Cocktails by CD GmbH

{
  "id": "96e6b55f-b6b2-448a-bcad-1bd1da54b964",
  "euId": "ATBRA.450528-000",
  "name": "Cocktails by CD GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-03-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kirchenfeld 3",
    "city": "Krustetten",
    "zipCode": "3508",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.3618741,
    "longitude": 15.659435
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christoph Datler",
      "position": "Managing Director",
      "startDate": "2016-04-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 226000,
      "balanceTotalIsEstimate": false,
      "earnings": -20000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.125,
      "returnOnSalesIsEstimate": true,
      "equity": -3000,
      "equityIsEstimate": false,
      "equityRatio": -1.3274336283185841,
      "equityRatioIsEstimate": false,
      "cash": 32000,
      "cashIsEstimate": false,
      "receivables": 2000,
      "receivablesIsEstimate": false,
      "liabilities": 172000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 296398.05,
      "balanceTotalIsEstimate": false,
      "earnings": 74949.67,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.5625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.253045679012345,
      "returnOnSalesIsEstimate": true,
      "equity": 71984.02,
      "equityIsEstimate": false,
      "equityRatio": 24.286266390753923,
      "equityRatioIsEstimate": false,
      "cash": 121340.67,
      "cashIsEstimate": false,
      "receivables": 8559.56,
      "receivablesIsEstimate": false,
      "liabilities": 158897.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 281406.05,
      "balanceTotalIsEstimate": false,
      "earnings": 30897.94000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -58.77508199835968,
      "earningsCagrIsEstimate": true,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.687054842401533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.012719480519482,
      "returnOnSalesIsEstimate": true,
      "equity": 102881.96,
      "equityIsEstimate": false,
      "equityRatio": 36.55996734967141,
      "equityRatioIsEstimate": false,
      "cash": 144747.37,
      "cashIsEstimate": false,
      "receivables": 3734.29,
      "receivablesIsEstimate": false,
      "liabilities": 131426,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 241142.65,
      "balanceTotalIsEstimate": false,
      "earnings": -5779.770000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.041377547933698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8499661764705888,
      "returnOnSalesIsEstimate": true,
      "equity": 97102.19,
      "equityIsEstimate": false,
      "equityRatio": 40.26753044308006,
      "equityRatioIsEstimate": false,
      "cash": 132485.61,
      "cashIsEstimate": false,
      "receivables": 9448.81,
      "receivablesIsEstimate": false,
      "liabilities": 111817.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 379977.51,
      "balanceTotalIsEstimate": false,
      "earnings": 112754.57999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.275457999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 209856.77,
      "equityIsEstimate": false,
      "equityRatio": 55.228734458520975,
      "equityRatioIsEstimate": false,
      "cash": 219450.5,
      "cashIsEstimate": false,
      "receivables": 58947.71,
      "receivablesIsEstimate": false,
      "liabilities": 115563.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 575929.37,
      "balanceTotalIsEstimate": false,
      "earnings": 153099.75000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 35.781402405117426,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.659687608346417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.93569642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 362956.52,
      "equityIsEstimate": false,
      "equityRatio": 63.02101245505156,
      "equityRatioIsEstimate": false,
      "cash": 421604.31,
      "cashIsEstimate": false,
      "receivables": 62674.01,
      "receivablesIsEstimate": false,
      "liabilities": 148852.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 542069.31,
      "balanceTotalIsEstimate": false,
      "earnings": 19664.949999999953,
      "earningsIsEstimate": true,
      "earningsCagr": -58.238188626578435,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4046392857142824,
      "returnOnSalesIsEstimate": true,
      "equity": 382621.47,
      "equityIsEstimate": false,
      "equityRatio": 70.5853408303082,
      "equityRatioIsEstimate": false,
      "cash": 427804.61,
      "cashIsEstimate": false,
      "receivables": 44565,
      "receivablesIsEstimate": false,
      "liabilities": 129149.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 367639.42,
      "balanceTotalIsEstimate": false,
      "earnings": -129476.43999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.28629563793859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.348086597938142,
      "returnOnSalesIsEstimate": true,
      "equity": 253145.03,
      "equityIsEstimate": false,
      "equityRatio": 68.8568788406858,
      "equityRatioIsEstimate": false,
      "cash": 299973.64,
      "cashIsEstimate": false,
      "receivables": 5105.64,
      "receivablesIsEstimate": false,
      "liabilities": 81281.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 131975.71,
      "balanceTotalIsEstimate": false,
      "earnings": -58776.12999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.472927123294937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.694032499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 42644.52,
      "equityIsEstimate": false,
      "equityRatio": 32.31240051673145,
      "equityRatioIsEstimate": false,
      "cash": 84838.72,
      "cashIsEstimate": false,
      "receivables": 1294.04,
      "receivablesIsEstimate": false,
      "liabilities": 56534.83,
      "liabilitiesIsEstimate": false
    }
  ]
}