Cosmos Reisebüro Beteiligungs GmbH

{
  "id": "859a17f0-fac6-4c13-8806-def5f198776a",
  "euId": "ATBRA.311643-000",
  "name": "Cosmos Reisebüro Beteiligungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-06-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kärntner Ring 15",
    "city": "Wien",
    "zipCode": "1010",
    "state": "Vienna",
    "country": "AT",
    "latitude": 48.2017964,
    "longitude": 16.3732486
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Franz Pech",
      "position": "Managing Director",
      "startDate": "2008-06-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4397266.5,
      "balanceTotalIsEstimate": false,
      "earnings": -30163.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8871597058823545,
      "returnOnSalesIsEstimate": true,
      "equity": 925992.34,
      "equityIsEstimate": false,
      "equityRatio": 21.058362962535927,
      "equityRatioIsEstimate": false,
      "cash": 40655.36,
      "cashIsEstimate": false,
      "receivables": 2629245.14,
      "receivablesIsEstimate": false,
      "liabilities": 3469674.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3023542.69,
      "balanceTotalIsEstimate": false,
      "earnings": -14664.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -29.411764705882348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6110362499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 911327.47,
      "equityIsEstimate": false,
      "equityRatio": 30.141048545936027,
      "equityRatioIsEstimate": false,
      "cash": 54760.52,
      "cashIsEstimate": false,
      "receivables": 1268782.17,
      "receivablesIsEstimate": false,
      "liabilities": 2110615.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2609859.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1724618.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.40947520066242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 82.1246942857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1760946.05,
      "equityIsEstimate": false,
      "equityRatio": 67.47283904169954,
      "equityRatioIsEstimate": false,
      "cash": 48885.96,
      "cashIsEstimate": false,
      "receivables": 860973.17,
      "receivablesIsEstimate": false,
      "liabilities": 847313.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2541944.77,
      "balanceTotalIsEstimate": false,
      "earnings": 1498739.64,
      "earningsIsEstimate": true,
      "earningsCagr": -13.097327294247297,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.211639446290317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 74.936982,
      "returnOnSalesIsEstimate": true,
      "equity": 1559685.69,
      "equityIsEstimate": false,
      "equityRatio": 61.35796923707355,
      "equityRatioIsEstimate": false,
      "cash": 566137.77,
      "cashIsEstimate": false,
      "receivables": 169287,
      "receivablesIsEstimate": false,
      "liabilities": 980659.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3140118.53,
      "balanceTotalIsEstimate": false,
      "earnings": 34511.20999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -85.8540029595429,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.399086089145735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3804483999999986,
      "returnOnSalesIsEstimate": true,
      "equity": 1594196.9,
      "equityIsEstimate": false,
      "equityRatio": 50.768685473793255,
      "equityRatioIsEstimate": false,
      "cash": 57702.67,
      "cashIsEstimate": false,
      "receivables": 1299567.86,
      "receivablesIsEstimate": false,
      "liabilities": 1544321.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3111097.58,
      "balanceTotalIsEstimate": false,
      "earnings": 38095.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -71.94171037492262,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5873233333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1632292.66,
      "equityIsEstimate": false,
      "equityRatio": 52.46677797872222,
      "equityRatioIsEstimate": false,
      "cash": 64616.42,
      "cashIsEstimate": false,
      "receivables": 1281605.16,
      "receivablesIsEstimate": false,
      "liabilities": 1477204.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6630077.52,
      "balanceTotalIsEstimate": false,
      "earnings": 57271.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -57.31140068215548,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.835389411334763,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.122976078431373,
      "returnOnSalesIsEstimate": true,
      "equity": 1689564.44,
      "equityIsEstimate": false,
      "equityRatio": 25.483328587084152,
      "equityRatioIsEstimate": false,
      "cash": 58093.61,
      "cashIsEstimate": false,
      "receivables": 4831379.91,
      "receivablesIsEstimate": false,
      "liabilities": 4938753.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 8570656.35,
      "balanceTotalIsEstimate": false,
      "earnings": 5520506.140000001,
      "earningsIsEstimate": true,
      "earningsCagr": 38.53616965679025,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78094125129469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 83.64403242424243,
      "returnOnSalesIsEstimate": true,
      "equity": 7210070.58,
      "equityIsEstimate": false,
      "equityRatio": 84.1250691377913,
      "equityRatioIsEstimate": false,
      "cash": 85696.3,
      "cashIsEstimate": false,
      "receivables": 6768628.05,
      "receivablesIsEstimate": false,
      "liabilities": 1358825.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 9483405.89,
      "balanceTotalIsEstimate": false,
      "earnings": 5984061.37,
      "earningsIsEstimate": true,
      "earningsCagr": 262.87659947131357,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.72110575815621,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 81.97344342465753,
      "returnOnSalesIsEstimate": true,
      "equity": 7694131.95,
      "equityIsEstimate": false,
      "equityRatio": 81.13258083905549,
      "equityRatioIsEstimate": false,
      "cash": 58132.43,
      "cashIsEstimate": false,
      "receivables": 7719450.47,
      "receivablesIsEstimate": false,
      "liabilities": 1787573.94,
      "liabilitiesIsEstimate": false
    }
  ]
}