimate": true,
      "earningsCagr": 336.54235820018255,
      "earningsCagrIsEstimate": true,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 494.9367088607595,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6004872340425532,
      "returnOnSalesIsEstimate": true,
      "equity": 7115.31,
      "equityIsEstimate": false,
      "equityRatio": 6.085188066025049,
      "equityRatioIsEstimate": false,
      "cash": 190.24,
      "cashIsEstimate": false,
      "receivables": 80553.2,
      "receivablesIsEstimate": false,
      "liabilities": 90058.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 228139.31,
      "balanceTotalIsEstimate": false,
      "earnings": 32625.93,
      "earningsIsEstimate": true,
      "earningsCagr": 610.3850720207143,
      "earningsCagrIsEstimate": true,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 224.13468055615476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9308349397590363,
      "returnOnSalesIsEstimate": true,
      "equity": 39910.04,
      "equityIsEstimate": false,
      "equityRatio": 17.493714695639255,
      "equityRatioIsEstimate": false,
      "cash": 25269.1,
      "cashIsEstimate": false,
      "receivables": 124288.24,
      "receivablesIsEstimate": false,
      "liabilities": 125052.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 352761.3,
      "balanceTotalIsEstimate": false,
      "earnings": 68246.1,
      "earningsIsEstimate": false,
      "earningsCagr": 372.6077768965515,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 147.65744316413395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.687175000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 108156.14,
      "equityIsEstimate": false,
      "equityRatio": 30.659865467101977,
      "equityRatioIsEstimate": false,
      "cash": 113879.99,
      "cashIsEstimate": false,
      "receivables": 188338.29,
      "receivablesIsEstimate": false,
      "liabilities": 130480.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 509307.05,
      "balanceTotalIsEstimate": false,
      "earnings": 82362.51,
      "earningsIsEstimate": false,
      "earningsCagr": 235.9607805672482,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 112.14032157287063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.147656875,
      "returnOnSalesIsEstimate": true,
      "equity": 190518.65,
      "equityIsEstimate": false,
      "equityRatio": 37.40742446035255,
      "equityRatioIsEstimate": false,
      "cash": 261919.95,
      "cashIsEstimate": false,
      "receivables": 144404.66,
      "receivablesIsEstimate": false,
      "liabilities": 184007.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1430411.51,
      "balanceTotalIsEstimate": false,
      "earnings": 22956.91,
      "earningsIsEstimate": false,
      "earningsCagr": 68.87989437222384,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.72338594902654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5886387179487179,
      "returnOnSalesIsEstimate": true,
      "equity": 213475.56,
      "equityIsEstimate": false,
      "equityRatio": 14.924066152124293,
      "equityRatioIsEstimate": false,
      "cash": 56904.37,
      "cashIsEstimate": false,
      "receivables": 362481.04,
      "receivablesIsEstimate": false,
      "liabilities": 1091893.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1574213.12,
      "balanceTotalIsEstimate": false,
      "earnings": 104327.91,
      "earningsIsEstimate": false,
      "earningsCagr": 33.72401321309128,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.98326359806591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.483997857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 317803.47,
      "equityIsEstimate": false,
      "equityRatio": 20.188084190277866,
      "equityRatioIsEstimate": false,
      "cash": 40030.83,
      "cashIsEstimate": false,
      "receivables": 492175.17,
      "receivablesIsEstimate": false,
      "liabilities": 1055798.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1852853.18,
      "balanceTotalIsEstimate": false,
      "earnings": 180184.76,
      "earningsIsEstimate": false,
      "earningsCagr": 27.470607144197956,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7538491666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 497988.23,
      "equityIsEstimate": false,
      "equityRatio": 26.87683165484272,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 803608.16,
      "receivablesIsEstimate": false,
      "liabilities": 1095999.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1855825.17,
      "balanceTotalIsEstimate": false,
      "earnings": 127375.75,
      "earningsIsEstimate": false,
      "earningsCagr": 11.516542317463397,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.653661458333333,
      "returnOnSalesIsEstimate": true,
      "equity": 625363.98,
      "equityIsEstimate": false,
      "equityRatio": 33.6973541532471,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 808149.11,
      "receivablesIsEstimate": false,
      "liabilities": 892349.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1961699.98,
      "balanceTotalIsEstimate": false,
      "earnings": 179276.36,
      "earningsIsEstimate": false,
      "earningsCagr": 67.16771206150274,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5152227450980384,
      "returnOnSalesIsEstimate": true,
      "equity": 804640.34,
      "equityIsEstimate": false,
      "equityRatio": 41.01750258467148,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 890325.91,
      "receivablesIsEstimate": false,
      "liabilities": 963166.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2124621.54,
      "balanceTotalIsEstimate": false,
      "earnings": 49470.79,
      "earningsIsEstimate": false,
      "earningsCagr": -17.017391087919943,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9161257407407407,
      "returnOnSalesIsEstimate": true,
      "equity": 854111.13,
      "equityIsEstimate": false,
      "equityRatio": 40.200624625127354,
      "equityRatioIsEstimate": false,
      "cash": 92956.81,
      "cashIsEstimate": false,
      "receivables": 807784.77,
      "receivablesIsEstimate": false,
      "liabilities": 1198500.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2418064.67,
      "balanceTotalIsEstimate": false,
      "earnings": -29954.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4992486666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 824156.21,
      "equityIsEstimate": false,
      "equityRatio": 34.08329893840267,
      "equityRatioIsEstimate": false,
      "cash": 162488.64,
      "cashIsEstimate": false,
      "receivables": 1191815.43,
      "receivablesIsEstimate": false,
      "liabilities": 1530825.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2511377.71,
      "balanceTotalIsEstimate": false,
      "earnings": 165772.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.673745806451613,
      "returnOnSalesIsEstimate": true,
      "equity": 989928.45,
      "equityIsEstimate": false,
      "equityRatio": 39.41774453353733,
      "equityRatioIsEstimate": false,
      "cash": 538222.53,
      "cashIsEstimate": false,
      "receivables": 942630.96,
      "receivablesIsEstimate": false,
      "liabilities": 1423707.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2220764.3,
      "balanceTotalIsEstimate": false,
      "earnings": -104948.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.365700505157853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8740792857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 884980.01,
      "equityIsEstimate": false,
      "equityRatio": 39.85024480085528,
      "equityRatioIsEstimate": false,
      "cash": 260699.21,
      "cashIsEstimate": false,
      "receivables": 1111341.97,
      "receivablesIsEstimate": false,
      "liabilities": 1221330.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2137300.4,
      "balanceTotalIsEstimate": false,
      "earnings": 108043.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.000801666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 993023.3,
      "equityIsEstimate": false,
      "equityRatio": 46.461568996103686,
      "equityRatioIsEstimate": false,
      "cash": 118623.74,
      "cashIsEstimate": false,
      "receivables": 1206265.13,
      "receivablesIsEstimate": false,
      "liabilities": 935371.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2044728.31,
      "balanceTotalIsEstimate": false,
      "earnings": -951.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.018288653846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 992072.29,
      "equityIsEstimate": false,
      "equityRatio": 48.51853838713663,
      "equityRatioIsEstimate": false,
      "cash": 25454.43,
      "cashIsEstimate": false,
      "receivables": 1266541.94,
      "receivablesIsEstimate": false,
      "liabilities": 948005.59,
      "liabilitiesIsEstimate": false
    }
  ]
}