CD Elektromontagen GmbH

{
  "id": "1b41a114-19fc-4083-aa4c-8a4c11cbaa97",
  "euId": "DEW1215.HRB19176",
  "name": "CD Elektromontagen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-03-08T00:00:00",
  "vatId": "DE287431595",
  "hq": {
    "line2": null,
    "street": "Auf den Steinen 26",
    "city": "Quedlinburg",
    "zipCode": "06485",
    "state": "ST",
    "country": "DE",
    "latitude": 51.7386975,
    "longitude": 11.1499569
  },
  "contactData": {
    "emails": [
      "info@cd-elektromontagen.de"
    ],
    "phones": [
      "+49 3947775520"
    ],
    "websites": [
      "https://www.cd-elektro.de"
    ],
    "faxes": [
      "+49 3946915915"
    ]
  },
  "managers": [
    {
      "name": "Christian Dömel",
      "position": "Managing Director",
      "startDate": "2013-03-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 553983.8,
      "balanceTotalIsEstimate": false,
      "earnings": 93496.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.194247777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 118496.46,
      "equityIsEstimate": false,
      "equityRatio": 21.38987818777372,
      "equityRatioIsEstimate": false,
      "cash": 21283.72,
      "cashIsEstimate": false,
      "receivables": 131494.52,
      "receivablesIsEstimate": false,
      "liabilities": 396149.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 819098.04,
      "balanceTotalIsEstimate": false,
      "earnings": -63739.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.111111111111114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.197906551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 84962.57,
      "equityIsEstimate": false,
      "equityRatio": 10.372698486740367,
      "equityRatioIsEstimate": false,
      "cash": 40445.91,
      "cashIsEstimate": false,
      "receivables": 266070.51,
      "receivablesIsEstimate": false,
      "liabilities": 695638.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 776791.58,
      "balanceTotalIsEstimate": false,
      "earnings": 14711.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49037600000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 99673.85,
      "equityIsEstimate": false,
      "equityRatio": 12.83147919806237,
      "equityRatioIsEstimate": false,
      "cash": 15513.71,
      "cashIsEstimate": false,
      "receivables": 293636.32,
      "receivablesIsEstimate": false,
      "liabilities": 673117.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 763988.93,
      "balanceTotalIsEstimate": false,
      "earnings": 34636.82,
      "earningsIsEstimate": false,
      "earningsCagr": 135.44395864941728,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.867554829548336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2370292857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 134310.67,
      "equityIsEstimate": false,
      "equityRatio": 17.580185356874217,
      "equityRatioIsEstimate": false,
      "cash": 9274.11,
      "cashIsEstimate": false,
      "receivables": 252110.04,
      "receivablesIsEstimate": false,
      "liabilities": 622807.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 940791.81,
      "balanceTotalIsEstimate": false,
      "earnings": 34156.6,
      "earningsIsEstimate": false,
      "earningsCagr": 52.37442724332331,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0046058823529411,
      "returnOnSalesIsEstimate": true,
      "equity": 168467.27,
      "equityIsEstimate": false,
      "equityRatio": 17.906966048099417,
      "equityRatioIsEstimate": false,
      "cash": 54123.74,
      "cashIsEstimate": false,
      "receivables": 333870.12,
      "receivablesIsEstimate": false,
      "liabilities": 760298.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1118262.09,
      "balanceTotalIsEstimate": false,
      "earnings": 132714.77,
      "earningsIsEstimate": false,
      "earningsCagr": 108.17229609994783,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.348799918507856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0863899999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 301182.04,
      "equityIsEstimate": false,
      "equityRatio": 26.933045722760752,
      "equityRatioIsEstimate": false,
      "cash": 110876.53,
      "cashIsEstimate": false,
      "receivables": 467078.57,
      "receivablesIsEstimate": false,
      "liabilities": 737126.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1266231.24,
      "balanceTotalIsEstimate": false,
      "earnings": 188715.31,
      "earningsIsEstimate": false,
      "earningsCagr": 89.2514293811898,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3699162499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 489897.35,
      "equityIsEstimate": false,
      "equityRatio": 38.68940636782899,
      "equityRatioIsEstimate": false,
      "cash": 88173.06,
      "cashIsEstimate": false,
      "receivables": 695803.52,
      "receivablesIsEstimate": false,
      "liabilities": 619851.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1971202.39,
      "balanceTotalIsEstimate": false,
      "earnings": 40615.37,
      "earningsIsEstimate": false,
      "earningsCagr": 4.0610252251218615,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.213951747267377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48934180722891574,
      "returnOnSalesIsEstimate": true,
      "equity": 530512.72,
      "equityIsEstimate": false,
      "equityRatio": 26.913153245517318,
      "equityRatioIsEstimate": false,
      "cash": 35590.04,
      "cashIsEstimate": false,
      "receivables": 1152999.58,
      "receivablesIsEstimate": false,
      "liabilities": 1347497.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2364303.24,
      "balanceTotalIsEstimate": false,
      "earnings": 12259.11,
      "earningsIsEstimate": false,
      "earningsCagr": -22.59908815895143,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.957468340873497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12259110000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 517374.85,
      "equityIsEstimate": false,
      "equityRatio": 21.882761959079325,
      "equityRatioIsEstimate": false,
      "cash": 688.78,
      "cashIsEstimate": false,
      "receivables": 1490722.12,
      "receivablesIsEstimate": false,
      "liabilities": 1815327.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2541502.02,
      "balanceTotalIsEstimate": false,
      "earnings": 39964.77,
      "earningsIsEstimate": false,
      "earningsCagr": -25.921954578911944,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.490311495519634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3996477,
      "returnOnSalesIsEstimate": true,
      "equity": 557339.62,
      "equityIsEstimate": false,
      "equityRatio": 21.92953677054327,
      "equityRatioIsEstimate": false,
      "cash": 144352.82,
      "cashIsEstimate": false,
      "receivables": 1455180.49,
      "receivablesIsEstimate": false,
      "liabilities": 1950289.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2301556,
      "balanceTotalIsEstimate": false,
      "earnings": -316112.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.32112998277126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.675726279069768,
      "returnOnSalesIsEstimate": true,
      "equity": 194211.87,
      "equityIsEstimate": false,
      "equityRatio": 8.438285664133307,
      "equityRatioIsEstimate": false,
      "cash": 28853.15,
      "cashIsEstimate": false,
      "receivables": 1179769.89,
      "receivablesIsEstimate": false,
      "liabilities": 2081382.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2383630.36,
      "balanceTotalIsEstimate": false,
      "earnings": 61042.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.292258595272782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9537868749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 255254.23,
      "equityIsEstimate": false,
      "equityRatio": 10.708633112056855,
      "equityRatioIsEstimate": false,
      "cash": 49616.53,
      "cashIsEstimate": false,
      "receivables": 682102.07,
      "receivablesIsEstimate": false,
      "liabilities": 2110525.01,
      "liabilitiesIsEstimate": false
    }
  ]
}