Der Lärchenhof - Martin Unterrainer GmbH

{
  "id": "ab469a0e-c36b-4467-9427-ef358e83e43a",
  "euId": "ATBRA.264478-000",
  "name": "Der Lärchenhof - Martin Unterrainer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-05-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lärchenweg 11",
    "city": "Erpfendorf",
    "zipCode": "6383",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.58381425,
    "longitude": 12.4887504491425
  },
  "contactData": {
    "emails": [
      "info@laerchenhof.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+43 53526233050"
    ]
  },
  "managers": [
    {
      "name": "Martin Unterrainer",
      "position": "Managing Director",
      "startDate": "2005-07-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 28565930.61,
      "balanceTotalIsEstimate": false,
      "earnings": 823686.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.8640540833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 10900290.26,
      "equityIsEstimate": false,
      "equityRatio": 38.15835867144536,
      "equityRatioIsEstimate": false,
      "cash": 363496.84,
      "cashIsEstimate": false,
      "receivables": 241776.3,
      "receivablesIsEstimate": false,
      "liabilities": 16294184.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 28936436.23,
      "balanceTotalIsEstimate": false,
      "earnings": 1065481.6,
      "earningsIsEstimate": false,
      "earningsCagr": 29.35523563097413,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.267538823529413,
      "returnOnSalesIsEstimate": true,
      "equity": 11965771.86,
      "equityIsEstimate": false,
      "equityRatio": 41.35191965206283,
      "equityRatioIsEstimate": false,
      "cash": 598957.1,
      "cashIsEstimate": false,
      "receivables": 654558.83,
      "receivablesIsEstimate": false,
      "liabilities": 15589150.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 28974494.75,
      "balanceTotalIsEstimate": false,
      "earnings": 896061.89,
      "earningsIsEstimate": false,
      "earningsCagr": 4.300894272176037,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.48030945,
      "returnOnSalesIsEstimate": true,
      "equity": 12861833.75,
      "equityIsEstimate": false,
      "equityRatio": 44.39019165295367,
      "equityRatioIsEstimate": false,
      "cash": 884864.67,
      "cashIsEstimate": false,
      "receivables": 1096930.5,
      "receivablesIsEstimate": false,
      "liabilities": 15009769.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 29226310.46,
      "balanceTotalIsEstimate": false,
      "earnings": 997880.77,
      "earningsIsEstimate": false,
      "earningsCagr": 6.603689802389701,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.39034103416604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.535821681818182,
      "returnOnSalesIsEstimate": true,
      "equity": 13859714.52,
      "equityIsEstimate": false,
      "equityRatio": 47.42204644328547,
      "equityRatioIsEstimate": false,
      "cash": 786655.74,
      "cashIsEstimate": false,
      "receivables": 1456399.07,
      "receivablesIsEstimate": false,
      "liabilities": 14403790.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 29783981.58,
      "balanceTotalIsEstimate": false,
      "earnings": 735686.01,
      "earningsIsEstimate": false,
      "earningsCagr": -2.7851436738151714,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.94274404,
      "returnOnSalesIsEstimate": true,
      "equity": 14595400.53,
      "equityIsEstimate": false,
      "equityRatio": 49.00419539542302,
      "equityRatioIsEstimate": false,
      "cash": 689750.92,
      "cashIsEstimate": false,
      "receivables": 1939656.37,
      "receivablesIsEstimate": false,
      "liabilities": 14027133.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 32333583.28,
      "balanceTotalIsEstimate": false,
      "earnings": 1740525.98,
      "earningsIsEstimate": false,
      "earningsCagr": 13.053402868648956,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2521915833333335,
      "returnOnSalesIsEstimate": true,
      "equity": 16335926.51,
      "equityIsEstimate": false,
      "equityRatio": 50.52309349240799,
      "equityRatioIsEstimate": false,
      "cash": 4562151.18,
      "cashIsEstimate": false,
      "receivables": 1733349.4,
      "receivablesIsEstimate": false,
      "liabilities": 14311386.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 31871573.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1108391.05,
      "earningsIsEstimate": false,
      "earningsCagr": 5.46023890795333,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.105152037037038,
      "returnOnSalesIsEstimate": true,
      "equity": 17444317.56,
      "equityIsEstimate": false,
      "equityRatio": 54.7331551186598,
      "equityRatioIsEstimate": false,
      "cash": 4106519.23,
      "cashIsEstimate": false,
      "receivables": 2266301.46,
      "receivablesIsEstimate": false,
      "liabilities": 13085333.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 34222697.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1041053.08,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0644821358835266,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7396133684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 18485370.64,
      "equityIsEstimate": false,
      "equityRatio": 54.01494385372542,
      "equityRatioIsEstimate": false,
      "cash": 599708.88,
      "cashIsEstimate": false,
      "receivables": 4933818.94,
      "receivablesIsEstimate": false,
      "liabilities": 14436775.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 38569213.8,
      "balanceTotalIsEstimate": false,
      "earnings": 399528.96,
      "earningsIsEstimate": false,
      "earningsCagr": -14.155210144573893,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2106938181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 18884899.6,
      "equityIsEstimate": false,
      "equityRatio": 48.96366230830457,
      "equityRatioIsEstimate": false,
      "cash": 331081.94,
      "cashIsEstimate": false,
      "receivables": 3539159.49,
      "receivablesIsEstimate": false,
      "liabilities": 18412353.85,
      "liabilitiesIsEstimate": false
    }
  ]
}