Daniel Brehm GmbH

{
  "id": "68128902-f3b9-4868-ad0d-8428a92ceac1",
  "euId": "DEM1405.HRB793",
  "name": "Daniel Brehm GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-04-01T00:00:00",
  "vatId": "DE112614725",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 96",
    "city": "Bad Nauheim",
    "zipCode": "61231",
    "state": "HE",
    "country": "DE",
    "latitude": 50.3626807,
    "longitude": 8.7324143
  },
  "contactData": {
    "emails": [
      "mail@daniel-brehm.de"
    ],
    "phones": [
      "+49 60322461"
    ],
    "websites": [
      "https://daniel-brehm.de"
    ],
    "faxes": [
      "+49 603271572"
    ]
  },
  "managers": [
    {
      "name": "Daniel Brehm",
      "position": "Managing Director",
      "startDate": "2010-06-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Hugo Maria Theodor Brehm",
      "position": "Managing Director",
      "startDate": "2020-04-14T00:00:00",
      "endDate": "2020-04-22T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "9603"
    ],
    "nace": [
      "96.03"
    ],
    "nace2025": [
      "96.30"
    ],
    "naics": [
      "812210",
      "812220"
    ],
    "uksic": [
      "96.03"
    ],
    "wz": [
      "96.03"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 266564.42,
      "balanceTotalIsEstimate": false,
      "earnings": 26095.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5350370588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 137680.14,
      "equityIsEstimate": false,
      "equityRatio": 51.64985634616954,
      "equityRatioIsEstimate": false,
      "cash": 80531.43,
      "cashIsEstimate": false,
      "receivables": 73625.99,
      "receivablesIsEstimate": false,
      "liabilities": 95438.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 222969.56,
      "balanceTotalIsEstimate": false,
      "earnings": 49675.91,
      "earningsIsEstimate": false,
      "earningsCagr": 90.36102979694303,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5482792857142864,
      "returnOnSalesIsEstimate": true,
      "equity": 122717.27,
      "equityIsEstimate": false,
      "equityRatio": 55.037678685825995,
      "equityRatioIsEstimate": false,
      "cash": 80477.06,
      "cashIsEstimate": false,
      "receivables": 54186.5,
      "receivablesIsEstimate": false,
      "liabilities": 62767.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 254086.44,
      "balanceTotalIsEstimate": false,
      "earnings": 30716.9,
      "earningsIsEstimate": false,
      "earningsCagr": 8.493769587245193,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9857499854668124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9198062500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 153434.17,
      "equityIsEstimate": false,
      "equityRatio": 60.38660307885774,
      "equityRatioIsEstimate": false,
      "cash": 119113.27,
      "cashIsEstimate": false,
      "receivables": 68842.17,
      "receivablesIsEstimate": false,
      "liabilities": 73832.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 293373.81,
      "balanceTotalIsEstimate": false,
      "earnings": 66009.97,
      "earningsIsEstimate": false,
      "earningsCagr": 36.253369104405465,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.961580659838132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.500830833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 219444.14,
      "equityIsEstimate": false,
      "equityRatio": 74.80018069779304,
      "equityRatioIsEstimate": false,
      "cash": 173958.62,
      "cashIsEstimate": false,
      "receivables": 39175.89,
      "receivablesIsEstimate": false,
      "liabilities": 29140.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 378401.85,
      "balanceTotalIsEstimate": false,
      "earnings": 86656.7,
      "earningsIsEstimate": false,
      "earningsCagr": 34.9921735537136,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.41604375,
      "returnOnSalesIsEstimate": true,
      "equity": 310819.84,
      "equityIsEstimate": false,
      "equityRatio": 82.14014809917025,
      "equityRatioIsEstimate": false,
      "cash": 140390.48,
      "cashIsEstimate": false,
      "receivables": 65159.27,
      "receivablesIsEstimate": false,
      "liabilities": 18295.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 465294.13,
      "balanceTotalIsEstimate": false,
      "earnings": 64093.28,
      "earningsIsEstimate": false,
      "earningsCagr": 6.577779198924105,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.37333052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 374913.12,
      "equityIsEstimate": false,
      "equityRatio": 80.57551037662994,
      "equityRatioIsEstimate": false,
      "cash": 232646.09,
      "cashIsEstimate": false,
      "receivables": 87610.83,
      "receivablesIsEstimate": false,
      "liabilities": 35652.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 469730.8,
      "balanceTotalIsEstimate": false,
      "earnings": 35671.27,
      "earningsIsEstimate": false,
      "earningsCagr": 3.809069199299109,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.981737222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 410584.39,
      "equityIsEstimate": false,
      "equityRatio": 87.4084454330012,
      "equityRatioIsEstimate": false,
      "cash": 218932.57,
      "cashIsEstimate": false,
      "receivables": 79559.43,
      "receivablesIsEstimate": false,
      "liabilities": 18637.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 466329.49,
      "balanceTotalIsEstimate": false,
      "earnings": 14488.57,
      "earningsIsEstimate": false,
      "earningsCagr": -31.553066345822266,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.034897857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 425072.96,
      "equityIsEstimate": false,
      "equityRatio": 91.15292279714072,
      "equityRatioIsEstimate": false,
      "cash": 248942.86,
      "cashIsEstimate": false,
      "receivables": 47244.74,
      "receivablesIsEstimate": false,
      "liabilities": 17350.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 488653.19,
      "balanceTotalIsEstimate": false,
      "earnings": 10909.49,
      "earningsIsEstimate": false,
      "earningsCagr": -40.4337067127573,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.941985658106411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9917718181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 435982.45,
      "equityIsEstimate": false,
      "equityRatio": 89.22124298421136,
      "equityRatioIsEstimate": false,
      "cash": 290981.5,
      "cashIsEstimate": false,
      "receivables": 30079.96,
      "receivablesIsEstimate": false,
      "liabilities": 31585.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 514235.08,
      "balanceTotalIsEstimate": false,
      "earnings": 17954.92,
      "earningsIsEstimate": false,
      "earningsCagr": -27.248367297202936,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9974955555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 453937.37,
      "equityIsEstimate": false,
      "equityRatio": 88.27429081656584,
      "equityRatioIsEstimate": false,
      "cash": 246706.61,
      "cashIsEstimate": false,
      "receivables": 78067.62,
      "receivablesIsEstimate": false,
      "liabilities": 29764.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 488636.32,
      "balanceTotalIsEstimate": false,
      "earnings": -855.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06107785714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 453082.28,
      "equityIsEstimate": false,
      "equityRatio": 92.72382372231357,
      "equityRatioIsEstimate": false,
      "cash": 273075.78,
      "cashIsEstimate": false,
      "receivables": 48756.58,
      "receivablesIsEstimate": false,
      "liabilities": 30554.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 588756.9,
      "balanceTotalIsEstimate": false,
      "earnings": 36519.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9220884210526317,
      "returnOnSalesIsEstimate": true,
      "equity": 489601.96,
      "equityIsEstimate": false,
      "equityRatio": 83.15859397996014,
      "equityRatioIsEstimate": false,
      "cash": 347908.15,
      "cashIsEstimate": false,
      "receivables": 82318.68,
      "receivablesIsEstimate": false,
      "liabilities": 68171.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 655129.36,
      "balanceTotalIsEstimate": false,
      "earnings": 58577.52,
      "earningsIsEstimate": false,
      "earningsCagr": 60.39987206897759,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.254306666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 548179.48,
      "equityIsEstimate": false,
      "equityRatio": 83.67499817135352,
      "equityRatioIsEstimate": false,
      "cash": 408855.3,
      "cashIsEstimate": false,
      "receivables": 70012.06,
      "receivablesIsEstimate": false,
      "liabilities": 39063.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 614757.14,
      "balanceTotalIsEstimate": false,
      "earnings": 123844.48,
      "earningsIsEstimate": false,
      "earningsCagr": 84.1513238338207,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.897356190476191,
      "returnOnSalesIsEstimate": true,
      "equity": 533998.49,
      "equityIsEstimate": false,
      "equityRatio": 86.86332459676677,
      "equityRatioIsEstimate": false,
      "cash": 327556.21,
      "cashIsEstimate": false,
      "receivables": 96995.93,
      "receivablesIsEstimate": false,
      "liabilities": 57232.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 712019.85,
      "balanceTotalIsEstimate": false,
      "earnings": 66743.55,
      "earningsIsEstimate": false,
      "earningsCagr": 22.26273678788977,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5670596153846157,
      "returnOnSalesIsEstimate": true,
      "equity": 600742.04,
      "equityIsEstimate": false,
      "equityRatio": 84.37152981058043,
      "equityRatioIsEstimate": false,
      "cash": 378186.05,
      "cashIsEstimate": false,
      "receivables": 145159.8,
      "receivablesIsEstimate": false,
      "liabilities": 59941.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 841660.5,
      "balanceTotalIsEstimate": false,
      "earnings": 120689.72,
      "earningsIsEstimate": false,
      "earningsCagr": 34.829780990274564,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.641912307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 721431.76,
      "equityIsEstimate": false,
      "equityRatio": 85.7152925674901,
      "equityRatioIsEstimate": false,
      "cash": 486230.42,
      "cashIsEstimate": false,
      "receivables": 139702.08,
      "receivablesIsEstimate": false,
      "liabilities": 60963.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 920228.15,
      "balanceTotalIsEstimate": false,
      "earnings": 91382.54,
      "earningsIsEstimate": false,
      "earningsCagr": 11.759142543900381,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.153751818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 812814.3,
      "equityIsEstimate": false,
      "equityRatio": 88.32747618077104,
      "equityRatioIsEstimate": false,
      "cash": 540972.79,
      "cashIsEstimate": false,
      "receivables": 93332.36,
      "receivablesIsEstimate": false,
      "liabilities": 61914.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 958767.6,
      "balanceTotalIsEstimate": false,
      "earnings": 85150.61,
      "earningsIsEstimate": false,
      "earningsCagr": -8.939972446612321,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.547942083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 837965.84,
      "equityIsEstimate": false,
      "equityRatio": 87.40030847934369,
      "equityRatioIsEstimate": false,
      "cash": 601233.7,
      "cashIsEstimate": false,
      "receivables": 110916.58,
      "receivablesIsEstimate": false,
      "liabilities": 82081.61,
      "liabilitiesIsEstimate": false
    }
  ]
}