DELTOS Management GmbH

{
  "id": "b4ea85c8-f274-44bf-ac61-d9d07e3f501f",
  "euId": "ATBRA.159598-000",
  "name": "DELTOS Management GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-06-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Roseggerstraße 58",
    "city": "Linz",
    "zipCode": "4020",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.29269125,
    "longitude": 14.2710568476736
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniela Huemer",
      "position": "Managing Director",
      "startDate": "2012-10-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Klaus Haslinger",
      "position": "Managing Director",
      "startDate": "1999-07-09T00:00:00",
      "endDate": "2020-05-30T00:00:00"
    },
    {
      "name": "Norbert Nagele",
      "position": "Managing Director",
      "startDate": "1999-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 185304000,
      "balanceTotalIsEstimate": false,
      "earnings": 22386000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.436666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 162584000,
      "equityIsEstimate": false,
      "equityRatio": 87.73906661485991,
      "equityRatioIsEstimate": false,
      "cash": 2618000,
      "cashIsEstimate": false,
      "receivables": 22632000,
      "receivablesIsEstimate": false,
      "liabilities": 3321000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 218016800.87,
      "balanceTotalIsEstimate": false,
      "earnings": 22463348.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0.34552184400964414,
      "earningsCagrIsEstimate": true,
      "revenue": 190000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.822815010526314,
      "returnOnSalesIsEstimate": true,
      "equity": 189547714.69,
      "equityIsEstimate": false,
      "equityRatio": 86.9417925286521,
      "equityRatioIsEstimate": false,
      "cash": 1569076.89,
      "cashIsEstimate": false,
      "receivables": 23663429.96,
      "receivablesIsEstimate": false,
      "liabilities": 4397218.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 222981460.13,
      "balanceTotalIsEstimate": false,
      "earnings": 22449804.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0.14240737850030882,
      "earningsCagrIsEstimate": true,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.224902015,
      "returnOnSalesIsEstimate": true,
      "equity": 189497518.72,
      "equityIsEstimate": false,
      "equityRatio": 84.98353119112298,
      "equityRatioIsEstimate": false,
      "cash": 748363.9,
      "cashIsEstimate": false,
      "receivables": 24509643.52,
      "receivablesIsEstimate": false,
      "liabilities": 4489339.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 238594475.8,
      "balanceTotalIsEstimate": false,
      "earnings": 22458562.29,
      "earningsIsEstimate": true,
      "earningsCagr": 0.10793059562486107,
      "earningsCagrIsEstimate": true,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5744168651286268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.229281145,
      "returnOnSalesIsEstimate": true,
      "equity": 199556081.01,
      "equityIsEstimate": false,
      "equityRatio": 83.6381816221413,
      "equityRatioIsEstimate": false,
      "cash": 796007.01,
      "cashIsEstimate": false,
      "receivables": 23681987.43,
      "receivablesIsEstimate": false,
      "liabilities": 4595570.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 226222487.17,
      "balanceTotalIsEstimate": false,
      "earnings": 22519219.439999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0.14844453142224268,
      "earningsCagrIsEstimate": true,
      "revenue": 190000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.852220757894735,
      "returnOnSalesIsEstimate": true,
      "equity": 212475300.45,
      "equityIsEstimate": false,
      "equityRatio": 93.9231564059017,
      "equityRatioIsEstimate": false,
      "cash": 8769012.7,
      "cashIsEstimate": false,
      "receivables": 22472380.21,
      "receivablesIsEstimate": false,
      "liabilities": 13686461.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 229840315.53,
      "balanceTotalIsEstimate": false,
      "earnings": 22492174.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0.03206617702979919,
      "earningsCagrIsEstimate": true,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.246087465,
      "returnOnSalesIsEstimate": true,
      "equity": 215167475.38,
      "equityIsEstimate": false,
      "equityRatio": 93.61607204716667,
      "equityRatioIsEstimate": false,
      "cash": 1144438.93,
      "cashIsEstimate": false,
      "receivables": 23762372.7,
      "receivablesIsEstimate": false,
      "liabilities": 8510426.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 239912070.95,
      "balanceTotalIsEstimate": false,
      "earnings": 22448447.310000002,
      "earningsIsEstimate": true,
      "earningsCagr": -0.001510871482457432,
      "earningsCagrIsEstimate": true,
      "revenue": 220000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.203839686363638,
      "returnOnSalesIsEstimate": true,
      "equity": 215515922.69,
      "equityIsEstimate": false,
      "equityRatio": 89.83121267579554,
      "equityRatioIsEstimate": false,
      "cash": 1396637.73,
      "cashIsEstimate": false,
      "receivables": 30426538.63,
      "receivablesIsEstimate": false,
      "liabilities": 11408618.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 244125693.63,
      "balanceTotalIsEstimate": false,
      "earnings": 22416133.3,
      "earningsIsEstimate": true,
      "earningsCagr": -0.047263802590347126,
      "earningsCagrIsEstimate": true,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.208066650000001,
      "returnOnSalesIsEstimate": true,
      "equity": 215832055.99,
      "equityIsEstimate": false,
      "equityRatio": 88.41021720438727,
      "equityRatioIsEstimate": false,
      "cash": 1756150.32,
      "cashIsEstimate": false,
      "receivables": 22698216.19,
      "receivablesIsEstimate": false,
      "liabilities": 276287.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 224595155.81,
      "balanceTotalIsEstimate": false,
      "earnings": 21877785.23,
      "earningsIsEstimate": true,
      "earningsCagr": -0.7198315370672614,
      "earningsCagrIsEstimate": true,
      "revenue": 190000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.514623805263158,
      "returnOnSalesIsEstimate": true,
      "equity": 217209841.22,
      "equityIsEstimate": false,
      "equityRatio": 96.71172133550033,
      "equityRatioIsEstimate": false,
      "cash": 2066934.36,
      "cashIsEstimate": false,
      "receivables": 22872379.32,
      "receivablesIsEstimate": false,
      "liabilities": 766428.27,
      "liabilitiesIsEstimate": false
    }
  ]
}