CERApro Hochtemperaturtechnik GmbH

{
  "id": "432bebe5-f835-462c-be4a-6ee7af9aa100",
  "euId": "DED3304V.HRB9980",
  "name": "CERApro Hochtemperaturtechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-12-07T00:00:00",
  "vatId": "DE814209577",
  "hq": {
    "line2": null,
    "street": "An der Kaufleite 26",
    "city": "Kalchreuth",
    "zipCode": "90562",
    "state": "BY",
    "country": "DE",
    "latitude": 49.5545695,
    "longitude": 11.1545754
  },
  "contactData": {
    "emails": [
      "info@cerapro.de"
    ],
    "phones": [
      "+49 9115692904"
    ],
    "websites": [
      "https://cerapro.de/"
    ],
    "faxes": [
      "+49 9115692726"
    ]
  },
  "managers": [
    {
      "name": "Waldemar Stein",
      "position": "Managing Director",
      "startDate": "2004-12-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2393"
    ],
    "nace": [
      "23.41"
    ],
    "nace2025": [
      "23.41"
    ],
    "naics": [
      "327110"
    ],
    "uksic": [
      "23.41"
    ],
    "wz": [
      "23.41.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 261371.13,
      "balanceTotalIsEstimate": false,
      "earnings": -18985.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.833588059701493,
      "returnOnSalesIsEstimate": true,
      "equity": 6014.96,
      "equityIsEstimate": false,
      "equityRatio": 2.3013100184400623,
      "equityRatioIsEstimate": false,
      "cash": 465.73,
      "cashIsEstimate": false,
      "receivables": 99097.46,
      "receivablesIsEstimate": false,
      "liabilities": 245856.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 320888.34,
      "balanceTotalIsEstimate": false,
      "earnings": -10151.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.402985074626855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.26889625,
      "returnOnSalesIsEstimate": true,
      "equity": -10860.17,
      "equityIsEstimate": false,
      "equityRatio": -3.3844077974288496,
      "equityRatioIsEstimate": false,
      "cash": 1498.29,
      "cashIsEstimate": false,
      "receivables": 83670.82,
      "receivablesIsEstimate": false,
      "liabilities": 310472.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 310263.7,
      "balanceTotalIsEstimate": false,
      "earnings": 23312.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.897131772703392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.988797435897436,
      "returnOnSalesIsEstimate": true,
      "equity": 12452.45,
      "equityIsEstimate": false,
      "equityRatio": 4.013505285987371,
      "equityRatioIsEstimate": false,
      "cash": 378.85,
      "cashIsEstimate": false,
      "receivables": 104248.34,
      "receivablesIsEstimate": false,
      "liabilities": 288146.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 369693.89,
      "balanceTotalIsEstimate": false,
      "earnings": 3677.85,
      "earningsIsEstimate": false,
      "earningsCagr": -84.22378093925093,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.744507612303034,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4041593406593406,
      "returnOnSalesIsEstimate": true,
      "equity": 16130.3,
      "equityIsEstimate": false,
      "equityRatio": 4.36315028089861,
      "equityRatioIsEstimate": false,
      "cash": 353.55,
      "cashIsEstimate": false,
      "receivables": 143093.94,
      "receivablesIsEstimate": false,
      "liabilities": 344453.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 343966.96,
      "balanceTotalIsEstimate": false,
      "earnings": 21189.67,
      "earningsIsEstimate": false,
      "earningsCagr": -4.661886457030596,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.129478636509167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4929023529411762,
      "returnOnSalesIsEstimate": true,
      "equity": 102419.97,
      "equityIsEstimate": false,
      "equityRatio": 29.77610698422895,
      "equityRatioIsEstimate": false,
      "cash": 293.66,
      "cashIsEstimate": false,
      "receivables": 146617.01,
      "receivablesIsEstimate": false,
      "liabilities": 229993.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494853.57,
      "balanceTotalIsEstimate": false,
      "earnings": 21011.45,
      "earningsIsEstimate": false,
      "earningsCagr": -3.4049259368104323,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7509541666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 123431.42,
      "equityIsEstimate": false,
      "equityRatio": 24.9430190025708,
      "equityRatioIsEstimate": false,
      "cash": 86257.09,
      "cashIsEstimate": false,
      "receivables": 271409.74,
      "receivablesIsEstimate": false,
      "liabilities": 360473.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 517217.49,
      "balanceTotalIsEstimate": false,
      "earnings": 13437.38,
      "earningsIsEstimate": false,
      "earningsCagr": -12.867358837265453,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1197816666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 136868.8,
      "equityIsEstimate": false,
      "equityRatio": 26.462523531445154,
      "equityRatioIsEstimate": false,
      "cash": 179638.63,
      "cashIsEstimate": false,
      "receivables": 238088.18,
      "receivablesIsEstimate": false,
      "liabilities": 365248.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 452546.78,
      "balanceTotalIsEstimate": false,
      "earnings": 29719.54,
      "earningsIsEstimate": false,
      "earningsCagr": 68.60172652772647,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7017763636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 101488.34,
      "equityIsEstimate": false,
      "equityRatio": 22.426043999252407,
      "equityRatioIsEstimate": false,
      "cash": 199373.53,
      "cashIsEstimate": false,
      "receivables": 149102.23,
      "receivablesIsEstimate": false,
      "liabilities": 150065.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 490963.18,
      "balanceTotalIsEstimate": false,
      "earnings": 29039.29,
      "earningsIsEstimate": false,
      "earningsCagr": 8.197057545053354,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4199408333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 118192.56,
      "equityIsEstimate": false,
      "equityRatio": 24.073609756234674,
      "equityRatioIsEstimate": false,
      "cash": 154894.67,
      "cashIsEstimate": false,
      "receivables": 208797.23,
      "receivablesIsEstimate": false,
      "liabilities": 286422.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 374106.09,
      "balanceTotalIsEstimate": false,
      "earnings": 39542.43,
      "earningsIsEstimate": false,
      "earningsCagr": 17.12560106052454,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.426764736335356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.298090217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 157734.99,
      "equityIsEstimate": false,
      "equityRatio": 42.16317088021742,
      "equityRatioIsEstimate": false,
      "cash": 140965.66,
      "cashIsEstimate": false,
      "receivables": 111775.92,
      "receivablesIsEstimate": false,
      "liabilities": 196471.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 680448.12,
      "balanceTotalIsEstimate": false,
      "earnings": 108290.58,
      "earningsIsEstimate": false,
      "earningsCagr": 68.48801749725573,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.76816125,
      "returnOnSalesIsEstimate": true,
      "equity": 266025.57,
      "equityIsEstimate": false,
      "equityRatio": 39.09564332399067,
      "equityRatioIsEstimate": false,
      "cash": 300442.83,
      "cashIsEstimate": false,
      "receivables": 264864.49,
      "receivablesIsEstimate": false,
      "liabilities": 373311.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 805610.15,
      "balanceTotalIsEstimate": false,
      "earnings": 151072.57,
      "earningsIsEstimate": true,
      "earningsCagr": 50.15364650047023,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.392920555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 331131.95,
      "equityIsEstimate": false,
      "equityRatio": 41.10324950598003,
      "equityRatioIsEstimate": false,
      "cash": 336258.09,
      "cashIsEstimate": false,
      "receivables": 262661.59,
      "receivablesIsEstimate": false,
      "liabilities": 388526.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 958357.4,
      "balanceTotalIsEstimate": false,
      "earnings": 51666.76999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 15.493177377782729,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4603223809523804,
      "returnOnSalesIsEstimate": true,
      "equity": 382798.72,
      "equityIsEstimate": false,
      "equityRatio": 39.94321116527091,
      "equityRatioIsEstimate": false,
      "cash": 277389.93,
      "cashIsEstimate": false,
      "receivables": 415582.24,
      "receivablesIsEstimate": false,
      "liabilities": 529558.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1041226.92,
      "balanceTotalIsEstimate": false,
      "earnings": 176511.53000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 45.35414846974326,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.674414347826088,
      "returnOnSalesIsEstimate": true,
      "equity": 559310.25,
      "equityIsEstimate": false,
      "equityRatio": 53.716460769185645,
      "equityRatioIsEstimate": false,
      "cash": 457620.5,
      "cashIsEstimate": false,
      "receivables": 291856.97,
      "receivablesIsEstimate": false,
      "liabilities": 343830.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1026538.56,
      "balanceTotalIsEstimate": false,
      "earnings": 122967.43,
      "earningsIsEstimate": true,
      "earningsCagr": 3.2285564414502144,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.589428636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 682277.68,
      "equityIsEstimate": false,
      "equityRatio": 66.4639114969047,
      "equityRatioIsEstimate": false,
      "cash": 301917.51,
      "cashIsEstimate": false,
      "receivables": 461926.09,
      "receivablesIsEstimate": false,
      "liabilities": 270911.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059519.33,
      "balanceTotalIsEstimate": false,
      "earnings": 114298.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -6.7361603173048845,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.969480000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 796575.72,
      "equityIsEstimate": false,
      "equityRatio": 75.1827453681284,
      "equityRatioIsEstimate": false,
      "cash": 587296.01,
      "cashIsEstimate": false,
      "receivables": 250110.37,
      "receivablesIsEstimate": false,
      "liabilities": 193136.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1313520.54,
      "balanceTotalIsEstimate": false,
      "earnings": 229543.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 45.18220046102588,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.19797857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 971119.12,
      "equityIsEstimate": false,
      "equityRatio": 73.93254162588123,
      "equityRatioIsEstimate": false,
      "cash": 645240.51,
      "cashIsEstimate": false,
      "receivables": 379049.66,
      "receivablesIsEstimate": false,
      "liabilities": 200228.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1973062.27,
      "balanceTotalIsEstimate": false,
      "earnings": 210800.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 4.538059281130957,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.405130769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 1121919.22,
      "equityIsEstimate": false,
      "equityRatio": 56.8618252479178,
      "equityRatioIsEstimate": false,
      "cash": 839278.91,
      "cashIsEstimate": false,
      "receivables": 376144.21,
      "receivablesIsEstimate": false,
      "liabilities": 713191.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2435354.07,
      "balanceTotalIsEstimate": false,
      "earnings": 388751.8800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 33.34311656316382,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.897910316603017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.271316595744684,
      "returnOnSalesIsEstimate": true,
      "equity": 1510671.1,
      "equityIsEstimate": false,
      "equityRatio": 62.030861081321135,
      "equityRatioIsEstimate": false,
      "cash": 1155755.32,
      "cashIsEstimate": false,
      "receivables": 648418.17,
      "receivablesIsEstimate": false,
      "liabilities": 717182.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2170263.91,
      "balanceTotalIsEstimate": false,
      "earnings": 203675.15,
      "earningsIsEstimate": false,
      "earningsCagr": 15.537992001761047,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.932478448467037,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.736631395348837,
      "returnOnSalesIsEstimate": true,
      "equity": 1714346.25,
      "equityIsEstimate": false,
      "equityRatio": 78.99252446215169,
      "equityRatioIsEstimate": false,
      "cash": 1100204.92,
      "cashIsEstimate": false,
      "receivables": 499365.48,
      "receivablesIsEstimate": false,
      "liabilities": 267072.16,
      "liabilitiesIsEstimate": false
    }
  ]
}