Delta T Hitzeschutz und Isolation GmbH

{
  "id": "14e4c1ef-1649-4618-ae83-d99a9c66a636",
  "euId": "DER3103.HRB6272",
  "name": "Delta T Hitzeschutz und Isolation GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Otto-Brenner-Str. 3",
    "city": "Düren",
    "zipCode": "52353",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8352247,
    "longitude": 6.45983491159512
  },
  "contactData": {
    "emails": [
      "info@delta-t.de"
    ],
    "phones": [
      "+49 24214804950"
    ],
    "websites": [
      "https://delta-t.de/"
    ],
    "faxes": [
      "+49 2421968888"
    ]
  },
  "managers": [
    {
      "name": "Michael Thomas",
      "position": "Managing Director",
      "startDate": "2012-01-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1127522.62,
      "balanceTotalIsEstimate": false,
      "earnings": -64024.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.0007559375,
      "returnOnSalesIsEstimate": true,
      "equity": -108989.7,
      "equityIsEstimate": false,
      "equityRatio": -9.666298313376629,
      "equityRatioIsEstimate": false,
      "cash": 24431.55,
      "cashIsEstimate": false,
      "receivables": 139580.5,
      "receivablesIsEstimate": false,
      "liabilities": 1113110.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1078726.76,
      "balanceTotalIsEstimate": false,
      "earnings": -27835.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8979180645161291,
      "returnOnSalesIsEstimate": true,
      "equity": -136825.16,
      "equityIsEstimate": false,
      "equityRatio": -12.683949733480237,
      "equityRatioIsEstimate": false,
      "cash": 26116.03,
      "cashIsEstimate": false,
      "receivables": 121516.93,
      "receivablesIsEstimate": false,
      "liabilities": 1058185.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 978717.7,
      "balanceTotalIsEstimate": false,
      "earnings": 61284.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.458565330651467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1887467857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -75540.25,
      "equityIsEstimate": false,
      "equityRatio": -7.718287918978067,
      "equityRatioIsEstimate": false,
      "cash": 32652.42,
      "cashIsEstimate": false,
      "receivables": 161839.1,
      "receivablesIsEstimate": false,
      "liabilities": 944629.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1076133.77,
      "balanceTotalIsEstimate": false,
      "earnings": 217753.06,
      "earningsIsEstimate": false,
      "earningsCagr": 255.31268627138394,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.052709757989867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.0242922580645155,
      "returnOnSalesIsEstimate": true,
      "equity": 142212.81,
      "equityIsEstimate": false,
      "equityRatio": 13.215160973900112,
      "equityRatioIsEstimate": false,
      "cash": 222781.51,
      "cashIsEstimate": false,
      "receivables": 178119.35,
      "receivablesIsEstimate": false,
      "liabilities": 801220.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1762292.37,
      "balanceTotalIsEstimate": false,
      "earnings": 556528.04,
      "earningsIsEstimate": false,
      "earningsCagr": 201.34691444253173,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.098435652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 698740.85,
      "equityIsEstimate": false,
      "equityRatio": 39.649541806732095,
      "equityRatioIsEstimate": false,
      "cash": 597862.81,
      "cashIsEstimate": false,
      "receivables": 489688.61,
      "receivablesIsEstimate": false,
      "liabilities": 686544.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2011990.33,
      "balanceTotalIsEstimate": false,
      "earnings": 424568.6,
      "earningsIsEstimate": false,
      "earningsCagr": 90.63301049866963,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.804756122293348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.164780769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 1123309.45,
      "equityIsEstimate": false,
      "equityRatio": 55.830757894348324,
      "equityRatioIsEstimate": false,
      "cash": 718114.87,
      "cashIsEstimate": false,
      "receivables": 613556.19,
      "receivablesIsEstimate": false,
      "liabilities": 612005.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3168833.26,
      "balanceTotalIsEstimate": false,
      "earnings": 313428.13,
      "earningsIsEstimate": false,
      "earningsCagr": 50.38208598438649,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.355324864059604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.124054342105263,
      "returnOnSalesIsEstimate": true,
      "equity": 1436737.58,
      "equityIsEstimate": false,
      "equityRatio": 45.33963961234111,
      "equityRatioIsEstimate": false,
      "cash": 896584.73,
      "cashIsEstimate": false,
      "receivables": 524283.53,
      "receivablesIsEstimate": false,
      "liabilities": 1604479.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2925755.02,
      "balanceTotalIsEstimate": false,
      "earnings": 16465.13,
      "earningsIsEstimate": false,
      "earningsCagr": -47.56150433444593,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.01955840166965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23190323943661972,
      "returnOnSalesIsEstimate": true,
      "equity": 1303990.71,
      "equityIsEstimate": false,
      "equityRatio": 44.56937443791859,
      "equityRatioIsEstimate": false,
      "cash": 482796.95,
      "cashIsEstimate": false,
      "receivables": 575564.22,
      "receivablesIsEstimate": false,
      "liabilities": 1480525.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2879545,
      "balanceTotalIsEstimate": false,
      "earnings": 74282.78,
      "earningsIsEstimate": false,
      "earningsCagr": -39.55640673088831,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0611825714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1378273.49,
      "equityIsEstimate": false,
      "equityRatio": 47.8642802942826,
      "equityRatioIsEstimate": false,
      "cash": 237877.14,
      "cashIsEstimate": false,
      "receivables": 589702.11,
      "receivablesIsEstimate": false,
      "liabilities": 1304596.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2881237.73,
      "balanceTotalIsEstimate": false,
      "earnings": 227796.04,
      "earningsIsEstimate": false,
      "earningsCagr": -14.414621714016885,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.254229142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1606069.53,
      "equityIsEstimate": false,
      "equityRatio": 55.74234688367766,
      "equityRatioIsEstimate": false,
      "cash": 214773.48,
      "cashIsEstimate": false,
      "receivables": 560619.17,
      "receivablesIsEstimate": false,
      "liabilities": 1070206.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2832355.76,
      "balanceTotalIsEstimate": false,
      "earnings": 100330.51,
      "earningsIsEstimate": false,
      "earningsCagr": -24.781656992951827,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.386727093645946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4540653623188404,
      "returnOnSalesIsEstimate": true,
      "equity": 1706400.04,
      "equityIsEstimate": false,
      "equityRatio": 60.24667042532822,
      "equityRatioIsEstimate": false,
      "cash": 336696.26,
      "cashIsEstimate": false,
      "receivables": 589943.2,
      "receivablesIsEstimate": false,
      "liabilities": 940862.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2586728.74,
      "balanceTotalIsEstimate": false,
      "earnings": 13583.71,
      "earningsIsEstimate": false,
      "earningsCagr": -4.695521493458643,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.561541137234591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21224546874999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1719983.75,
      "equityIsEstimate": false,
      "equityRatio": 66.49262148763229,
      "equityRatioIsEstimate": false,
      "cash": 207864.47,
      "cashIsEstimate": false,
      "receivables": 374982.51,
      "receivablesIsEstimate": false,
      "liabilities": 683567.74,
      "liabilitiesIsEstimate": false
    }
  ]
}