cameo Laser Franz Hagemann GmbH
DEP2716.HRB200356
Firmensitz
Ernst-Abbe-Str. 1
28816 Stuhr
Niedersachsen
Deutschland
Kontakt
Geschäftsführung
Torsten Herbst
Managing Director
Seit 28. Juli 2005
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | ~78.752 € | 3.354.821 € | 24.9% |
| 2023 | ~11.000.000 € | ~9.532 € | 3.227.916 € | 23.4% |
| 2022 | ~11.000.000 € | ~3.797 € | 3.135.407 € | 23.8% |
| 2021 | ~13.000.000 € | ~47.073 € | 3.666.610 € | 20.2% |
| 2020 | ~12.000.000 € | ~36.195 € | 3.286.008 € | 21.1% |
Branche
NACE 46.62Großhandel mit WerkzeugmaschinenWZ 46.62.0Großhandel mit WerkzeugmaschinenISIC 4659Wholesale of other machinery and equipmentNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4234Professional and Commercial Equipment and Supplies Merchant WholesalersNAICS 4236Household Appliances and Electrical and Electronic Goods Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersUKSIC 46.62Wholesale of machine toolsNACE2025 46.62Großhandel mit Werkzeugmaschinen
Rohdaten
{
"id": "37f5258a-fbe2-4cff-9c5f-803c2d94319f",
"euId": "DEP2716.HRB200356",
"name": "cameo Laser Franz Hagemann GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1986-06-03T00:00:00",
"vatId": "DE296317391",
"hq": {
"line2": null,
"street": "Ernst-Abbe-Str. 1",
"city": "Stuhr",
"zipCode": "28816",
"state": "NI",
"country": "DE",
"latitude": 53.0211774,
"longitude": 8.7922549
},
"contactData": {
"emails": [
"info@cameolaser.com"
],
"phones": [
"+49 4218095600"
],
"websites": [
"https://www.cameolaser.de"
],
"faxes": [
"+49 42180956025"
]
},
"managers": [
{
"name": "Torsten Herbst",
"position": "Managing Director",
"startDate": "2005-07-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4659"
],
"nace": [
"46.62"
],
"nace2025": [
"46.62"
],
"naics": [
"4231",
"4232",
"4234",
"4236",
"4237",
"4238",
"4239"
],
"uksic": [
"46.62"
],
"wz": [
"46.62.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 42787.45,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 40979.33,
"equityIsEstimate": false,
"equityRatio": 95.77418144806481,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 42787.45,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 44798.44,
"balanceTotalIsEstimate": false,
"earnings": 2928.0700000000015,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": 4.395604395604402,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30821789473684225,
"returnOnSalesIsEstimate": true,
"equity": 43907.4,
"equityIsEstimate": false,
"equityRatio": 98.01100216882553,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 44798.44,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 49078.18,
"balanceTotalIsEstimate": false,
"earnings": 3593.699999999997,
"earningsIsEstimate": true,
"earningsCagr": 22.732721553787826,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 4.828483672191841,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3593699999999997,
"returnOnSalesIsEstimate": true,
"equity": 47501.1,
"equityIsEstimate": false,
"equityRatio": 96.78659640597918,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 49078.18,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 52436.35,
"balanceTotalIsEstimate": false,
"earnings": 4299.34,
"earningsIsEstimate": true,
"earningsCagr": 21.17420195274564,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 6.524727263749397,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3908490909090909,
"returnOnSalesIsEstimate": true,
"equity": 51800.44,
"equityIsEstimate": false,
"equityRatio": 98.7872725695057,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 52436.35,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 56949.96,
"balanceTotalIsEstimate": false,
"earnings": 4446.050000000003,
"earningsIsEstimate": true,
"earningsCagr": 14.938174665802517,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 4.85468097116839,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.40418636363636395,
"returnOnSalesIsEstimate": true,
"equity": 56246.49,
"equityIsEstimate": false,
"equityRatio": 98.76475769254272,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 56949.96,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 61634.88,
"balanceTotalIsEstimate": false,
"earnings": 4649.8499999999985,
"earningsIsEstimate": true,
"earningsCagr": 12.25724304033118,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3874874999999999,
"returnOnSalesIsEstimate": true,
"equity": 60896.34,
"equityIsEstimate": false,
"equityRatio": 98.80174991822813,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 61634.88,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 66732.01,
"balanceTotalIsEstimate": false,
"earnings": 4991.239999999998,
"earningsIsEstimate": true,
"earningsCagr": 8.55920603061151,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3839415384615383,
"returnOnSalesIsEstimate": true,
"equity": 65887.58,
"equityIsEstimate": false,
"equityRatio": 98.73459528643002,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 66732.01,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 72112.09,
"balanceTotalIsEstimate": false,
"earnings": 5262.090000000004,
"earningsIsEstimate": true,
"earningsCagr": 5.181441896086181,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37586357142857174,
"returnOnSalesIsEstimate": true,
"equity": 71149.67,
"equityIsEstimate": false,
"equityRatio": 98.6653832942576,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 72112.09,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25564.59,
"capitalIsEstimate": false,
"balanceTotal": 77688.06,
"balanceTotalIsEstimate": false,
"earnings": 5441.57,
"earningsIsEstimate": false,
"earningsCagr": 5.181042126923385,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3886835714285714,
"returnOnSalesIsEstimate": true,
"equity": 76591.24,
"equityIsEstimate": false,
"equityRatio": 98.58817429602439,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 77688.06,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1125282.11,
"balanceTotalIsEstimate": false,
"earnings": 54988.14,
"earningsIsEstimate": false,
"earningsCagr": 85.4417519613973,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 47.62958618685946,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9647042105263157,
"returnOnSalesIsEstimate": true,
"equity": 196014.79,
"equityIsEstimate": false,
"equityRatio": 17.419168780706908,
"equityRatioIsEstimate": false,
"cash": 1680.08,
"cashIsEstimate": false,
"receivables": 384003.35,
"receivablesIsEstimate": false,
"liabilities": 736939.43,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1215064.07,
"balanceTotalIsEstimate": false,
"earnings": 6440.3,
"earningsIsEstimate": false,
"earningsCagr": 6.579679820115558,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 37.89185893472562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13702765957446808,
"returnOnSalesIsEstimate": true,
"equity": 202455.09,
"equityIsEstimate": false,
"equityRatio": 16.662091736446456,
"equityRatioIsEstimate": false,
"cash": 15717.5,
"cashIsEstimate": false,
"receivables": 270461.1,
"receivablesIsEstimate": false,
"liabilities": 779476.34,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1789384.62,
"balanceTotalIsEstimate": false,
"earnings": 115502.18,
"earningsIsEstimate": false,
"earningsCagr": 116.45019298735772,
"earningsCagrIsEstimate": true,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 48.9979399086734,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6739446376811593,
"returnOnSalesIsEstimate": true,
"equity": 317957.27,
"equityIsEstimate": false,
"equityRatio": 17.76908477060678,
"equityRatioIsEstimate": false,
"cash": 405121.32,
"cashIsEstimate": false,
"receivables": 454040.44,
"receivablesIsEstimate": false,
"liabilities": 1104276.8,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1971939.87,
"balanceTotalIsEstimate": false,
"earnings": 72092.6,
"earningsIsEstimate": false,
"earningsCagr": 90.78385373328126,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 60.54202188064885,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.775189247311828,
"returnOnSalesIsEstimate": true,
"equity": 390049.87,
"equityIsEstimate": false,
"equityRatio": 19.780008302180125,
"equityRatioIsEstimate": false,
"cash": 97422.67,
"cashIsEstimate": false,
"receivables": 737056.58,
"receivablesIsEstimate": false,
"liabilities": 1265056.03,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 2286669.66,
"balanceTotalIsEstimate": false,
"earnings": 158380.99,
"earningsIsEstimate": false,
"earningsCagr": 30.274227299163403,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 11.468447930111193,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7997839772727273,
"returnOnSalesIsEstimate": true,
"equity": 548430.86,
"equityIsEstimate": false,
"equityRatio": 23.98382545557542,
"equityRatioIsEstimate": false,
"cash": 323053.89,
"cashIsEstimate": false,
"receivables": 626527.81,
"receivablesIsEstimate": false,
"liabilities": 1398848.38,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 3214972.56,
"balanceTotalIsEstimate": false,
"earnings": 110304.15000000002,
"earningsIsEstimate": true,
"earningsCagr": 103.43301637185908,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 23.686900568029333,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0027650000000004,
"returnOnSalesIsEstimate": true,
"equity": 658735.01,
"equityIsEstimate": false,
"equityRatio": 20.489599761933892,
"equityRatioIsEstimate": false,
"cash": 366736.3,
"cashIsEstimate": false,
"receivables": 839078.78,
"receivablesIsEstimate": false,
"liabilities": 2045854.57,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 3286007.7,
"balanceTotalIsEstimate": false,
"earnings": 36195.380000000005,
"earningsIsEstimate": true,
"earningsCagr": -25.18033836506408,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 14.837317401251315,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3016281666666667,
"returnOnSalesIsEstimate": true,
"equity": 694930.39,
"equityIsEstimate": false,
"equityRatio": 21.148166816529372,
"equityRatioIsEstimate": false,
"cash": 551222.09,
"cashIsEstimate": false,
"receivables": 901418.89,
"receivablesIsEstimate": false,
"liabilities": 2364493.09,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 3666610.26,
"balanceTotalIsEstimate": false,
"earnings": 47072.96999999997,
"earningsIsEstimate": true,
"earningsCagr": -10.108168725338873,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 8.733933955620966,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.36209976923076903,
"returnOnSalesIsEstimate": true,
"equity": 742003.36,
"equityIsEstimate": false,
"equityRatio": 20.236766587785635,
"equityRatioIsEstimate": false,
"cash": 554664.36,
"cashIsEstimate": false,
"receivables": 984925.41,
"receivablesIsEstimate": false,
"liabilities": 2753185.03,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 3135406.62,
"balanceTotalIsEstimate": false,
"earnings": 3796.530000000028,
"earningsIsEstimate": true,
"earningsCagr": -60.65215556738836,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.034513909090909345,
"returnOnSalesIsEstimate": true,
"equity": 745799.89,
"equityIsEstimate": false,
"equityRatio": 23.786385001636564,
"equityRatioIsEstimate": false,
"cash": 249376.34,
"cashIsEstimate": false,
"receivables": 785936.85,
"receivablesIsEstimate": false,
"liabilities": 2253258.27,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 3227916.06,
"balanceTotalIsEstimate": false,
"earnings": 9532.209999999963,
"earningsIsEstimate": true,
"earningsCagr": -45.78113308442041,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08665645454545422,
"returnOnSalesIsEstimate": true,
"equity": 755332.1,
"equityIsEstimate": false,
"equityRatio": 23.39999200598791,
"equityRatioIsEstimate": false,
"cash": 13417.6,
"cashIsEstimate": false,
"receivables": 756116.28,
"receivablesIsEstimate": false,
"liabilities": 2372378.85,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 3354820.86,
"balanceTotalIsEstimate": false,
"earnings": 78752.04000000004,
"earningsIsEstimate": true,
"earningsCagr": 21.451300065875323,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7159276363636367,
"returnOnSalesIsEstimate": true,
"equity": 834084.14,
"equityIsEstimate": false,
"equityRatio": 24.86225568539001,
"equityRatioIsEstimate": false,
"cash": 24764.75,
"cashIsEstimate": false,
"receivables": 847578.93,
"receivablesIsEstimate": false,
"liabilities": 2382443.48,
"liabilitiesIsEstimate": false
}
]
}