Change International GmbH

{
  "id": "fb74d96f-08d7-41ed-963b-ddbf7fa01986",
  "euId": "ATBRA.372453-000",
  "name": "Change International GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-11-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Innerdorf 2",
    "city": "Stuhlfelden",
    "zipCode": "5724",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.28876835,
    "longitude": 12.5295985974802
  },
  "contactData": {
    "emails": [
      "office@change-international.com"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Guido Betz",
      "position": "Managing Director",
      "startDate": "2011-12-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 136127.68,
      "balanceTotalIsEstimate": false,
      "earnings": -2014.1900000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.12588687500000015,
      "returnOnSalesIsEstimate": true,
      "equity": 99087.67,
      "equityIsEstimate": false,
      "equityRatio": 72.79024368886621,
      "equityRatioIsEstimate": false,
      "cash": 45026.96,
      "cashIsEstimate": false,
      "receivables": 70169.85,
      "receivablesIsEstimate": false,
      "liabilities": 37040.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 115220.05,
      "balanceTotalIsEstimate": false,
      "earnings": 2756.8399999999965,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2120646153846151,
      "returnOnSalesIsEstimate": true,
      "equity": 101844.51,
      "equityIsEstimate": false,
      "equityRatio": 88.39130863074611,
      "equityRatioIsEstimate": false,
      "cash": 51625.09,
      "cashIsEstimate": false,
      "receivables": 50354.58,
      "receivablesIsEstimate": false,
      "liabilities": 13375.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 122643.5,
      "balanceTotalIsEstimate": false,
      "earnings": -35193.56999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1995981249999996,
      "returnOnSalesIsEstimate": true,
      "equity": 66650.94,
      "equityIsEstimate": false,
      "equityRatio": 54.345269011402976,
      "equityRatioIsEstimate": false,
      "cash": 48159.55,
      "cashIsEstimate": false,
      "receivables": 70072.87,
      "receivablesIsEstimate": false,
      "liabilities": 55992.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 193135.07,
      "balanceTotalIsEstimate": false,
      "earnings": 19249.559999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.687221079568795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4807353846153843,
      "returnOnSalesIsEstimate": true,
      "equity": 85900.5,
      "equityIsEstimate": false,
      "equityRatio": 44.47690416867325,
      "equityRatioIsEstimate": false,
      "cash": 140929.28,
      "cashIsEstimate": false,
      "receivables": 48603.07,
      "receivablesIsEstimate": false,
      "liabilities": 107234.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 233423.73,
      "balanceTotalIsEstimate": false,
      "earnings": 19895.800000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 3.3571676443513887,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9043545454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 105796.3,
      "equityIsEstimate": false,
      "equityRatio": 45.32371237491578,
      "equityRatioIsEstimate": false,
      "cash": 118149.7,
      "cashIsEstimate": false,
      "receivables": 105086.42,
      "receivablesIsEstimate": false,
      "liabilities": 127627.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2397781.77,
      "balanceTotalIsEstimate": false,
      "earnings": 21432.079999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 5.516835333814019,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9318295652173911,
      "returnOnSalesIsEstimate": true,
      "equity": 127228.38,
      "equityIsEstimate": false,
      "equityRatio": 5.306086716974248,
      "equityRatioIsEstimate": false,
      "cash": 57682.32,
      "cashIsEstimate": false,
      "receivables": 43022.37,
      "receivablesIsEstimate": false,
      "liabilities": 2270553.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2440355.03,
      "balanceTotalIsEstimate": false,
      "earnings": -50806.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6935476666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 76421.95,
      "equityIsEstimate": false,
      "equityRatio": 3.13159147175401,
      "equityRatioIsEstimate": false,
      "cash": 69246.27,
      "cashIsEstimate": false,
      "receivables": 81884.85,
      "receivablesIsEstimate": false,
      "liabilities": 2361733.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2415959.04,
      "balanceTotalIsEstimate": false,
      "earnings": -195425.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.256899255309385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.107035,
      "returnOnSalesIsEstimate": true,
      "equity": -119003.17,
      "equityIsEstimate": false,
      "equityRatio": -4.9257114061006595,
      "equityRatioIsEstimate": false,
      "cash": 19194.18,
      "cashIsEstimate": false,
      "receivables": 95866.46,
      "receivablesIsEstimate": false,
      "liabilities": 2530562.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2395804.66,
      "balanceTotalIsEstimate": false,
      "earnings": -124603.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.41755652173913,
      "returnOnSalesIsEstimate": true,
      "equity": -243606.97,
      "equityIsEstimate": false,
      "equityRatio": -10.168064787051545,
      "equityRatioIsEstimate": false,
      "cash": 58796.12,
      "cashIsEstimate": false,
      "receivables": 40450.12,
      "receivablesIsEstimate": false,
      "liabilities": 2634711.63,
      "liabilitiesIsEstimate": false
    }
  ]
}