Cicero Design GmbH

{
  "id": "1969826d-4d54-4016-9d9a-fb787767465e",
  "euId": "DEW1215.HRB18065",
  "name": "Cicero Design GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-04-24T00:00:00",
  "vatId": "DE259648974",
  "hq": {
    "line2": null,
    "street": "Brauereiweg 1",
    "city": "Lutherstadt Wittenberg",
    "zipCode": "06886",
    "state": "ST",
    "country": "DE",
    "latitude": 51.8738615,
    "longitude": 12.6092225
  },
  "contactData": {
    "emails": [
      "info@cicero-design.de"
    ],
    "phones": [
      "+49 3491407311"
    ],
    "websites": [
      "https://www.cicerodesign.de"
    ],
    "faxes": [
      "+49 (0)3491407711"
    ]
  },
  "managers": [
    {
      "name": "Alexander Fuchs",
      "position": "Managing Director",
      "startDate": "2012-04-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1812"
    ],
    "nace": [
      "18.13"
    ],
    "nace2025": [
      "18.13"
    ],
    "naics": [
      "323120"
    ],
    "uksic": [
      "18.13"
    ],
    "wz": [
      "18.13.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 65710.68,
      "balanceTotalIsEstimate": false,
      "earnings": 17403.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.159973684210525,
      "returnOnSalesIsEstimate": true,
      "equity": 42403.95,
      "equityIsEstimate": false,
      "equityRatio": 64.53129080386933,
      "equityRatioIsEstimate": false,
      "cash": 26621.58,
      "cashIsEstimate": false,
      "receivables": 15666.1,
      "receivablesIsEstimate": false,
      "liabilities": 1699.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 85634.71,
      "balanceTotalIsEstimate": false,
      "earnings": 12773.81,
      "earningsIsEstimate": false,
      "earningsCagr": -26.603960595152255,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.315789473684205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.322420833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 55177.76,
      "equityIsEstimate": false,
      "equityRatio": 64.43387266681933,
      "equityRatioIsEstimate": false,
      "cash": 27710.53,
      "cashIsEstimate": false,
      "receivables": 36889.18,
      "receivablesIsEstimate": false,
      "liabilities": 10273.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 104609.78,
      "balanceTotalIsEstimate": false,
      "earnings": 20838.81,
      "earningsIsEstimate": false,
      "earningsCagr": 9.423989322435578,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.54415362426845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.185796551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 76016.57,
      "equityIsEstimate": false,
      "equityRatio": 72.66679081057241,
      "equityRatioIsEstimate": false,
      "cash": 38915.52,
      "cashIsEstimate": false,
      "receivables": 22637.09,
      "receivablesIsEstimate": false,
      "liabilities": 11366.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 105081.79,
      "balanceTotalIsEstimate": false,
      "earnings": 3936.56,
      "earningsIsEstimate": false,
      "earningsCagr": -39.071145092955625,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.136970746415223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3574344827586207,
      "returnOnSalesIsEstimate": true,
      "equity": 79953.13,
      "equityIsEstimate": false,
      "equityRatio": 76.08657028015988,
      "equityRatioIsEstimate": false,
      "cash": 32876.03,
      "cashIsEstimate": false,
      "receivables": 32041.3,
      "receivablesIsEstimate": false,
      "liabilities": 16187.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 176656.66,
      "balanceTotalIsEstimate": false,
      "earnings": 26427.04,
      "earningsIsEstimate": false,
      "earningsCagr": 11.006950903028724,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.411125156985115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.622774468085106,
      "returnOnSalesIsEstimate": true,
      "equity": 106380.17,
      "equityIsEstimate": false,
      "equityRatio": 60.218601438519215,
      "equityRatioIsEstimate": false,
      "cash": 59033.12,
      "cashIsEstimate": false,
      "receivables": 41981.4,
      "receivablesIsEstimate": false,
      "liabilities": 45216.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 255939.38,
      "balanceTotalIsEstimate": false,
      "earnings": 39038.83,
      "earningsIsEstimate": false,
      "earningsCagr": 32.21906610362601,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.775478845069724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.914974242424242,
      "returnOnSalesIsEstimate": true,
      "equity": 145419,
      "equityIsEstimate": false,
      "equityRatio": 56.817751140914694,
      "equityRatioIsEstimate": false,
      "cash": 98062.79,
      "cashIsEstimate": false,
      "receivables": 53245.81,
      "receivablesIsEstimate": false,
      "liabilities": 75259.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 223347.08,
      "balanceTotalIsEstimate": false,
      "earnings": 39796.02,
      "earningsIsEstimate": false,
      "earningsCagr": 17.555155790552334,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.861382758620689,
      "returnOnSalesIsEstimate": true,
      "equity": 115215.02,
      "equityIsEstimate": false,
      "equityRatio": 51.585639713758525,
      "equityRatioIsEstimate": false,
      "cash": 122167.69,
      "cashIsEstimate": false,
      "receivables": 11675.39,
      "receivablesIsEstimate": false,
      "liabilities": 68911.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 246349.99,
      "balanceTotalIsEstimate": false,
      "earnings": 22932.46,
      "earningsIsEstimate": false,
      "earningsCagr": 55.35793584010749,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.88366196567999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5831968749999996,
      "returnOnSalesIsEstimate": true,
      "equity": 138147.48,
      "equityIsEstimate": false,
      "equityRatio": 56.077729087790914,
      "equityRatioIsEstimate": false,
      "cash": 78188.02,
      "cashIsEstimate": false,
      "receivables": 45287.68,
      "receivablesIsEstimate": false,
      "liabilities": 87809.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 268366.19,
      "balanceTotalIsEstimate": false,
      "earnings": 33422.72,
      "earningsIsEstimate": false,
      "earningsCagr": 6.046982913976939,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.074775454722285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.843872463768116,
      "returnOnSalesIsEstimate": true,
      "equity": 161570.2,
      "equityIsEstimate": false,
      "equityRatio": 60.2051249451356,
      "equityRatioIsEstimate": false,
      "cash": 131201.62,
      "cashIsEstimate": false,
      "receivables": 27901.33,
      "receivablesIsEstimate": false,
      "liabilities": 82264.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 288412.69,
      "balanceTotalIsEstimate": false,
      "earnings": 66684.35,
      "earningsIsEstimate": false,
      "earningsCagr": 14.322518221245794,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5521408818040214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.134842465753426,
      "returnOnSalesIsEstimate": true,
      "equity": 198254.55,
      "equityIsEstimate": false,
      "equityRatio": 68.73988450369502,
      "equityRatioIsEstimate": false,
      "cash": 169207.81,
      "cashIsEstimate": false,
      "receivables": 19768.93,
      "receivablesIsEstimate": false,
      "liabilities": 48480.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283185.37,
      "balanceTotalIsEstimate": false,
      "earnings": 45221.43,
      "earningsIsEstimate": false,
      "earningsCagr": 3.2466960224868613,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.554347568554041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.280754166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 173475.98,
      "equityIsEstimate": false,
      "equityRatio": 61.25880726112371,
      "equityRatioIsEstimate": false,
      "cash": 110728,
      "cashIsEstimate": false,
      "receivables": 36868.94,
      "receivablesIsEstimate": false,
      "liabilities": 83451.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 317130.93,
      "balanceTotalIsEstimate": false,
      "earnings": 86472.67,
      "earningsIsEstimate": false,
      "earningsCagr": 39.35002662792429,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.80908375,
      "returnOnSalesIsEstimate": true,
      "equity": 184948.65,
      "equityIsEstimate": false,
      "equityRatio": 58.31933517175383,
      "equityRatioIsEstimate": false,
      "cash": 149081.2,
      "cashIsEstimate": false,
      "receivables": 25906.67,
      "receivablesIsEstimate": false,
      "liabilities": 90697.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 327661.45,
      "balanceTotalIsEstimate": false,
      "earnings": 65436.64,
      "earningsIsEstimate": false,
      "earningsCagr": 18.289119798786157,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.409782342214896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.980078048780488,
      "returnOnSalesIsEstimate": true,
      "equity": 190385.29,
      "equityIsEstimate": false,
      "equityRatio": 58.104268903162094,
      "equityRatioIsEstimate": false,
      "cash": 148239.08,
      "cashIsEstimate": false,
      "receivables": 31713.24,
      "receivablesIsEstimate": false,
      "liabilities": 91136.39,
      "liabilitiesIsEstimate": false
    }
  ]
}