codemanufaktur GmbH

{
  "id": "da613927-84c7-4700-96ae-8de48504d5b6",
  "euId": "DED3304V.HRB12944",
  "name": "codemanufaktur GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-04-28T00:00:00",
  "vatId": "DE277142860",
  "hq": {
    "line2": null,
    "street": "Nägelsbachstr. 26",
    "city": "Erlangen",
    "zipCode": "91052",
    "state": "BY",
    "country": "DE",
    "latitude": 49.5906109,
    "longitude": 11.0052408
  },
  "contactData": {
    "emails": [
      "info@codemanufaktur.com"
    ],
    "phones": [
      "+49 91319729390"
    ],
    "websites": [
      "https://codemanufaktur.com/"
    ],
    "faxes": [
      "+49 91319709799"
    ]
  },
  "managers": [
    {
      "name": "Vit Matousek",
      "position": "Managing Director",
      "startDate": "2011-04-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177857.95,
      "balanceTotalIsEstimate": false,
      "earnings": 25727.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.56685,
      "returnOnSalesIsEstimate": true,
      "equity": 50727.29,
      "equityIsEstimate": false,
      "equityRatio": 28.521238437753272,
      "equityRatioIsEstimate": false,
      "cash": 137233.58,
      "cashIsEstimate": false,
      "receivables": 7690,
      "receivablesIsEstimate": false,
      "liabilities": 103975.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 198124.45,
      "balanceTotalIsEstimate": false,
      "earnings": 29807.27,
      "earningsIsEstimate": false,
      "earningsCagr": 15.858568858204647,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.941176470588236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.03250606060606,
      "returnOnSalesIsEstimate": true,
      "equity": 80534.56,
      "equityIsEstimate": false,
      "equityRatio": 40.648471200803336,
      "equityRatioIsEstimate": false,
      "cash": 169771.99,
      "cashIsEstimate": false,
      "receivables": 6101.62,
      "receivablesIsEstimate": false,
      "liabilities": 68596.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 245490.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 116.93045781865617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 97597.65,
      "equityIsEstimate": false,
      "equityRatio": 39.756177152739866,
      "equityRatioIsEstimate": false,
      "cash": 86747.37,
      "cashIsEstimate": false,
      "receivables": 140459.49,
      "receivablesIsEstimate": false,
      "liabilities": 91294.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 331885.44,
      "balanceTotalIsEstimate": false,
      "earnings": 15351.540000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.88798361621814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.968146153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 112949.19,
      "equityIsEstimate": false,
      "equityRatio": 34.0325836529617,
      "equityRatioIsEstimate": false,
      "cash": 282272.86,
      "cashIsEstimate": false,
      "receivables": 32741.17,
      "receivablesIsEstimate": false,
      "liabilities": 99696.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 526935.54,
      "balanceTotalIsEstimate": false,
      "earnings": 76100.91,
      "earningsIsEstimate": true,
      "earningsCagr": 395.7216670119086,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.687012184369664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.227828333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 189050.1,
      "equityIsEstimate": false,
      "equityRatio": 35.87727257872946,
      "equityRatioIsEstimate": false,
      "cash": 315403.33,
      "cashIsEstimate": false,
      "receivables": 124376.84,
      "receivablesIsEstimate": false,
      "liabilities": 71045.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 893315.45,
      "balanceTotalIsEstimate": false,
      "earnings": 88166.44999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 139.64904513941084,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.67150684920071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.148801785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 277216.55,
      "equityIsEstimate": false,
      "equityRatio": 31.032324583661907,
      "equityRatioIsEstimate": false,
      "cash": 566597.05,
      "cashIsEstimate": false,
      "receivables": 225747.54,
      "receivablesIsEstimate": false,
      "liabilities": 300008.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1395739.56,
      "balanceTotalIsEstimate": false,
      "earnings": 191543.10000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 131.93779342736855,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.52197672176215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.671782926829269,
      "returnOnSalesIsEstimate": true,
      "equity": 468759.65,
      "equityIsEstimate": false,
      "equityRatio": 33.585037168395516,
      "equityRatioIsEstimate": false,
      "cash": 818744.49,
      "cashIsEstimate": false,
      "receivables": 373007.76,
      "receivablesIsEstimate": false,
      "liabilities": 411779.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1017195.17,
      "balanceTotalIsEstimate": false,
      "earnings": -14876.700000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.4009171097514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5509888888888893,
      "returnOnSalesIsEstimate": true,
      "equity": 453882.95,
      "equityIsEstimate": false,
      "equityRatio": 44.62102882379986,
      "equityRatioIsEstimate": false,
      "cash": 619776.33,
      "cashIsEstimate": false,
      "receivables": 200737.5,
      "receivablesIsEstimate": false,
      "liabilities": 245762.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1888199.64,
      "balanceTotalIsEstimate": false,
      "earnings": 200072.8,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.414871215918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.942247058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 653955.75,
      "equityIsEstimate": false,
      "equityRatio": 34.633824525038044,
      "equityRatioIsEstimate": false,
      "cash": 818612.58,
      "cashIsEstimate": false,
      "receivables": 798472.92,
      "receivablesIsEstimate": false,
      "liabilities": 603683.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1863513.46,
      "balanceTotalIsEstimate": false,
      "earnings": -53073.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0614708000000008,
      "returnOnSalesIsEstimate": true,
      "equity": 600882.21,
      "equityIsEstimate": false,
      "equityRatio": 32.24458652421002,
      "equityRatioIsEstimate": false,
      "cash": 895911.92,
      "cashIsEstimate": false,
      "receivables": 458601.33,
      "receivablesIsEstimate": false,
      "liabilities": 733391.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2519649.58,
      "balanceTotalIsEstimate": false,
      "earnings": 316317.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.70061080495973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.294974479166667,
      "returnOnSalesIsEstimate": true,
      "equity": 917199.76,
      "equityIsEstimate": false,
      "equityRatio": 36.40187775635055,
      "equityRatioIsEstimate": false,
      "cash": 680371.54,
      "cashIsEstimate": false,
      "receivables": 1284247.77,
      "receivablesIsEstimate": false,
      "liabilities": 1100609.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3298531.5,
      "balanceTotalIsEstimate": false,
      "earnings": 312500.74,
      "earningsIsEstimate": true,
      "earningsCagr": -1.206638708475094,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.674019614902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.221657113402062,
      "returnOnSalesIsEstimate": true,
      "equity": 1229700.5,
      "equityIsEstimate": false,
      "equityRatio": 37.280241222495526,
      "equityRatioIsEstimate": false,
      "cash": 1382620.68,
      "cashIsEstimate": false,
      "receivables": 1190153.9,
      "receivablesIsEstimate": false,
      "liabilities": 1115441,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3332851.36,
      "balanceTotalIsEstimate": false,
      "earnings": 144608.8500000001,
      "earningsIsEstimate": true,
      "earningsCagr": -32.38613033668267,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.566878936910573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4756005102040826,
      "returnOnSalesIsEstimate": true,
      "equity": 1374309.35,
      "equityIsEstimate": false,
      "equityRatio": 41.23524278622495,
      "equityRatioIsEstimate": false,
      "cash": 1139771.82,
      "cashIsEstimate": false,
      "receivables": 1195350.38,
      "receivablesIsEstimate": false,
      "liabilities": 829506.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2911759.1,
      "balanceTotalIsEstimate": false,
      "earnings": 429103.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 10.699647856422413,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.782625835292198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.614015591397849,
      "returnOnSalesIsEstimate": true,
      "equity": 1803412.8,
      "equityIsEstimate": false,
      "equityRatio": 61.93550833240291,
      "equityRatioIsEstimate": false,
      "cash": 927711.14,
      "cashIsEstimate": false,
      "receivables": 1149078.05,
      "receivablesIsEstimate": false,
      "liabilities": 721197.3,
      "liabilitiesIsEstimate": false
    }
  ]
}