Derbystar Sportartikelfabrik GmbH

{
  "id": "aa9d2898-7d5f-4be8-a6a5-20a08279d65f",
  "euId": "DER1304.HRB392",
  "name": "Derbystar Sportartikelfabrik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1969-01-29T00:00:00",
  "vatId": "DE120125319",
  "hq": {
    "line2": null,
    "street": "Feldstr. 195",
    "city": "Goch",
    "zipCode": "47574",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6882689,
    "longitude": 6.15561585
  },
  "contactData": {
    "emails": [
      "info@derbystar.de"
    ],
    "phones": [
      "+49 28233250"
    ],
    "websites": [
      "https://derbystar.de/"
    ],
    "faxes": [
      "+49 282332532"
    ]
  },
  "managers": [
    {
      "name": "Peter Knap",
      "position": "Managing Director",
      "startDate": "2008-04-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3230"
    ],
    "nace": [
      "32.30"
    ],
    "nace2025": [
      "32.30"
    ],
    "naics": [
      "339920",
      "339930"
    ],
    "uksic": [
      "32.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 1450114.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1116857.34,
      "equityIsEstimate": false,
      "equityRatio": 77.01855914059645,
      "equityRatioIsEstimate": false,
      "cash": 19877.23,
      "cashIsEstimate": false,
      "receivables": 337973.58,
      "receivablesIsEstimate": false,
      "liabilities": 231450.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2056291.92,
      "balanceTotalIsEstimate": false,
      "earnings": 187009.67000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.795119743589744,
      "returnOnSalesIsEstimate": true,
      "equity": 1303867.01,
      "equityIsEstimate": false,
      "equityRatio": 63.40865308657149,
      "equityRatioIsEstimate": false,
      "cash": 81498.86,
      "cashIsEstimate": false,
      "receivables": 690046.31,
      "receivablesIsEstimate": false,
      "liabilities": 528889.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2322620.84,
      "balanceTotalIsEstimate": false,
      "earnings": 69809.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -62.67053463064238,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.923939806410523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.623481627906976,
      "returnOnSalesIsEstimate": true,
      "equity": 1373676.72,
      "equityIsEstimate": false,
      "equityRatio": 59.14339079124081,
      "equityRatioIsEstimate": false,
      "cash": 50386.64,
      "cashIsEstimate": false,
      "receivables": 703659.48,
      "receivablesIsEstimate": false,
      "liabilities": 761644.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2153530.52,
      "balanceTotalIsEstimate": false,
      "earnings": 121210.75,
      "earningsIsEstimate": true,
      "earningsCagr": -19.49209280302011,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.624788044360603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0302687500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1494887.47,
      "equityIsEstimate": false,
      "equityRatio": 69.41566214719818,
      "equityRatioIsEstimate": false,
      "cash": 134460.77,
      "cashIsEstimate": false,
      "receivables": 565580.22,
      "receivablesIsEstimate": false,
      "liabilities": 537443.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2408555.29,
      "balanceTotalIsEstimate": false,
      "earnings": 254777.8500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 10.857701091740823,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.593578062550925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.661730000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1749665.32,
      "equityIsEstimate": false,
      "equityRatio": 72.64376812375356,
      "equityRatioIsEstimate": false,
      "cash": 807054.59,
      "cashIsEstimate": false,
      "receivables": 242489.98,
      "receivablesIsEstimate": false,
      "liabilities": 403847.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2668890,
      "balanceTotalIsEstimate": false,
      "earnings": 210646.75,
      "earningsIsEstimate": true,
      "earningsCagr": 3.0202678658765025,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.298913265306123,
      "returnOnSalesIsEstimate": true,
      "equity": 1960312.07,
      "equityIsEstimate": false,
      "equityRatio": 73.45046330122261,
      "equityRatioIsEstimate": false,
      "cash": 1033041.85,
      "cashIsEstimate": false,
      "receivables": 295460.46,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2960680.79,
      "balanceTotalIsEstimate": false,
      "earnings": 214463.34999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 32.39125922061912,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.859862623018852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9715435185185157,
      "returnOnSalesIsEstimate": true,
      "equity": 2174775.42,
      "equityIsEstimate": false,
      "equityRatio": 73.4552481086622,
      "equityRatioIsEstimate": false,
      "cash": 771112.83,
      "cashIsEstimate": false,
      "receivables": 472615.83,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2960680.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2174775.42,
      "equityIsEstimate": false,
      "equityRatio": 73.4552481086622,
      "equityRatioIsEstimate": false,
      "cash": 771112.83,
      "cashIsEstimate": false,
      "receivables": 472615.83,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 2838304.07,
      "balanceTotalIsEstimate": false,
      "earnings": -208123.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.680649099682043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.0023698076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 1966652.19,
      "equityIsEstimate": false,
      "equityRatio": 69.28969347530126,
      "equityRatioIsEstimate": false,
      "cash": 144949.14,
      "cashIsEstimate": false,
      "receivables": 683724.49,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 3278987.74,
      "balanceTotalIsEstimate": false,
      "earnings": 161582.80000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.7524002307250734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7386915254237296,
      "returnOnSalesIsEstimate": true,
      "equity": 2128234.99,
      "equityIsEstimate": false,
      "equityRatio": 64.90524389700829,
      "equityRatioIsEstimate": false,
      "cash": 724158.68,
      "cashIsEstimate": false,
      "receivables": 598429.84,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 3519498.03,
      "balanceTotalIsEstimate": false,
      "earnings": -15263.530000000028,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2422782539682544,
      "returnOnSalesIsEstimate": true,
      "equity": 2112971.46,
      "equityIsEstimate": false,
      "equityRatio": 60.03615975883925,
      "equityRatioIsEstimate": false,
      "cash": 565322.73,
      "cashIsEstimate": false,
      "receivables": 407176.73,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 3766180.19,
      "balanceTotalIsEstimate": false,
      "earnings": 394684.02,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.54077057328084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.890806268656717,
      "returnOnSalesIsEstimate": true,
      "equity": 2507655.48,
      "equityIsEstimate": false,
      "equityRatio": 66.58352371610769,
      "equityRatioIsEstimate": false,
      "cash": 349057.42,
      "cashIsEstimate": false,
      "receivables": 653334.28,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 4059070,
      "balanceTotalIsEstimate": false,
      "earnings": 478431.31999999983,
      "earningsIsEstimate": true,
      "earningsCagr": 21.218822084562696,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.644879444444442,
      "returnOnSalesIsEstimate": true,
      "equity": 2986086.8,
      "equityIsEstimate": false,
      "equityRatio": 73.56578723697793,
      "equityRatioIsEstimate": false,
      "cash": 666763.66,
      "cashIsEstimate": false,
      "receivables": 704174.9,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 6315390.71,
      "balanceTotalIsEstimate": false,
      "earnings": 683049.2000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 31.553141038119747,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.85173587513549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.209538181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 3669136,
      "equityIsEstimate": false,
      "equityRatio": 58.098321520949895,
      "equityRatioIsEstimate": false,
      "cash": 2704612.57,
      "cashIsEstimate": false,
      "receivables": 708669.87,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 5990641.92,
      "balanceTotalIsEstimate": false,
      "earnings": -95508.8999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.24444648611458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9550889999999991,
      "returnOnSalesIsEstimate": true,
      "equity": 3573627.1,
      "equityIsEstimate": false,
      "equityRatio": 59.65349202510839,
      "equityRatioIsEstimate": false,
      "cash": 899962.53,
      "cashIsEstimate": false,
      "receivables": 1218514.15,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 5838388.87,
      "balanceTotalIsEstimate": false,
      "earnings": -437054.6000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.252919386662928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.41469292929293,
      "returnOnSalesIsEstimate": true,
      "equity": 3136572.5,
      "equityIsEstimate": false,
      "equityRatio": 53.72325430594348,
      "equityRatioIsEstimate": false,
      "cash": 1545056.23,
      "cashIsEstimate": false,
      "receivables": 731566.59,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 6665627.86,
      "balanceTotalIsEstimate": false,
      "earnings": 925493.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.177024658092494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.413578636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 4062066.15,
      "equityIsEstimate": false,
      "equityRatio": 60.94048805778964,
      "equityRatioIsEstimate": false,
      "cash": 2971021,
      "cashIsEstimate": false,
      "receivables": 887680.67,
      "receivablesIsEstimate": false,
      "liabilities": 1100428.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 9220000,
      "balanceTotalIsEstimate": false,
      "earnings": 1418610.38,
      "earningsIsEstimate": false,
      "earningsCagr": 53.281481725995626,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.457402533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 5481000,
      "equityIsEstimate": false,
      "equityRatio": 59.44685466377441,
      "equityRatioIsEstimate": false,
      "cash": 3195065.76,
      "cashIsEstimate": false,
      "receivables": 1437815.05,
      "receivablesIsEstimate": false,
      "liabilities": 1812000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 12156000,
      "balanceTotalIsEstimate": false,
      "earnings": 2934365.3,
      "earningsIsEstimate": false,
      "earningsCagr": 78.06163937018653,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.444027894736841,
      "returnOnSalesIsEstimate": true,
      "equity": 8415000,
      "equityIsEstimate": false,
      "equityRatio": 69.22507403751233,
      "equityRatioIsEstimate": false,
      "cash": 5490531.45,
      "cashIsEstimate": false,
      "receivables": 1470032.09,
      "receivablesIsEstimate": false,
      "liabilities": 1214000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 550000,
      "capitalIsEstimate": false,
      "balanceTotal": 13673000,
      "balanceTotalIsEstimate": false,
      "earnings": 2165896.2,
      "earningsIsEstimate": false,
      "earningsCagr": 32.7663651338556,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.68297984839611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.31379142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 10581000,
      "equityIsEstimate": false,
      "equityRatio": 77.38608937321729,
      "equityRatioIsEstimate": false,
      "cash": 5753684.93,
      "cashIsEstimate": false,
      "receivables": 2646955.91,
      "receivablesIsEstimate": false,
      "liabilities": 1622000,
      "liabilitiesIsEstimate": false
    }
  ]
}