delta projects GmbH

{
  "id": "3f1f94b0-2c22-4bfd-be40-ec6a9c2204b0",
  "euId": "DED2601V.HRB129184",
  "name": "delta projects GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-01-12T00:00:00",
  "vatId": "DE209486264",
  "hq": {
    "line2": null,
    "street": "Sonnenstr. 26 b",
    "city": "Feldkirchen",
    "zipCode": "85622",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1481946,
    "longitude": 11.7347073
  },
  "contactData": {
    "emails": [
      "info@delta-projects.de"
    ],
    "phones": [
      "+49 8942017360"
    ],
    "websites": [
      "http://www.deltaprojects.de"
    ],
    "faxes": [
      "+49 8999727272"
    ]
  },
  "managers": [
    {
      "name": "Peer Stupperich",
      "position": "Managing Director",
      "startDate": "2004-11-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 209896.82,
      "balanceTotalIsEstimate": false,
      "earnings": 23298.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5532406666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 61260.1,
      "equityIsEstimate": false,
      "equityRatio": 29.185816154813587,
      "equityRatioIsEstimate": false,
      "cash": 64301.86,
      "cashIsEstimate": false,
      "receivables": 123965.98,
      "receivablesIsEstimate": false,
      "liabilities": 84415.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 217246.12,
      "balanceTotalIsEstimate": false,
      "earnings": 10193.14,
      "earningsIsEstimate": false,
      "earningsCagr": -56.2500080476904,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5995964705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 38097.65,
      "equityIsEstimate": false,
      "equityRatio": 17.536630803809064,
      "equityRatioIsEstimate": false,
      "cash": 45519.07,
      "cashIsEstimate": false,
      "receivables": 145973.94,
      "receivablesIsEstimate": false,
      "liabilities": 82948.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 157266.48,
      "balanceTotalIsEstimate": false,
      "earnings": 18677.5,
      "earningsIsEstimate": false,
      "earningsCagr": -10.464684830569182,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2451666666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 56775.149999999994,
      "equityIsEstimate": false,
      "equityRatio": 36.10124039146803,
      "equityRatioIsEstimate": false,
      "cash": 192.48,
      "cashIsEstimate": false,
      "receivables": 131150.62,
      "receivablesIsEstimate": false,
      "liabilities": 62437.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 388169.46,
      "balanceTotalIsEstimate": false,
      "earnings": 121295.77,
      "earningsIsEstimate": false,
      "earningsCagr": 73.31595639530195,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.174590985807079,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.580985625,
      "returnOnSalesIsEstimate": true,
      "equity": 28070.92,
      "equityIsEstimate": false,
      "equityRatio": 7.231614769487532,
      "equityRatioIsEstimate": false,
      "cash": 218325.25,
      "cashIsEstimate": false,
      "receivables": 114409.96,
      "receivablesIsEstimate": false,
      "liabilities": 267706.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 321217.65,
      "balanceTotalIsEstimate": false,
      "earnings": 16987.43,
      "earningsIsEstimate": false,
      "earningsCagr": -7.594160458562715,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9437461111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 45058.35,
      "equityIsEstimate": false,
      "equityRatio": 14.027358085709174,
      "equityRatioIsEstimate": false,
      "cash": 169775.28,
      "cashIsEstimate": false,
      "receivables": 148424.37,
      "receivablesIsEstimate": false,
      "liabilities": 212274.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456197.72,
      "balanceTotalIsEstimate": false,
      "earnings": 73598.48,
      "earningsIsEstimate": false,
      "earningsCagr": 63.92312092592278,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4532826666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 118656.83,
      "equityIsEstimate": false,
      "equityRatio": 26.009956823107316,
      "equityRatioIsEstimate": false,
      "cash": 133169.15,
      "cashIsEstimate": false,
      "receivables": 319778.55,
      "receivablesIsEstimate": false,
      "liabilities": 262753.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 603576.94,
      "balanceTotalIsEstimate": false,
      "earnings": 176928.75,
      "earningsIsEstimate": false,
      "earningsCagr": 75.43648447223188,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.100991379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 295585.58,
      "equityIsEstimate": false,
      "equityRatio": 48.97231163271414,
      "equityRatioIsEstimate": false,
      "cash": 323427.07,
      "cashIsEstimate": false,
      "receivables": 278173.87,
      "receivablesIsEstimate": false,
      "liabilities": 216564.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 499035.55,
      "balanceTotalIsEstimate": false,
      "earnings": 53013.49,
      "earningsIsEstimate": false,
      "earningsCagr": -18.69164306708998,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2088954166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 248599.07,
      "equityIsEstimate": false,
      "equityRatio": 49.81590389702698,
      "equityRatioIsEstimate": false,
      "cash": 246231.47,
      "cashIsEstimate": false,
      "receivables": 215123.08,
      "receivablesIsEstimate": false,
      "liabilities": 195335.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 576497.79,
      "balanceTotalIsEstimate": false,
      "earnings": 51540.64,
      "earningsIsEstimate": false,
      "earningsCagr": 31.979212214600782,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.777263448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 300139.71,
      "equityIsEstimate": false,
      "equityRatio": 52.0625950708328,
      "equityRatioIsEstimate": false,
      "cash": 261615.74,
      "cashIsEstimate": false,
      "receivables": 282746.05,
      "receivablesIsEstimate": false,
      "liabilities": 224692.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 620007.59,
      "balanceTotalIsEstimate": false,
      "earnings": 126751.88,
      "earningsIsEstimate": false,
      "earningsCagr": 14.556936490725402,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.37075448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 326891.59,
      "equityIsEstimate": false,
      "equityRatio": 52.72380455858614,
      "equityRatioIsEstimate": false,
      "cash": 312034.33,
      "cashIsEstimate": false,
      "receivables": 282576.29,
      "receivablesIsEstimate": false,
      "liabilities": 204603.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530871.58,
      "balanceTotalIsEstimate": false,
      "earnings": 32462.21,
      "earningsIsEstimate": false,
      "earningsCagr": -34.5522202074094,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.620880047324604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3525920833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 359353.8,
      "equityIsEstimate": false,
      "equityRatio": 67.69128609220331,
      "equityRatioIsEstimate": false,
      "cash": 300927.79,
      "cashIsEstimate": false,
      "receivables": 212248.3,
      "receivablesIsEstimate": false,
      "liabilities": 116284.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 534248.78,
      "balanceTotalIsEstimate": false,
      "earnings": 31888.88,
      "earningsIsEstimate": false,
      "earningsCagr": -11.932996907402194,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1810696296296297,
      "returnOnSalesIsEstimate": true,
      "equity": 291242.68,
      "equityIsEstimate": false,
      "equityRatio": 54.51443052429619,
      "equityRatioIsEstimate": false,
      "cash": 266488.23,
      "cashIsEstimate": false,
      "receivables": 255851.06,
      "receivablesIsEstimate": false,
      "liabilities": 186430.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 523277.27,
      "balanceTotalIsEstimate": false,
      "earnings": 20392.75,
      "earningsIsEstimate": false,
      "earningsCagr": -20.689352224778446,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.279849694776463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5511554054054054,
      "returnOnSalesIsEstimate": true,
      "equity": 311635.43,
      "equityIsEstimate": false,
      "equityRatio": 59.55455126113159,
      "equityRatioIsEstimate": false,
      "cash": 95993.03,
      "cashIsEstimate": false,
      "receivables": 420577.24,
      "receivablesIsEstimate": false,
      "liabilities": 178856.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 664771.68,
      "balanceTotalIsEstimate": false,
      "earnings": 48680.64,
      "earningsIsEstimate": false,
      "earningsCagr": -21.277211818430043,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.984842393133999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1063781818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 360316.07,
      "equityIsEstimate": false,
      "equityRatio": 54.201477114668904,
      "equityRatioIsEstimate": false,
      "cash": 145982.59,
      "cashIsEstimate": false,
      "receivables": 517075.09,
      "receivablesIsEstimate": false,
      "liabilities": 240596.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 793160.73,
      "balanceTotalIsEstimate": false,
      "earnings": 83397.6,
      "earningsIsEstimate": false,
      "earningsCagr": 26.602962269563758,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.08494,
      "returnOnSalesIsEstimate": true,
      "equity": 443713.67,
      "equityIsEstimate": false,
      "equityRatio": 55.94246578496139,
      "equityRatioIsEstimate": false,
      "cash": 362114.04,
      "cashIsEstimate": false,
      "receivables": 427149.59,
      "receivablesIsEstimate": false,
      "liabilities": 271594.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 699108.16,
      "balanceTotalIsEstimate": false,
      "earnings": 73433.98,
      "earningsIsEstimate": false,
      "earningsCagr": 23.186878394292943,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.719777037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 452147.65,
      "equityIsEstimate": false,
      "equityRatio": 64.67492097360157,
      "equityRatioIsEstimate": false,
      "cash": 454914.17,
      "cashIsEstimate": false,
      "receivables": 240628.69,
      "receivablesIsEstimate": false,
      "liabilities": 194614.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 696553.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.9087867670226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 367839.39,
      "equityIsEstimate": false,
      "equityRatio": 52.80849141966111,
      "equityRatioIsEstimate": false,
      "cash": 422495.97,
      "cashIsEstimate": false,
      "receivables": 272381.52,
      "receivablesIsEstimate": false,
      "liabilities": 258746.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 823861.15,
      "balanceTotalIsEstimate": false,
      "earnings": 131978.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7598594759991943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5878109803921565,
      "returnOnSalesIsEstimate": true,
      "equity": 499817.75,
      "equityIsEstimate": false,
      "equityRatio": 60.66771688408902,
      "equityRatioIsEstimate": false,
      "cash": 154989.98,
      "cashIsEstimate": false,
      "receivables": 624081.67,
      "receivablesIsEstimate": false,
      "liabilities": 263947.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 931304.45,
      "balanceTotalIsEstimate": false,
      "earnings": 186918.86,
      "earningsIsEstimate": false,
      "earningsCagr": 41.628415446289836,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3378367857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 597892.61,
      "equityIsEstimate": false,
      "equityRatio": 64.19947955794693,
      "equityRatioIsEstimate": false,
      "cash": 196260.72,
      "cashIsEstimate": false,
      "receivables": 698213.74,
      "receivablesIsEstimate": false,
      "liabilities": 259181.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 882730.02,
      "balanceTotalIsEstimate": false,
      "earnings": 192180.4,
      "earningsIsEstimate": false,
      "earningsCagr": 20.67107531213077,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5588962962962962,
      "returnOnSalesIsEstimate": true,
      "equity": 590073.01,
      "equityIsEstimate": false,
      "equityRatio": 66.84637393435425,
      "equityRatioIsEstimate": false,
      "cash": 183707.12,
      "cashIsEstimate": false,
      "receivables": 670465.9,
      "receivablesIsEstimate": false,
      "liabilities": 238216.01,
      "liabilitiesIsEstimate": false
    }
  ]
}