Deltaflex Egger GmbH

{
  "id": "c9d301d0-84e1-4c71-87c6-5c35c7a4bc31",
  "euId": "ATBRA.362040-000",
  "name": "Deltaflex Egger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-04-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gerbergasse 27/1",
    "city": "Villach",
    "zipCode": "9500",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.6124256,
    "longitude": 13.849417
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Gregor Egger",
      "position": "Managing Director",
      "startDate": "2011-04-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "78"
    ],
    "nace": [
      "78"
    ],
    "nace2025": [
      "78"
    ],
    "naics": [],
    "uksic": [
      "78"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 503219.17,
      "balanceTotalIsEstimate": false,
      "earnings": 55036.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4874605405405414,
      "returnOnSalesIsEstimate": true,
      "equity": 369414.89,
      "equityIsEstimate": false,
      "equityRatio": 73.41033728901863,
      "equityRatioIsEstimate": false,
      "cash": 81370.21,
      "cashIsEstimate": false,
      "receivables": 390287.01,
      "receivablesIsEstimate": false,
      "liabilities": 124423.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 679700.49,
      "balanceTotalIsEstimate": false,
      "earnings": 68400.34999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 24.282833575962105,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.216216216216207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5907058139534878,
      "returnOnSalesIsEstimate": true,
      "equity": 437815.24,
      "equityIsEstimate": false,
      "equityRatio": 64.41296518706349,
      "equityRatioIsEstimate": false,
      "cash": 188456.7,
      "cashIsEstimate": false,
      "receivables": 449097.22,
      "receivablesIsEstimate": false,
      "liabilities": 229085.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 888535.11,
      "balanceTotalIsEstimate": false,
      "earnings": 81225.95000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 21.485322498696945,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.44789205219511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3100959677419357,
      "returnOnSalesIsEstimate": true,
      "equity": 519041.19,
      "equityIsEstimate": false,
      "equityRatio": 58.415383270560916,
      "equityRatioIsEstimate": false,
      "cash": 56744.07,
      "cashIsEstimate": false,
      "receivables": 798271.39,
      "receivablesIsEstimate": false,
      "liabilities": 363543.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1300012.43,
      "balanceTotalIsEstimate": false,
      "earnings": 184179.97000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 49.57708779153225,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.117094024295074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4234206578947375,
      "returnOnSalesIsEstimate": true,
      "equity": 703221.16,
      "equityIsEstimate": false,
      "equityRatio": 54.09341816831705,
      "equityRatioIsEstimate": false,
      "cash": 263064.61,
      "cashIsEstimate": false,
      "receivables": 997116.69,
      "receivablesIsEstimate": false,
      "liabilities": 532643.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1919246.94,
      "balanceTotalIsEstimate": false,
      "earnings": 365250.15,
      "earningsIsEstimate": true,
      "earningsCagr": 60.50398011302585,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.012136542631456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.45427012195122,
      "returnOnSalesIsEstimate": true,
      "equity": 1068471.31,
      "equityIsEstimate": false,
      "equityRatio": 55.67138275598866,
      "equityRatioIsEstimate": false,
      "cash": 939634.03,
      "cashIsEstimate": false,
      "receivables": 951304.48,
      "receivablesIsEstimate": false,
      "liabilities": 646558.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2078214.39,
      "balanceTotalIsEstimate": false,
      "earnings": 319113.25,
      "earningsIsEstimate": true,
      "earningsCagr": 46.96760883809796,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.612754052094683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5067390109890106,
      "returnOnSalesIsEstimate": true,
      "equity": 1152652.7,
      "equityIsEstimate": false,
      "equityRatio": 55.46360883392786,
      "equityRatioIsEstimate": false,
      "cash": 922611.33,
      "cashIsEstimate": false,
      "receivables": 1134318.73,
      "receivablesIsEstimate": false,
      "liabilities": 766159.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1040765.38,
      "balanceTotalIsEstimate": false,
      "earnings": 140013.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 14.582531682935173,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.235739324686628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8002606000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 292665.73,
      "equityIsEstimate": false,
      "equityRatio": 28.12024070208792,
      "equityRatioIsEstimate": false,
      "cash": 485115.85,
      "cashIsEstimate": false,
      "receivables": 497461.1,
      "receivablesIsEstimate": false,
      "liabilities": 667820.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1364492.93,
      "balanceTotalIsEstimate": false,
      "earnings": 284417.04,
      "earningsIsEstimate": true,
      "earningsCagr": 11.47521114040364,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.766800487926218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.171218909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 567491.48,
      "equityIsEstimate": false,
      "equityRatio": 41.5899172156209,
      "equityRatioIsEstimate": false,
      "cash": 748745.61,
      "cashIsEstimate": false,
      "receivables": 513888.68,
      "receivablesIsEstimate": false,
      "liabilities": 683719.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1429143.59,
      "balanceTotalIsEstimate": false,
      "earnings": 199651.69,
      "earningsIsEstimate": true,
      "earningsCagr": -14.015405607781995,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.916556948533039,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6972535185185187,
      "returnOnSalesIsEstimate": true,
      "equity": 267143.17,
      "equityIsEstimate": false,
      "equityRatio": 18.692535296610746,
      "equityRatioIsEstimate": false,
      "cash": 935161.03,
      "cashIsEstimate": false,
      "receivables": 477173.88,
      "receivablesIsEstimate": false,
      "liabilities": 1040860.04,
      "liabilitiesIsEstimate": false
    }
  ]
}