Christian Locker GmbH

{
  "id": "07407724-3cd1-4f9b-b0c1-3ff585bf14d1",
  "euId": "DED4401V.HRB1308",
  "name": "Christian Locker GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-03-10T00:00:00",
  "vatId": "DE133051983",
  "hq": {
    "line2": null,
    "street": "Wallweg 4",
    "city": "Küps",
    "zipCode": "96328",
    "state": "BY",
    "country": "DE",
    "latitude": 50.197,
    "longitude": 11.26548
  },
  "contactData": {
    "emails": [
      "info@christianlocker.de"
    ],
    "phones": [
      "+49 926499060"
    ],
    "websites": [
      "https://www.locker.de"
    ],
    "faxes": [
      "+49 9264990699"
    ]
  },
  "managers": [
    {
      "name": "Benedikt Jürgen Locker",
      "position": "Managing Director",
      "startDate": "2023-09-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "162"
    ],
    "nace": [
      "16.2"
    ],
    "nace2025": [
      "16.2"
    ],
    "naics": [],
    "uksic": [
      "16.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1773920.82,
      "balanceTotalIsEstimate": false,
      "earnings": -401239.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -13.374635000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1082853.57,
      "equityIsEstimate": false,
      "equityRatio": 61.04294835436905,
      "equityRatioIsEstimate": false,
      "cash": 324730.3,
      "cashIsEstimate": false,
      "receivables": 379252.35,
      "receivablesIsEstimate": false,
      "liabilities": 444871.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1888836.74,
      "balanceTotalIsEstimate": false,
      "earnings": -871713.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -27.241037499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1140606.38,
      "equityIsEstimate": false,
      "equityRatio": 60.386710817579704,
      "equityRatioIsEstimate": false,
      "cash": 296875.59,
      "cashIsEstimate": false,
      "receivables": 437331.75,
      "receivablesIsEstimate": false,
      "liabilities": 538707.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1743371.95,
      "balanceTotalIsEstimate": false,
      "earnings": 176920.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.897360333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1067527.19,
      "equityIsEstimate": false,
      "equityRatio": 61.233472868483396,
      "equityRatioIsEstimate": false,
      "cash": 134301.38,
      "cashIsEstimate": false,
      "receivables": 333388.23,
      "receivablesIsEstimate": false,
      "liabilities": 442666.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1794578.65,
      "balanceTotalIsEstimate": false,
      "earnings": 173119.74,
      "earningsIsEstimate": false,
      "earningsCagr": -2.148458397856079,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.098989096313252,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.584507741935483,
      "returnOnSalesIsEstimate": true,
      "equity": 1240646.93,
      "equityIsEstimate": false,
      "equityRatio": 69.13304858497007,
      "equityRatioIsEstimate": false,
      "cash": 417361.47,
      "cashIsEstimate": false,
      "receivables": 327709.69,
      "receivablesIsEstimate": false,
      "liabilities": 295049.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1700778.49,
      "balanceTotalIsEstimate": false,
      "earnings": 49997.46,
      "earningsIsEstimate": false,
      "earningsCagr": -46.840056426818514,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7240503448275861,
      "returnOnSalesIsEstimate": true,
      "equity": 1252194.97,
      "equityIsEstimate": false,
      "equityRatio": 73.62481224700814,
      "equityRatioIsEstimate": false,
      "cash": 212662.99,
      "cashIsEstimate": false,
      "receivables": 351722.98,
      "receivablesIsEstimate": false,
      "liabilities": 286060.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1783973.87,
      "balanceTotalIsEstimate": false,
      "earnings": 159930.71,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3093865940208467,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.331023666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1363101.75,
      "equityIsEstimate": false,
      "equityRatio": 76.40816790662971,
      "equityRatioIsEstimate": false,
      "cash": 201140.5,
      "cashIsEstimate": false,
      "receivables": 323168.97,
      "receivablesIsEstimate": false,
      "liabilities": 223430.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1800529.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1400999.2,
      "equityIsEstimate": false,
      "equityRatio": 77.81038713055672,
      "equityRatioIsEstimate": false,
      "cash": 167657.5,
      "cashIsEstimate": false,
      "receivables": 380637.94,
      "receivablesIsEstimate": false,
      "liabilities": 208777.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1846976.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1392048.01,
      "equityIsEstimate": false,
      "equityRatio": 75.3690060005845,
      "equityRatioIsEstimate": false,
      "cash": 413621.66,
      "cashIsEstimate": false,
      "receivables": 266585.38,
      "receivablesIsEstimate": false,
      "liabilities": 197726.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2227545.17,
      "balanceTotalIsEstimate": false,
      "earnings": 354210.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.990791330127011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.32134052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 1625554.59,
      "equityIsEstimate": false,
      "equityRatio": 72.97515722206433,
      "equityRatioIsEstimate": false,
      "cash": 374567.21,
      "cashIsEstimate": false,
      "receivables": 498560.81,
      "receivablesIsEstimate": false,
      "liabilities": 198647.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2407352.57,
      "balanceTotalIsEstimate": false,
      "earnings": 251699.25,
      "earningsIsEstimate": false,
      "earningsCagr": -28.94085936476157,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1390060975609755,
      "returnOnSalesIsEstimate": true,
      "equity": 1526328.99,
      "equityIsEstimate": false,
      "equityRatio": 63.402802274201164,
      "equityRatioIsEstimate": false,
      "cash": 492560.71,
      "cashIsEstimate": false,
      "receivables": 457884.45,
      "receivablesIsEstimate": false,
      "liabilities": 429436.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2523844.76,
      "balanceTotalIsEstimate": false,
      "earnings": 528141.44,
      "earningsIsEstimate": false,
      "earningsCagr": 22.10800544290228,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.149750085034135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.003214545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 1956697.57,
      "equityIsEstimate": false,
      "equityRatio": 77.52844394438905,
      "equityRatioIsEstimate": false,
      "cash": 1023446.88,
      "cashIsEstimate": false,
      "receivables": 189011.84,
      "receivablesIsEstimate": false,
      "liabilities": 148391.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2306376.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1837843.53,
      "equityIsEstimate": false,
      "equityRatio": 79.68532326975503,
      "equityRatioIsEstimate": false,
      "cash": 582533.12,
      "cashIsEstimate": false,
      "receivables": 430803.34,
      "receivablesIsEstimate": false,
      "liabilities": 150272.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2320789.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1763917.65,
      "equityIsEstimate": false,
      "equityRatio": 76.00507999617285,
      "equityRatioIsEstimate": false,
      "cash": 511233.39,
      "cashIsEstimate": false,
      "receivables": 286817.62,
      "receivablesIsEstimate": false,
      "liabilities": 128734.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2412892.12,
      "balanceTotalIsEstimate": false,
      "earnings": 146731.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6042571015236753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.493600238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 1912535.72,
      "equityIsEstimate": false,
      "equityRatio": 79.26320883338953,
      "equityRatioIsEstimate": false,
      "cash": 289616.14,
      "cashIsEstimate": false,
      "receivables": 451330.45,
      "receivablesIsEstimate": false,
      "liabilities": 139520.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2797245.16,
      "balanceTotalIsEstimate": false,
      "earnings": 296901.95,
      "earningsIsEstimate": true,
      "earningsCagr": 102.3441025259725,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.185457291666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2159509.59,
      "equityIsEstimate": false,
      "equityRatio": 77.2012986519923,
      "equityRatioIsEstimate": false,
      "cash": 934034.84,
      "cashIsEstimate": false,
      "receivables": 273390.72,
      "receivablesIsEstimate": false,
      "liabilities": 202282.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2904024.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2519891.6,
      "equityIsEstimate": false,
      "equityRatio": 86.7724086980093,
      "equityRatioIsEstimate": false,
      "cash": 506611.69,
      "cashIsEstimate": false,
      "receivables": 260086.51,
      "receivablesIsEstimate": false,
      "liabilities": 86621.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2723957.95,
      "balanceTotalIsEstimate": false,
      "earnings": 10944.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23285617021276597,
      "returnOnSalesIsEstimate": true,
      "equity": 2239081.69,
      "equityIsEstimate": false,
      "equityRatio": 82.19956882961426,
      "equityRatioIsEstimate": false,
      "cash": 552587.51,
      "cashIsEstimate": false,
      "receivables": 295772.42,
      "receivablesIsEstimate": false,
      "liabilities": 166367.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 155000,
      "capitalIsEstimate": false,
      "balanceTotal": 2364679.22,
      "balanceTotalIsEstimate": false,
      "earnings": 97636.62,
      "earningsIsEstimate": false,
      "earningsCagr": 792.1279138615381,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6006277655963399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.381380975609756,
      "returnOnSalesIsEstimate": true,
      "equity": 1575015.19,
      "equityIsEstimate": false,
      "equityRatio": 66.60587096460381,
      "equityRatioIsEstimate": false,
      "cash": 317754.71,
      "cashIsEstimate": false,
      "receivables": 341088.57,
      "receivablesIsEstimate": false,
      "liabilities": 542717.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 155000,
      "capitalIsEstimate": false,
      "balanceTotal": 2054730.82,
      "balanceTotalIsEstimate": false,
      "earnings": 159590.74,
      "earningsIsEstimate": false,
      "earningsCagr": 281.8660422612754,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.59261047784292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.559735428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 1213162.84,
      "equityIsEstimate": false,
      "equityRatio": 59.04242191685235,
      "equityRatioIsEstimate": false,
      "cash": 345248.68,
      "cashIsEstimate": false,
      "receivables": 248958.34,
      "receivablesIsEstimate": false,
      "liabilities": 696958.13,
      "liabilitiesIsEstimate": false
    }
  ]
}