Denz Installations- und Heizungsbau GmbH

{
  "id": "f7633206-32e0-440b-a960-f24364125ad1",
  "euId": "DED5701V.HRB101703",
  "name": "Denz Installations- und Heizungsbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-08-09T00:00:00",
  "vatId": "DE210306261",
  "hq": {
    "line2": null,
    "street": "Ringstr. 28",
    "city": "Gerolsbach",
    "zipCode": "85302",
    "state": "BY",
    "country": "DE",
    "latitude": 48.5003314,
    "longitude": 11.3529923
  },
  "contactData": {
    "emails": [
      "info@denz-heizungsbau.de"
    ],
    "phones": [
      "+49 8250588"
    ],
    "websites": [
      "https://heizung-sanitaer-denz.de"
    ],
    "faxes": [
      "+49 82501809"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Denz",
      "position": "Managing Director",
      "startDate": "2004-06-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 211598.77,
      "balanceTotalIsEstimate": false,
      "earnings": 23535.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.4515697916666666,
      "returnOnSalesIsEstimate": true,
      "equity": 123024.97,
      "equityIsEstimate": false,
      "equityRatio": 58.1406829538754,
      "equityRatioIsEstimate": false,
      "cash": 15361.65,
      "cashIsEstimate": false,
      "receivables": 106252.46,
      "receivablesIsEstimate": false,
      "liabilities": 74346.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 414400.35,
      "balanceTotalIsEstimate": false,
      "earnings": 30064.59,
      "earningsIsEstimate": false,
      "earningsCagr": 27.743788312505547,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.166666666666674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.006459,
      "returnOnSalesIsEstimate": true,
      "equity": 153089.56,
      "equityIsEstimate": false,
      "equityRatio": 36.94243018858454,
      "equityRatioIsEstimate": false,
      "cash": 78253.5,
      "cashIsEstimate": false,
      "receivables": 92574.65,
      "receivablesIsEstimate": false,
      "liabilities": 225645.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 565471.52,
      "balanceTotalIsEstimate": false,
      "earnings": 18612.32,
      "earningsIsEstimate": false,
      "earningsCagr": -11.071184403913058,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.072661855594255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0948423529411766,
      "returnOnSalesIsEstimate": true,
      "equity": 171701.88,
      "equityIsEstimate": false,
      "equityRatio": 30.364372727383337,
      "equityRatioIsEstimate": false,
      "cash": 11603.21,
      "cashIsEstimate": false,
      "receivables": 172845.25,
      "receivablesIsEstimate": false,
      "liabilities": 360056.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 440583.43,
      "balanceTotalIsEstimate": false,
      "earnings": 26764.39,
      "earningsIsEstimate": false,
      "earningsCagr": 4.379197070496987,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3700332595566689,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.676439,
      "returnOnSalesIsEstimate": true,
      "equity": 198466.27,
      "equityIsEstimate": false,
      "equityRatio": 45.04624016386635,
      "equityRatioIsEstimate": false,
      "cash": 48476.67,
      "cashIsEstimate": false,
      "receivables": 89522.94,
      "receivablesIsEstimate": false,
      "liabilities": 214036.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 475986.34,
      "balanceTotalIsEstimate": false,
      "earnings": 39339.08,
      "earningsIsEstimate": false,
      "earningsCagr": 13.704375220518639,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.874309745837005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.026083076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 237805.35,
      "equityIsEstimate": false,
      "equityRatio": 49.960540884429584,
      "equityRatioIsEstimate": false,
      "cash": 51390.64,
      "cashIsEstimate": false,
      "receivables": 117975.18,
      "receivablesIsEstimate": false,
      "liabilities": 197670.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 390037.05,
      "balanceTotalIsEstimate": false,
      "earnings": 8463.23,
      "earningsIsEstimate": false,
      "earningsCagr": -27.159953479291588,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6510176923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 246268.58,
      "equityIsEstimate": false,
      "equityRatio": 63.13979146340072,
      "equityRatioIsEstimate": false,
      "cash": 15617.61,
      "cashIsEstimate": false,
      "receivables": 130933.47,
      "receivablesIsEstimate": false,
      "liabilities": 127861.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 654395.01,
      "balanceTotalIsEstimate": false,
      "earnings": 73831.89,
      "earningsIsEstimate": false,
      "earningsCagr": 41.12724669694361,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9221260000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 320100.47,
      "equityIsEstimate": false,
      "equityRatio": 48.91548149182861,
      "equityRatioIsEstimate": false,
      "cash": 29265.01,
      "cashIsEstimate": false,
      "receivables": 125673.87,
      "receivablesIsEstimate": false,
      "liabilities": 268593.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1058455.11,
      "balanceTotalIsEstimate": false,
      "earnings": 100486.57,
      "earningsIsEstimate": false,
      "earningsCagr": 39.199497713456964,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.177612142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 420587.04,
      "equityIsEstimate": false,
      "equityRatio": 39.73593551832349,
      "equityRatioIsEstimate": false,
      "cash": 183915.51,
      "cashIsEstimate": false,
      "receivables": 63412.58,
      "receivablesIsEstimate": false,
      "liabilities": 541749.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1035899.94,
      "balanceTotalIsEstimate": false,
      "earnings": 66357.26,
      "earningsIsEstimate": false,
      "earningsCagr": 13.963574216263574,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.529771666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 386945.1,
      "equityIsEstimate": false,
      "equityRatio": 37.353520842949365,
      "equityRatioIsEstimate": false,
      "cash": 397566.99,
      "cashIsEstimate": false,
      "receivables": 37939.14,
      "receivablesIsEstimate": false,
      "liabilities": 574968.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 635936.68,
      "balanceTotalIsEstimate": false,
      "earnings": 69011.49000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 68.98428370084963,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.901149000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 415957.51,
      "equityIsEstimate": false,
      "equityRatio": 65.40863628120962,
      "equityRatioIsEstimate": false,
      "cash": 127153.03,
      "cashIsEstimate": false,
      "receivables": 60176.24,
      "receivablesIsEstimate": false,
      "liabilities": 164785.17,
      "liabilitiesIsEstimate": false
    }
  ]
}