DFB-Mast GmbH

{
  "id": "75cb4bd4-edfd-4912-8486-34e8f29caaff",
  "euId": "DEP3210.HRB110816",
  "name": "DFB-Mast GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-02-22T00:00:00",
  "vatId": "DE248093241",
  "hq": {
    "line2": null,
    "street": "Josefstr. 15",
    "city": "Lohne",
    "zipCode": "49393",
    "state": "NI",
    "country": "DE",
    "latitude": 52.6595814,
    "longitude": 8.2469525
  },
  "contactData": {
    "emails": [
      "info@christian-deters.eu"
    ],
    "phones": [
      "+49 44428879730"
    ],
    "websites": [
      "https://www.christian-deters.eu"
    ],
    "faxes": [
      "+49 444288797399"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "0145"
    ],
    "nace": [
      "01.46"
    ],
    "nace2025": [
      "01.46"
    ],
    "naics": [
      "112210"
    ],
    "uksic": [
      "01.46"
    ],
    "wz": [
      "01.46.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 110286.39,
      "balanceTotalIsEstimate": false,
      "earnings": -13888.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.868015,
      "returnOnSalesIsEstimate": true,
      "equity": 30270.51,
      "equityIsEstimate": false,
      "equityRatio": 27.447185459602043,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 109067.8,
      "receivablesIsEstimate": false,
      "liabilities": 14857.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 642670.34,
      "balanceTotalIsEstimate": false,
      "earnings": 12202.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 193.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25961978723404255,
      "returnOnSalesIsEstimate": true,
      "equity": 42411.64,
      "equityIsEstimate": false,
      "equityRatio": 6.599283856790404,
      "equityRatioIsEstimate": false,
      "cash": 116256.15,
      "cashIsEstimate": false,
      "receivables": 503859.05,
      "receivablesIsEstimate": false,
      "liabilities": 462167.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 853823.64,
      "balanceTotalIsEstimate": false,
      "earnings": 71344.47,
      "earningsIsEstimate": false,
      "earningsCagr": 484.6886568164739,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 95.25624189766634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1695814754098361,
      "returnOnSalesIsEstimate": true,
      "equity": 113756.11,
      "equityIsEstimate": false,
      "equityRatio": 13.323138956424302,
      "equityRatioIsEstimate": false,
      "cash": 23043.85,
      "cashIsEstimate": false,
      "receivables": 715040.73,
      "receivablesIsEstimate": false,
      "liabilities": 640393.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 1416213.5,
      "balanceTotalIsEstimate": false,
      "earnings": 95692.36,
      "earningsIsEstimate": false,
      "earningsCagr": 180.04047712630876,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.84624139994159,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0999121839080461,
      "returnOnSalesIsEstimate": true,
      "equity": 209448.47,
      "equityIsEstimate": false,
      "equityRatio": 14.789328727624754,
      "equityRatioIsEstimate": false,
      "cash": 59835.73,
      "cashIsEstimate": false,
      "receivables": 1160356.33,
      "receivablesIsEstimate": false,
      "liabilities": 1121504.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 1673829.71,
      "balanceTotalIsEstimate": false,
      "earnings": 47718.31,
      "earningsIsEstimate": false,
      "earningsCagr": 57.54929671793689,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.11388300841897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47718309999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 257166.78,
      "equityIsEstimate": false,
      "equityRatio": 15.363975108316128,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1404398.34,
      "receivablesIsEstimate": false,
      "liabilities": 1333827.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 1358384.34,
      "balanceTotalIsEstimate": false,
      "earnings": 71250.89,
      "earningsIsEstimate": false,
      "earningsCagr": 55.4492608979463,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.965890410822436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8382457647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 328417.67,
      "equityIsEstimate": false,
      "equityRatio": 24.177080103853374,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1126579.59,
      "receivablesIsEstimate": false,
      "liabilities": 990254.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1941842.15,
      "balanceTotalIsEstimate": false,
      "earnings": 110907.34,
      "earningsIsEstimate": false,
      "earningsCagr": 11.660609293412305,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.43030636777705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9242278333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 439349.13,
      "equityIsEstimate": false,
      "equityRatio": 22.625378175048887,
      "equityRatioIsEstimate": false,
      "cash": 34324.29,
      "cashIsEstimate": false,
      "receivables": 1727165.21,
      "receivablesIsEstimate": false,
      "liabilities": 1490893.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 2323367.23,
      "balanceTotalIsEstimate": false,
      "earnings": 44113.29,
      "earningsIsEstimate": false,
      "earningsCagr": -17.60079038882377,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.629510276495125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31509492857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 483462.42,
      "equityIsEstimate": false,
      "equityRatio": 20.80869583410626,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2206687.57,
      "receivablesIsEstimate": false,
      "liabilities": 1820562.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 2910197.82,
      "balanceTotalIsEstimate": false,
      "earnings": 122012.79,
      "earningsIsEstimate": false,
      "earningsCagr": 26.45327336216232,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7177222941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 605475.21,
      "equityIsEstimate": false,
      "equityRatio": 20.805293916411497,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2818224.65,
      "receivablesIsEstimate": false,
      "liabilities": 2266784.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 3449867.96,
      "balanceTotalIsEstimate": false,
      "earnings": 148381.35,
      "earningsIsEstimate": false,
      "earningsCagr": 20.12883245324286,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8243408333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 753856.56,
      "equityIsEstimate": false,
      "equityRatio": 21.851751102961057,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3262329.68,
      "receivablesIsEstimate": false,
      "liabilities": 2659718.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 2916626.98,
      "balanceTotalIsEstimate": false,
      "earnings": 138093.23,
      "earningsIsEstimate": false,
      "earningsCagr": 5.633829565154458,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8630826875000001,
      "returnOnSalesIsEstimate": true,
      "equity": 891949.79,
      "equityIsEstimate": false,
      "equityRatio": 30.58155177594908,
      "equityRatioIsEstimate": false,
      "cash": 118115.14,
      "cashIsEstimate": false,
      "receivables": 2632160.49,
      "receivablesIsEstimate": false,
      "liabilities": 2017047.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 4003217.94,
      "balanceTotalIsEstimate": false,
      "earnings": 199623.56,
      "earningsIsEstimate": false,
      "earningsCagr": 45.851394846214674,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9505883809523809,
      "returnOnSalesIsEstimate": true,
      "equity": 1091573.35,
      "equityIsEstimate": false,
      "equityRatio": 27.267397537691895,
      "equityRatioIsEstimate": false,
      "cash": 23333.36,
      "cashIsEstimate": false,
      "receivables": 3835277.78,
      "receivablesIsEstimate": false,
      "liabilities": 2885368.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 3397050.59,
      "balanceTotalIsEstimate": false,
      "earnings": 87795.71,
      "earningsIsEstimate": false,
      "earningsCagr": -7.898440411378571,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4877539444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 1179369.06,
      "equityIsEstimate": false,
      "equityRatio": 34.71744175584974,
      "equityRatioIsEstimate": false,
      "cash": 149548.72,
      "cashIsEstimate": false,
      "receivables": 3202963.22,
      "receivablesIsEstimate": false,
      "liabilities": 2209170.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 4003890.51,
      "balanceTotalIsEstimate": false,
      "earnings": 174106.39,
      "earningsIsEstimate": false,
      "earningsCagr": 4.077978455552045,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8290780476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 1353475.45,
      "equityIsEstimate": false,
      "equityRatio": 33.80400754265381,
      "equityRatioIsEstimate": false,
      "cash": 200868.33,
      "cashIsEstimate": false,
      "receivables": 3773163.57,
      "receivablesIsEstimate": false,
      "liabilities": 2616882.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 4358975.53,
      "balanceTotalIsEstimate": false,
      "earnings": 211856.83,
      "earningsIsEstimate": false,
      "earningsCagr": 11.292915713499863,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0088420476190474,
      "returnOnSalesIsEstimate": true,
      "equity": 1565332.28,
      "equityIsEstimate": false,
      "equityRatio": 35.91055442332341,
      "equityRatioIsEstimate": false,
      "cash": 452952.74,
      "cashIsEstimate": false,
      "receivables": 3881640.89,
      "receivablesIsEstimate": false,
      "liabilities": 2772392.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 3697737.3,
      "balanceTotalIsEstimate": false,
      "earnings": 274820.45,
      "earningsIsEstimate": false,
      "earningsCagr": 8.320164907858562,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.37410225,
      "returnOnSalesIsEstimate": true,
      "equity": 1840152.73,
      "equityIsEstimate": false,
      "equityRatio": 49.764290448648154,
      "equityRatioIsEstimate": false,
      "cash": 92827.87,
      "cashIsEstimate": false,
      "receivables": 3589384.43,
      "receivablesIsEstimate": false,
      "liabilities": 1778805.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 3259761.87,
      "balanceTotalIsEstimate": false,
      "earnings": -1501141.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.830247,
      "returnOnSalesIsEstimate": true,
      "equity": 339010.74,
      "equityIsEstimate": false,
      "equityRatio": 10.399862122443931,
      "equityRatioIsEstimate": false,
      "cash": 39960.74,
      "cashIsEstimate": false,
      "receivables": 2907356.13,
      "receivablesIsEstimate": false,
      "liabilities": 2811846.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 4781732.67,
      "balanceTotalIsEstimate": false,
      "earnings": 343913.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.495275391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 682924.08,
      "equityIsEstimate": false,
      "equityRatio": 14.281937680970358,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 4428836.67,
      "receivablesIsEstimate": false,
      "liabilities": 4090047.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 4874462.37,
      "balanceTotalIsEstimate": false,
      "earnings": 69055.92000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -79.92054626319525,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3002431304347828,
      "returnOnSalesIsEstimate": true,
      "equity": 751980,
      "equityIsEstimate": false,
      "equityRatio": 15.426932098770104,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 4272120.37,
      "receivablesIsEstimate": false,
      "liabilities": 4112402.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 6849683.14,
      "balanceTotalIsEstimate": false,
      "earnings": 2211271.43,
      "earningsIsEstimate": true,
      "earningsCagr": 153.56920932576347,
      "earningsCagrIsEstimate": true,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.625073896551725,
      "returnOnSalesIsEstimate": true,
      "equity": 2963251.43,
      "equityIsEstimate": false,
      "equityRatio": 43.261146091496435,
      "equityRatioIsEstimate": false,
      "cash": 427074.85,
      "cashIsEstimate": false,
      "receivables": 5893308.86,
      "receivablesIsEstimate": false,
      "liabilities": 3531752.53,
      "liabilitiesIsEstimate": false
    }
  ]
}