Dardenne Reisen GmbH

{
  "id": "6483ebe1-d73b-49cd-a3a6-bc7b8daf62f8",
  "euId": "DER3103.HRB3276",
  "name": "Dardenne Reisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-01-19T00:00:00",
  "vatId": "DE122497000",
  "hq": {
    "line2": null,
    "street": "Schneifelstr. 20",
    "city": "Schleiden",
    "zipCode": "53937",
    "state": "NW",
    "country": "DE",
    "latitude": 50.5421752,
    "longitude": 6.4861634
  },
  "contactData": {
    "emails": [
      "info@dardenne-reisen.de"
    ],
    "phones": [
      "+49 24455383"
    ],
    "websites": [
      "https://dardenne-reisen.de/"
    ],
    "faxes": [
      "+49 24458310"
    ]
  },
  "managers": [
    {
      "name": "Gerd Johann Udo Dardenne",
      "position": "Managing Director",
      "startDate": "2024-07-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.31",
      "49.34",
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": [
      "49.39.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 286863.29,
      "balanceTotalIsEstimate": false,
      "earnings": -28354.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.577680909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 36292.65,
      "equityIsEstimate": false,
      "equityRatio": 12.651549105498999,
      "equityRatioIsEstimate": false,
      "cash": 21203.67,
      "cashIsEstimate": false,
      "receivables": 157071.88,
      "receivablesIsEstimate": false,
      "liabilities": 228009.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 340827.12,
      "balanceTotalIsEstimate": false,
      "earnings": 118929.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.148452307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 155222.53,
      "equityIsEstimate": false,
      "equityRatio": 45.54289283082872,
      "equityRatioIsEstimate": false,
      "cash": 56384.51,
      "cashIsEstimate": false,
      "receivables": 197055.68,
      "receivablesIsEstimate": false,
      "liabilities": 131590.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 426531.27,
      "balanceTotalIsEstimate": false,
      "earnings": 98112.26,
      "earningsIsEstimate": false,
      "earningsCagr": -17.504112507302626,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.774841624228443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.540817333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 253334.79,
      "equityIsEstimate": false,
      "equityRatio": 59.39418931699896,
      "equityRatioIsEstimate": false,
      "cash": 55274.34,
      "cashIsEstimate": false,
      "receivables": 313863.39,
      "receivablesIsEstimate": false,
      "liabilities": 78948.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 713831.57,
      "balanceTotalIsEstimate": false,
      "earnings": 139883.77,
      "earningsIsEstimate": false,
      "earningsCagr": 8.452151950968023,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.053456597035684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.661131904761904,
      "returnOnSalesIsEstimate": true,
      "equity": 393218.56,
      "equityIsEstimate": false,
      "equityRatio": 55.08562194860617,
      "equityRatioIsEstimate": false,
      "cash": 406983.49,
      "cashIsEstimate": false,
      "receivables": 249676.08,
      "receivablesIsEstimate": false,
      "liabilities": 149110.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 838251.98,
      "balanceTotalIsEstimate": false,
      "earnings": 152521.43,
      "earningsIsEstimate": false,
      "earningsCagr": 8.645888503938615,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.631366521739131,
      "returnOnSalesIsEstimate": true,
      "equity": 545739.99,
      "equityIsEstimate": false,
      "equityRatio": 65.104527399983,
      "equityRatioIsEstimate": false,
      "cash": 468252.46,
      "cashIsEstimate": false,
      "receivables": 315504.52,
      "receivablesIsEstimate": false,
      "liabilities": 190440.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 843193.31,
      "balanceTotalIsEstimate": false,
      "earnings": 98087.25,
      "earningsIsEstimate": false,
      "earningsCagr": -4.702744260371572,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.264663043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 643827.24,
      "equityIsEstimate": false,
      "equityRatio": 76.35582877193367,
      "equityRatioIsEstimate": false,
      "cash": 481124.87,
      "cashIsEstimate": false,
      "receivables": 289558.44,
      "receivablesIsEstimate": false,
      "liabilities": 127609.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1031825.93,
      "balanceTotalIsEstimate": false,
      "earnings": 140031.84,
      "earningsIsEstimate": false,
      "earningsCagr": 9.301438814633144,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.38584,
      "returnOnSalesIsEstimate": true,
      "equity": 783859.08,
      "equityIsEstimate": false,
      "equityRatio": 75.96815094577046,
      "equityRatioIsEstimate": false,
      "cash": 461836.77,
      "cashIsEstimate": false,
      "receivables": 492344.59,
      "receivablesIsEstimate": false,
      "liabilities": 148175.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1230754.89,
      "balanceTotalIsEstimate": false,
      "earnings": 107963.22,
      "earningsIsEstimate": false,
      "earningsCagr": -6.270321985888916,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.722869655172414,
      "returnOnSalesIsEstimate": true,
      "equity": 891822.3,
      "equityIsEstimate": false,
      "equityRatio": 72.46140618624722,
      "equityRatioIsEstimate": false,
      "cash": 616041.39,
      "cashIsEstimate": false,
      "receivables": 523108.88,
      "receivablesIsEstimate": false,
      "liabilities": 236852.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1264145.72,
      "balanceTotalIsEstimate": false,
      "earnings": 112970.78,
      "earningsIsEstimate": false,
      "earningsCagr": -7.22973125119224,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.765692666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1005663.89,
      "equityIsEstimate": false,
      "equityRatio": 79.55284537924948,
      "equityRatioIsEstimate": false,
      "cash": 525595.55,
      "cashIsEstimate": false,
      "receivables": 659771.17,
      "receivablesIsEstimate": false,
      "liabilities": 157284.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1290970.36,
      "balanceTotalIsEstimate": false,
      "earnings": 74303.4,
      "earningsIsEstimate": false,
      "earningsCagr": -6.707005751962591,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4767799999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1079967.29,
      "equityIsEstimate": false,
      "equityRatio": 83.65546750430428,
      "equityRatioIsEstimate": false,
      "cash": 423627.51,
      "cashIsEstimate": false,
      "receivables": 782513.48,
      "receivablesIsEstimate": false,
      "liabilities": 93922.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1403360.56,
      "balanceTotalIsEstimate": false,
      "earnings": 63077.97,
      "earningsIsEstimate": false,
      "earningsCagr": -18.07570208379461,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9711865625000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1143045.26,
      "equityIsEstimate": false,
      "equityRatio": 81.45057603728011,
      "equityRatioIsEstimate": false,
      "cash": 489301.64,
      "cashIsEstimate": false,
      "receivables": 824676.33,
      "receivablesIsEstimate": false,
      "liabilities": 176323.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1341056.88,
      "balanceTotalIsEstimate": false,
      "earnings": 53570.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7280780645161289,
      "returnOnSalesIsEstimate": true,
      "equity": 1196615.68,
      "equityIsEstimate": false,
      "equityRatio": 89.22930099728507,
      "equityRatioIsEstimate": false,
      "cash": 549439.78,
      "cashIsEstimate": false,
      "receivables": 654454.28,
      "receivablesIsEstimate": false,
      "liabilities": 80849.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1446665.12,
      "balanceTotalIsEstimate": false,
      "earnings": 7826.74,
      "earningsIsEstimate": false,
      "earningsCagr": -85.3898102721614,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.451612903225801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2371739393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 1204442.42,
      "equityIsEstimate": false,
      "equityRatio": 83.2564774907962,
      "equityRatioIsEstimate": false,
      "cash": 423246.31,
      "cashIsEstimate": false,
      "receivables": 789085.61,
      "receivablesIsEstimate": false,
      "liabilities": 203822.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1353677.7,
      "balanceTotalIsEstimate": false,
      "earnings": 2584.99,
      "earningsIsEstimate": false,
      "earningsCagr": -56.812054451543744,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08338677419354838,
      "returnOnSalesIsEstimate": true,
      "equity": 1207027.41,
      "equityIsEstimate": false,
      "equityRatio": 89.16652833979609,
      "equityRatioIsEstimate": false,
      "cash": 356112.48,
      "cashIsEstimate": false,
      "receivables": 779307.49,
      "receivablesIsEstimate": false,
      "liabilities": 107550.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1532792.97,
      "balanceTotalIsEstimate": false,
      "earnings": 24175.82,
      "earningsIsEstimate": false,
      "earningsCagr": -21.31791200668899,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7110535294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 1231203.23,
      "equityIsEstimate": false,
      "equityRatio": 80.32416993666143,
      "equityRatioIsEstimate": false,
      "cash": 529284.81,
      "cashIsEstimate": false,
      "receivables": 835472.72,
      "receivablesIsEstimate": false,
      "liabilities": 237032.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1271691.46,
      "balanceTotalIsEstimate": false,
      "earnings": -129350.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8163948187035586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.311675,
      "returnOnSalesIsEstimate": true,
      "equity": 1101852.98,
      "equityIsEstimate": false,
      "equityRatio": 86.6446787336293,
      "equityRatioIsEstimate": false,
      "cash": 330858.74,
      "cashIsEstimate": false,
      "receivables": 747766.99,
      "receivablesIsEstimate": false,
      "liabilities": 79386.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1460602.66,
      "balanceTotalIsEstimate": false,
      "earnings": 22961.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.695810909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1124814.74,
      "equityIsEstimate": false,
      "equityRatio": 77.01031709746442,
      "equityRatioIsEstimate": false,
      "cash": 557448.45,
      "cashIsEstimate": false,
      "receivables": 680605.83,
      "receivablesIsEstimate": false,
      "liabilities": 228718.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1355788.78,
      "balanceTotalIsEstimate": false,
      "earnings": 13060.13,
      "earningsIsEstimate": false,
      "earningsCagr": -43.1222606629457,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42129451612903224,
      "returnOnSalesIsEstimate": true,
      "equity": 1137874.87,
      "equityIsEstimate": false,
      "equityRatio": 83.92714903570747,
      "equityRatioIsEstimate": false,
      "cash": 392727.45,
      "cashIsEstimate": false,
      "receivables": 762338.83,
      "receivablesIsEstimate": false,
      "liabilities": 104170.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1546706.92,
      "balanceTotalIsEstimate": false,
      "earnings": 146464,
      "earningsIsEstimate": false,
      "earningsCagr": 152.55900546893727,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.307764705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 1284338.87,
      "equityIsEstimate": false,
      "equityRatio": 83.03698996833869,
      "equityRatioIsEstimate": false,
      "cash": 219512.41,
      "cashIsEstimate": false,
      "receivables": 1075383.57,
      "receivablesIsEstimate": false,
      "liabilities": 91465.05,
      "liabilitiesIsEstimate": false
    }
  ]
}