Clemens Potthoff GmbH

{
  "id": "7835358b-30f2-4bb6-860b-21075e484f81",
  "euId": "DER2706.HRB1952",
  "name": "Clemens Potthoff GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-04-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Königstr. 32",
    "city": "Laer",
    "zipCode": "48366",
    "state": "NW",
    "country": "DE",
    "latitude": 52.06086,
    "longitude": 7.36359
  },
  "contactData": {
    "emails": [
      "info@tischlerei-potthoff.de"
    ],
    "phones": [
      "+49 25548410"
    ],
    "websites": [
      "https://www.tischlerei-potthoff.de"
    ],
    "faxes": [
      "+49 25541369"
    ]
  },
  "managers": [
    {
      "name": "Johanna Potthoff",
      "position": "Managing Director",
      "startDate": "2003-08-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 286582.01,
      "balanceTotalIsEstimate": false,
      "earnings": 22261.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0495424657534245,
      "returnOnSalesIsEstimate": true,
      "equity": 100077.29,
      "equityIsEstimate": false,
      "equityRatio": 34.92099521529631,
      "equityRatioIsEstimate": false,
      "cash": 1002.11,
      "cashIsEstimate": false,
      "receivables": 103188.44,
      "receivablesIsEstimate": false,
      "liabilities": 170814.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 356914.27,
      "balanceTotalIsEstimate": false,
      "earnings": 20485.93,
      "earningsIsEstimate": false,
      "earningsCagr": -7.976628876732461,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.547945205479444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.327946590909091,
      "returnOnSalesIsEstimate": true,
      "equity": 102563.22,
      "equityIsEstimate": false,
      "equityRatio": 28.736093964525427,
      "equityRatioIsEstimate": false,
      "cash": 608.25,
      "cashIsEstimate": false,
      "receivables": 225565.02,
      "receivablesIsEstimate": false,
      "liabilities": 235901.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 391692.37,
      "balanceTotalIsEstimate": false,
      "earnings": 24391.33,
      "earningsIsEstimate": false,
      "earningsCagr": 4.6740355896883745,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.676435816199174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5407635416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 108954.55,
      "equityIsEstimate": false,
      "equityRatio": 27.81635751546552,
      "equityRatioIsEstimate": false,
      "cash": 1073.23,
      "cashIsEstimate": false,
      "receivables": 274774.14,
      "receivablesIsEstimate": false,
      "liabilities": 255011.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 352385.4,
      "balanceTotalIsEstimate": false,
      "earnings": 31543.46,
      "earningsIsEstimate": false,
      "earningsCagr": 12.318318893798752,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.022684771084141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6256850574712645,
      "returnOnSalesIsEstimate": true,
      "equity": 115498.01,
      "equityIsEstimate": false,
      "equityRatio": 32.77604861041348,
      "equityRatioIsEstimate": false,
      "cash": 1850.91,
      "cashIsEstimate": false,
      "receivables": 119730.11,
      "receivablesIsEstimate": false,
      "liabilities": 207057.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519151.95,
      "balanceTotalIsEstimate": false,
      "earnings": 12500.55,
      "earningsIsEstimate": false,
      "earningsCagr": -13.43488825152418,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.23080541584365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0417125,
      "returnOnSalesIsEstimate": true,
      "equity": 127998.56,
      "equityIsEstimate": false,
      "equityRatio": 24.655317195668818,
      "equityRatioIsEstimate": false,
      "cash": 341.66,
      "cashIsEstimate": false,
      "receivables": 301964.09,
      "receivablesIsEstimate": false,
      "liabilities": 362521.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 551589.49,
      "balanceTotalIsEstimate": false,
      "earnings": -8501.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.246591194965958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6539607692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 119497.07,
      "equityIsEstimate": false,
      "equityRatio": 21.66413105514393,
      "equityRatioIsEstimate": false,
      "cash": 7532.26,
      "cashIsEstimate": false,
      "receivables": 216400.23,
      "receivablesIsEstimate": false,
      "liabilities": 415562.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519573.97,
      "balanceTotalIsEstimate": false,
      "earnings": 87.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007260833333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 119584.2,
      "equityIsEstimate": false,
      "equityRatio": 23.015818132690523,
      "equityRatioIsEstimate": false,
      "cash": 836.6,
      "cashIsEstimate": false,
      "receivables": 135535.37,
      "receivablesIsEstimate": false,
      "liabilities": 384728.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 583471.55,
      "balanceTotalIsEstimate": false,
      "earnings": 7111.08,
      "earningsIsEstimate": false,
      "earningsCagr": 8061.459887524388,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.629510276495125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5079342857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 126695.28,
      "equityIsEstimate": false,
      "equityRatio": 21.714045869074504,
      "equityRatioIsEstimate": false,
      "cash": 1044.92,
      "cashIsEstimate": false,
      "receivables": 155517.63,
      "receivablesIsEstimate": false,
      "liabilities": 439004.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 492396.38,
      "balanceTotalIsEstimate": false,
      "earnings": 13898.96,
      "earningsIsEstimate": false,
      "earningsCagr": 1163.011472643792,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1582466666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 140594.24,
      "equityIsEstimate": false,
      "equityRatio": 28.553061255243183,
      "equityRatioIsEstimate": false,
      "cash": 26445.12,
      "cashIsEstimate": false,
      "receivables": 127898.39,
      "receivablesIsEstimate": false,
      "liabilities": 327039.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 570749.26,
      "balanceTotalIsEstimate": false,
      "earnings": 7157.62,
      "earningsIsEstimate": false,
      "earningsCagr": 334.7106778409802,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5505861538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 147751.86,
      "equityIsEstimate": false,
      "equityRatio": 25.887350252543467,
      "equityRatioIsEstimate": false,
      "cash": 4099.43,
      "cashIsEstimate": false,
      "receivables": 149889.83,
      "receivablesIsEstimate": false,
      "liabilities": 401850.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 441291.08,
      "balanceTotalIsEstimate": false,
      "earnings": 15053.96,
      "earningsIsEstimate": false,
      "earningsCagr": 262.5523804140062,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.368541818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 179075.07,
      "equityIsEstimate": false,
      "equityRatio": 40.57980732354708,
      "equityRatioIsEstimate": false,
      "cash": 2016.79,
      "cashIsEstimate": false,
      "receivables": 45076.79,
      "receivablesIsEstimate": false,
      "liabilities": 237118.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 564028.32,
      "balanceTotalIsEstimate": false,
      "earnings": 23136.07,
      "earningsIsEstimate": false,
      "earningsCagr": 34.30386354362503,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7796976923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 202211.14,
      "equityIsEstimate": false,
      "equityRatio": 35.85123881722819,
      "equityRatioIsEstimate": false,
      "cash": 18315.24,
      "cashIsEstimate": false,
      "receivables": 114928.78,
      "receivablesIsEstimate": false,
      "liabilities": 334540.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 475249.78,
      "balanceTotalIsEstimate": false,
      "earnings": 18891.08,
      "earningsIsEstimate": false,
      "earningsCagr": 7.973858288057367,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.717370909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 221102.22,
      "equityIsEstimate": false,
      "equityRatio": 46.5233713522182,
      "equityRatioIsEstimate": false,
      "cash": 15985.75,
      "cashIsEstimate": false,
      "receivables": 152688.98,
      "receivablesIsEstimate": false,
      "liabilities": 227958.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 972554.82,
      "balanceTotalIsEstimate": false,
      "earnings": 26543.28,
      "earningsIsEstimate": false,
      "earningsCagr": 38.770287366840094,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2639657142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 247680.91,
      "equityIsEstimate": false,
      "equityRatio": 25.467038454449288,
      "equityRatioIsEstimate": false,
      "cash": 1939,
      "cashIsEstimate": false,
      "receivables": 103642.15,
      "receivablesIsEstimate": false,
      "liabilities": 694091.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1190117.71,
      "balanceTotalIsEstimate": false,
      "earnings": 25409.26,
      "earningsIsEstimate": false,
      "earningsCagr": 13.981748504580672,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0163704,
      "returnOnSalesIsEstimate": true,
      "equity": 273090.17,
      "equityIsEstimate": false,
      "equityRatio": 22.946484007871792,
      "equityRatioIsEstimate": false,
      "cash": 8063.37,
      "cashIsEstimate": false,
      "receivables": 336223.68,
      "receivablesIsEstimate": false,
      "liabilities": 887015.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1414224.07,
      "balanceTotalIsEstimate": false,
      "earnings": 34457.84,
      "earningsIsEstimate": false,
      "earningsCagr": 10.471338258851448,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.21194653598124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1882013793103448,
      "returnOnSalesIsEstimate": true,
      "equity": 307548.01,
      "equityIsEstimate": false,
      "equityRatio": 21.746766762356124,
      "equityRatioIsEstimate": false,
      "cash": 271072.09,
      "cashIsEstimate": false,
      "receivables": 234991.48,
      "receivablesIsEstimate": false,
      "liabilities": 1073725.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1163769.92,
      "balanceTotalIsEstimate": false,
      "earnings": 87739.89,
      "earningsIsEstimate": false,
      "earningsCagr": 46.80304863743237,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5095956,
      "returnOnSalesIsEstimate": true,
      "equity": 395287.9,
      "equityIsEstimate": false,
      "equityRatio": 33.966155440759294,
      "equityRatioIsEstimate": false,
      "cash": 268143.44,
      "cashIsEstimate": false,
      "receivables": 414918.98,
      "receivablesIsEstimate": false,
      "liabilities": 701485.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1646645.87,
      "balanceTotalIsEstimate": false,
      "earnings": 35721.93,
      "earningsIsEstimate": false,
      "earningsCagr": 7.707285744866765,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.050645,
      "returnOnSalesIsEstimate": true,
      "equity": 431009.83,
      "equityIsEstimate": false,
      "equityRatio": 26.17501661119157,
      "equityRatioIsEstimate": false,
      "cash": 79225.17,
      "cashIsEstimate": false,
      "receivables": 209107.2,
      "receivablesIsEstimate": false,
      "liabilities": 1162958.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2763004.03,
      "balanceTotalIsEstimate": false,
      "earnings": 56619.63,
      "earningsIsEstimate": false,
      "earningsCagr": 22.17820840897964,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.665735727094603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0682949056603772,
      "returnOnSalesIsEstimate": true,
      "equity": 510011.39,
      "equityIsEstimate": false,
      "equityRatio": 18.458582921429905,
      "equityRatioIsEstimate": false,
      "cash": 541200.25,
      "cashIsEstimate": false,
      "receivables": 109919.78,
      "receivablesIsEstimate": false,
      "liabilities": 2200001.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2938177.41,
      "balanceTotalIsEstimate": false,
      "earnings": 41626.6,
      "earningsIsEstimate": false,
      "earningsCagr": 4.8384816228768335,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.882003187904072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7433321428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 551637.99,
      "equityIsEstimate": false,
      "equityRatio": 18.774835996033335,
      "equityRatioIsEstimate": false,
      "cash": 359721.07,
      "cashIsEstimate": false,
      "receivables": 315464.84,
      "receivablesIsEstimate": false,
      "liabilities": 2340380.64,
      "liabilitiesIsEstimate": false
    }
  ]
}