Compax Software Development Deutschland GmbH

{
  "id": "c544fcba-4d19-44a4-b2c1-bdfde865544b",
  "euId": "DEM1114.HRB49414",
  "name": "Compax Software Development Deutschland GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-08-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Friedensstr. 20",
    "city": "Obertshausen",
    "zipCode": "63179",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0774236,
    "longitude": 8.8611285
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://mail.compax.at"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Leopold Kojeder",
      "position": "Managing Director",
      "startDate": "2016-08-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 258818.18,
      "balanceTotalIsEstimate": false,
      "earnings": 58631.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1028577.75,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.700278855925087,
      "returnOnSalesIsEstimate": false,
      "equity": 180350.47,
      "equityIsEstimate": false,
      "equityRatio": 69.68230361561154,
      "equityRatioIsEstimate": false,
      "cash": 57629.59,
      "cashIsEstimate": false,
      "receivables": 50079.47,
      "receivablesIsEstimate": false,
      "liabilities": 65523.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 263608.23,
      "balanceTotalIsEstimate": false,
      "earnings": 41916.18,
      "earningsIsEstimate": false,
      "earningsCagr": -28.50947779191497,
      "earningsCagrIsEstimate": false,
      "revenue": 958573.73,
      "revenueIsEstimate": false,
      "revenueCagr": -6.805904560933773,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.372765358383022,
      "returnOnSalesIsEstimate": false,
      "equity": 222266.65,
      "equityIsEstimate": false,
      "equityRatio": 84.31703744606153,
      "equityRatioIsEstimate": false,
      "cash": 88189.01,
      "cashIsEstimate": false,
      "receivables": 31413.55,
      "receivablesIsEstimate": false,
      "liabilities": 26128.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 363137.79,
      "balanceTotalIsEstimate": false,
      "earnings": 91366.29,
      "earningsIsEstimate": false,
      "earningsCagr": 24.832130191458667,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.24895704636829,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1530131818181815,
      "returnOnSalesIsEstimate": true,
      "equity": 313632.94,
      "equityIsEstimate": false,
      "equityRatio": 86.36747500170667,
      "equityRatioIsEstimate": false,
      "cash": 63835.39,
      "cashIsEstimate": false,
      "receivables": 200387.4,
      "receivablesIsEstimate": false,
      "liabilities": 24582.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1869419.93,
      "balanceTotalIsEstimate": false,
      "earnings": 418075.24,
      "earningsIsEstimate": false,
      "earningsCagr": 92.4747393433115,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.80097619444095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.742134074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 541708.18,
      "equityIsEstimate": false,
      "equityRatio": 28.977340580722284,
      "equityRatioIsEstimate": false,
      "cash": 1231360.26,
      "cashIsEstimate": false,
      "receivables": 532141.67,
      "receivablesIsEstimate": false,
      "liabilities": 1171038.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1532360.3900000001,
      "balanceTotalIsEstimate": false,
      "earnings": 94759.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9338651020408164,
      "returnOnSalesIsEstimate": true,
      "equity": 636467.5700000001,
      "equityIsEstimate": false,
      "equityRatio": 41.53510976618235,
      "equityRatioIsEstimate": false,
      "cash": 956433.45,
      "cashIsEstimate": false,
      "receivables": 480364.94,
      "receivablesIsEstimate": false,
      "liabilities": 723211.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119338.03,
      "balanceTotalIsEstimate": false,
      "earnings": 498594.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 426.16944874803437,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.57142857142858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.914205714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 715073.02,
      "equityIsEstimate": false,
      "equityRatio": 63.88356339505413,
      "equityRatioIsEstimate": false,
      "cash": 226227.71,
      "cashIsEstimate": false,
      "receivables": 801273.32,
      "receivablesIsEstimate": false,
      "liabilities": 82676.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 956463.86,
      "balanceTotalIsEstimate": false,
      "earnings": -96582.82999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.9781318335647695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7885709259259253,
      "returnOnSalesIsEstimate": true,
      "equity": 618490.19,
      "equityIsEstimate": false,
      "equityRatio": 64.66425087927524,
      "equityRatioIsEstimate": false,
      "cash": 208143.55,
      "cashIsEstimate": false,
      "receivables": 656824.31,
      "receivablesIsEstimate": false,
      "liabilities": 72012.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3595808.19,
      "balanceTotalIsEstimate": false,
      "earnings": 2380793.99,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.00567135714286,
      "returnOnSalesIsEstimate": true,
      "equity": 2502512.66,
      "equityIsEstimate": false,
      "equityRatio": 69.5952767158028,
      "equityRatioIsEstimate": false,
      "cash": 1280892.24,
      "cashIsEstimate": false,
      "receivables": 2163035.95,
      "receivablesIsEstimate": false,
      "liabilities": 346711.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4473027.31,
      "balanceTotalIsEstimate": false,
      "earnings": 606712.94,
      "earningsIsEstimate": true,
      "earningsCagr": -74.51636124131849,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.333663857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 3109225.6,
      "equityIsEstimate": false,
      "equityRatio": 69.51054363224982,
      "equityRatioIsEstimate": false,
      "cash": 2463666.87,
      "cashIsEstimate": false,
      "receivables": 1893724.44,
      "receivablesIsEstimate": false,
      "liabilities": 695329.94,
      "liabilitiesIsEstimate": false
    }
  ]
}