CETUS Beteiligungs- und Verwaltungsgesellschaft AG

{
  "id": "6a98d16d-2f71-40ec-bb67-2e3cd3970c51",
  "euId": "DED2601V.HRB270969",
  "name": "CETUS Beteiligungs- und Verwaltungsgesellschaft AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2002-11-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Krankenhausstr. 17",
    "city": "Holzkirchen",
    "zipCode": "83607",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8828696,
    "longitude": 11.6886766
  },
  "contactData": {
    "emails": [
      "manfred.pippert@t-online.de"
    ],
    "phones": [
      "+49 6174963272"
    ],
    "websites": [],
    "faxes": [
      "+49 61746940"
    ]
  },
  "managers": [
    {
      "name": "Ernst Peter Zimmermann",
      "position": "Member of the Executive Board",
      "startDate": "2014-04-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Maren Ursula Pippert",
      "position": "Member of the Executive Board",
      "startDate": "2021-06-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3719302.36,
      "balanceTotalIsEstimate": false,
      "earnings": 915678.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.540563785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 3130959.39,
      "equityIsEstimate": false,
      "equityRatio": 84.18136217352333,
      "equityRatioIsEstimate": false,
      "cash": 39178.91,
      "cashIsEstimate": false,
      "receivables": 1326798.73,
      "receivablesIsEstimate": false,
      "liabilities": 172742.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4496492.22,
      "balanceTotalIsEstimate": false,
      "earnings": 1051362.56,
      "earningsIsEstimate": false,
      "earningsCagr": 14.817817201494421,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.571016,
      "returnOnSalesIsEstimate": true,
      "equity": 3768321.95,
      "equityIsEstimate": false,
      "equityRatio": 83.80581496925174,
      "equityRatioIsEstimate": false,
      "cash": 128166.6,
      "cashIsEstimate": false,
      "receivables": 1737774.43,
      "receivablesIsEstimate": false,
      "liabilities": 651.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5124630.04,
      "balanceTotalIsEstimate": false,
      "earnings": 1182983.89,
      "earningsIsEstimate": false,
      "earningsCagr": 13.662657178730008,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.914919449999999,
      "returnOnSalesIsEstimate": true,
      "equity": 4699305.84,
      "equityIsEstimate": false,
      "equityRatio": 91.70039209308463,
      "equityRatioIsEstimate": false,
      "cash": 124705.84,
      "cashIsEstimate": false,
      "receivables": 2291472.75,
      "receivablesIsEstimate": false,
      "liabilities": 3567.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6867547.51,
      "balanceTotalIsEstimate": false,
      "earnings": 1856201.58,
      "earningsIsEstimate": false,
      "earningsCagr": 26.559273258241056,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.321375160129328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.424806320000001,
      "returnOnSalesIsEstimate": true,
      "equity": 5691507.42,
      "equityIsEstimate": false,
      "equityRatio": 82.8753992850062,
      "equityRatioIsEstimate": false,
      "cash": 355601.38,
      "cashIsEstimate": false,
      "receivables": 3093290.04,
      "receivablesIsEstimate": false,
      "liabilities": 104897.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12308795.74,
      "balanceTotalIsEstimate": false,
      "earnings": 6485207.63,
      "earningsIsEstimate": false,
      "earningsCagr": 63.13425575955445,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.191560126525307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.628737512820514,
      "returnOnSalesIsEstimate": true,
      "equity": 10988715.05,
      "equityIsEstimate": false,
      "equityRatio": 89.27530590413389,
      "equityRatioIsEstimate": false,
      "cash": 27110.93,
      "cashIsEstimate": false,
      "receivables": 5373507.21,
      "receivablesIsEstimate": false,
      "liabilities": 25580.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10071996.86,
      "balanceTotalIsEstimate": false,
      "earnings": 749598.1,
      "earningsIsEstimate": false,
      "earningsCagr": -8.109843234400094,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.407264090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 8786313.15,
      "equityIsEstimate": false,
      "equityRatio": 87.23506641363271,
      "equityRatioIsEstimate": false,
      "cash": 666797.44,
      "cashIsEstimate": false,
      "receivables": 2248898.49,
      "receivablesIsEstimate": false,
      "liabilities": 3948.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 782687.73,
      "balanceTotalIsEstimate": false,
      "earnings": 670000,
      "earningsIsEstimate": false,
      "earningsCagr": -13.249099203614389,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -41.76628990384835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.130434782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 31014.48,
      "equityIsEstimate": false,
      "equityRatio": 3.962561160885964,
      "equityRatioIsEstimate": false,
      "cash": 519363.81,
      "cashIsEstimate": false,
      "receivables": 119768.9,
      "receivablesIsEstimate": false,
      "liabilities": 137695.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10270147.13,
      "balanceTotalIsEstimate": false,
      "earnings": 6141573.16,
      "earningsIsEstimate": true,
      "earningsCagr": 34.869461322960134,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.555236014150054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 55.83248327272727,
      "returnOnSalesIsEstimate": true,
      "equity": 9141587.64,
      "equityIsEstimate": false,
      "equityRatio": 89.01126268480245,
      "equityRatioIsEstimate": false,
      "cash": 1404497.74,
      "cashIsEstimate": false,
      "receivables": 581286.8,
      "receivablesIsEstimate": false,
      "liabilities": 1208.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10944922.58,
      "balanceTotalIsEstimate": false,
      "earnings": 1007000,
      "earningsIsEstimate": false,
      "earningsCagr": -37.226492406156396,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.124420788319338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.154545454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 6548789.01,
      "equityIsEstimate": false,
      "equityRatio": 59.83403685254757,
      "equityRatioIsEstimate": false,
      "cash": 379448.98,
      "cashIsEstimate": false,
      "receivables": 603569.87,
      "receivablesIsEstimate": false,
      "liabilities": 4813.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11202755.93,
      "balanceTotalIsEstimate": false,
      "earnings": 776000,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8691383628795624,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.969230769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 6724751.89,
      "equityIsEstimate": false,
      "equityRatio": 60.02765687317799,
      "equityRatioIsEstimate": false,
      "cash": 392211.37,
      "cashIsEstimate": false,
      "receivables": 787794.81,
      "receivablesIsEstimate": false,
      "liabilities": 2118.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14525901.95,
      "balanceTotalIsEstimate": false,
      "earnings": 2818000,
      "earningsIsEstimate": false,
      "earningsCagr": 43.207758282085074,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.80518115118314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.786666666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 8943226.75,
      "equityIsEstimate": false,
      "equityRatio": 61.567445386756184,
      "equityRatioIsEstimate": false,
      "cash": 1024919.11,
      "cashIsEstimate": false,
      "receivables": 843711.3,
      "receivablesIsEstimate": false,
      "liabilities": 18135.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12727631.35,
      "balanceTotalIsEstimate": false,
      "earnings": 222000,
      "earningsIsEstimate": false,
      "earningsCagr": -56.39680268281142,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5857142857142859,
      "returnOnSalesIsEstimate": true,
      "equity": 8565194.02,
      "equityIsEstimate": false,
      "equityRatio": 67.29605677964581,
      "equityRatioIsEstimate": false,
      "cash": 157764.33,
      "cashIsEstimate": false,
      "receivables": 764547.84,
      "receivablesIsEstimate": false,
      "liabilities": 6797.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12324015.18,
      "balanceTotalIsEstimate": false,
      "earnings": 82000,
      "earningsIsEstimate": false,
      "earningsCagr": -46.58095797533127,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6307692307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 8047480.93,
      "equityIsEstimate": false,
      "equityRatio": 65.29918060357339,
      "equityRatioIsEstimate": false,
      "cash": 239685.04,
      "cashIsEstimate": false,
      "receivables": 664789.19,
      "receivablesIsEstimate": false,
      "liabilities": 3778.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11920877.91,
      "balanceTotalIsEstimate": false,
      "earnings": 356000,
      "earningsIsEstimate": false,
      "earningsCagr": -17.700524169312935,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.966666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 7803799.2,
      "equityIsEstimate": false,
      "equityRatio": 65.46329271146776,
      "equityRatioIsEstimate": false,
      "cash": 443177.19,
      "cashIsEstimate": false,
      "receivables": 562368.62,
      "receivablesIsEstimate": false,
      "liabilities": 5278.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11715849.3,
      "balanceTotalIsEstimate": false,
      "earnings": 274000,
      "earningsIsEstimate": false,
      "earningsCagr": -44.159102028827704,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.283333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 7477668.17,
      "equityIsEstimate": false,
      "equityRatio": 63.82523348093936,
      "equityRatioIsEstimate": false,
      "cash": 333425.53,
      "cashIsEstimate": false,
      "receivables": 672102.46,
      "receivablesIsEstimate": false,
      "liabilities": 5357.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12763351.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1513000,
      "earningsIsEstimate": false,
      "earningsCagr": 61.5740043485355,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.608333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 8390544.27,
      "equityIsEstimate": false,
      "equityRatio": 65.73934985881834,
      "equityRatioIsEstimate": false,
      "cash": 3587212.4,
      "cashIsEstimate": false,
      "receivables": 580082.07,
      "receivablesIsEstimate": false,
      "liabilities": 4128.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12489417.29,
      "balanceTotalIsEstimate": false,
      "earnings": 312000,
      "earningsIsEstimate": false,
      "earningsCagr": 39.66422808985075,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4,
      "returnOnSalesIsEstimate": true,
      "equity": 8102560.66,
      "equityIsEstimate": false,
      "equityRatio": 64.8754098919214,
      "equityRatioIsEstimate": false,
      "cash": 2899165.63,
      "cashIsEstimate": false,
      "receivables": 697776.45,
      "receivablesIsEstimate": false,
      "liabilities": 3954.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13357754.03,
      "balanceTotalIsEstimate": false,
      "earnings": 1151168.68,
      "earningsIsEstimate": false,
      "earningsCagr": 34.09798183564985,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.481755619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 11653729.34,
      "equityIsEstimate": false,
      "equityRatio": 87.24317960809165,
      "equityRatioIsEstimate": false,
      "cash": 984687.65,
      "cashIsEstimate": false,
      "receivables": 1827317.28,
      "receivablesIsEstimate": false,
      "liabilities": 653067.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13280836.76,
      "balanceTotalIsEstimate": false,
      "earnings": 793339.66,
      "earningsIsEstimate": false,
      "earningsCagr": 30.444913983737145,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.666711857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 11847069,
      "equityIsEstimate": false,
      "equityRatio": 89.20423625476442,
      "equityRatioIsEstimate": false,
      "cash": 265904.5,
      "cashIsEstimate": false,
      "receivables": 809183.67,
      "receivablesIsEstimate": false,
      "liabilities": 647372.2,
      "liabilitiesIsEstimate": false
    }
  ]
}