Calypso Vermögensverwaltungs GmbH

{
  "id": "624819d1-e8fd-47b2-a8f3-d22fdb3b0362",
  "euId": "DER1202.HRB36722",
  "name": "Calypso Vermögensverwaltungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-09-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bärenkampallee 21",
    "city": "Dinslaken",
    "zipCode": "46535",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5561684,
    "longitude": 6.73733612560086
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Bernhard Walter-genannt Bernd Bremehr",
      "position": "Managing Director",
      "startDate": "2011-09-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 433927.71,
      "balanceTotalIsEstimate": false,
      "earnings": 114094.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.7539525,
      "returnOnSalesIsEstimate": true,
      "equity": 430912.71,
      "equityIsEstimate": false,
      "equityRatio": 99.30518380584637,
      "equityRatioIsEstimate": false,
      "cash": 5279.9,
      "cashIsEstimate": false,
      "receivables": 136829.96,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 990359.29,
      "balanceTotalIsEstimate": false,
      "earnings": 451423.58,
      "earningsIsEstimate": false,
      "earningsCagr": 295.65636874439394,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 216.66666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.939783947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 882336.29,
      "equityIsEstimate": false,
      "equityRatio": 89.09254438356406,
      "equityRatioIsEstimate": false,
      "cash": 31471.05,
      "cashIsEstimate": false,
      "receivables": 667070.39,
      "receivablesIsEstimate": false,
      "liabilities": 100000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250255.41,
      "balanceTotalIsEstimate": false,
      "earnings": 258889.12,
      "earningsIsEstimate": false,
      "earningsCagr": 50.6342951870961,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 98.95560643855536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7251486315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 1141225.41,
      "equityIsEstimate": false,
      "equityRatio": 91.27938186646199,
      "equityRatioIsEstimate": false,
      "cash": 57029.1,
      "cashIsEstimate": false,
      "receivables": 901408.46,
      "receivablesIsEstimate": false,
      "liabilities": 100000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1498726.1,
      "balanceTotalIsEstimate": false,
      "earnings": 247817.69,
      "earningsIsEstimate": false,
      "earningsCagr": 29.5056576228381,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.84780191517228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.260759078947369,
      "returnOnSalesIsEstimate": true,
      "equity": 1389043.1,
      "equityIsEstimate": false,
      "equityRatio": 92.68158471384464,
      "equityRatioIsEstimate": false,
      "cash": 10199.69,
      "cashIsEstimate": false,
      "receivables": 636708.56,
      "receivablesIsEstimate": false,
      "liabilities": 100000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1597480.76,
      "balanceTotalIsEstimate": false,
      "earnings": 117090.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6500376192077884,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.286494751091528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.858580158730159,
      "returnOnSalesIsEstimate": true,
      "equity": 1506133.65,
      "equityIsEstimate": false,
      "equityRatio": 94.28180217957679,
      "equityRatioIsEstimate": false,
      "cash": 2365.76,
      "cashIsEstimate": false,
      "receivables": 483297.15,
      "receivablesIsEstimate": false,
      "liabilities": 86347.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1779994.41,
      "balanceTotalIsEstimate": false,
      "earnings": 199853.54,
      "earningsIsEstimate": false,
      "earningsCagr": -18.429729748245084,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4654923721007758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0280839393939396,
      "returnOnSalesIsEstimate": true,
      "equity": 1705987.19,
      "equityIsEstimate": false,
      "equityRatio": 95.84227795412009,
      "equityRatioIsEstimate": false,
      "cash": 105283.93,
      "cashIsEstimate": false,
      "receivables": 509892.63,
      "receivablesIsEstimate": false,
      "liabilities": 69507.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1733953.23,
      "balanceTotalIsEstimate": false,
      "earnings": 11559.27,
      "earningsIsEstimate": false,
      "earningsCagr": -54.03215415872761,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.771225489940408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21016854545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 1596046.46,
      "equityIsEstimate": false,
      "equityRatio": 92.046684557922,
      "equityRatioIsEstimate": false,
      "cash": 187735.3,
      "cashIsEstimate": false,
      "receivables": 381400.08,
      "receivablesIsEstimate": false,
      "liabilities": 132906.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 6518382.6,
      "balanceTotalIsEstimate": false,
      "earnings": 4638147.49,
      "earningsIsEstimate": false,
      "earningsCagr": 107.99508023099102,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4577655774437295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 49.34199457446809,
      "returnOnSalesIsEstimate": true,
      "equity": 6234193.95,
      "equityIsEstimate": false,
      "equityRatio": 95.6401968488318,
      "equityRatioIsEstimate": false,
      "cash": 5026534.45,
      "cashIsEstimate": false,
      "receivables": 593848.15,
      "receivablesIsEstimate": false,
      "liabilities": 216910.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 6683758.51,
      "balanceTotalIsEstimate": false,
      "earnings": -11831.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.95107417013639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1075617272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 5821934.36,
      "equityIsEstimate": false,
      "equityRatio": 87.10569586392792,
      "equityRatioIsEstimate": false,
      "cash": 641125.66,
      "cashIsEstimate": false,
      "receivables": 733487.14,
      "receivablesIsEstimate": false,
      "liabilities": 856324.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 45100,
      "capitalIsEstimate": false,
      "balanceTotal": 8837862.3,
      "balanceTotalIsEstimate": false,
      "earnings": 257738.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.88259842136264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.991300653846154,
      "returnOnSalesIsEstimate": true,
      "equity": 6142873.04,
      "equityIsEstimate": false,
      "equityRatio": 69.50632213403007,
      "equityRatioIsEstimate": false,
      "cash": 431289.5,
      "cashIsEstimate": false,
      "receivables": 3009050.53,
      "receivablesIsEstimate": false,
      "liabilities": 2662286.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 45100,
      "capitalIsEstimate": false,
      "balanceTotal": 11896800,
      "balanceTotalIsEstimate": false,
      "earnings": 170855.39,
      "earningsIsEstimate": false,
      "earningsCagr": -33.70970624956327,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.30907110088932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.53392309375,
      "returnOnSalesIsEstimate": true,
      "equity": 6313728.43,
      "equityIsEstimate": false,
      "equityRatio": 53.07081257144778,
      "equityRatioIsEstimate": false,
      "cash": 418035.84,
      "cashIsEstimate": false,
      "receivables": 3973604.05,
      "receivablesIsEstimate": false,
      "liabilities": 5562511.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 45100,
      "capitalIsEstimate": false,
      "balanceTotal": 13635004.44,
      "balanceTotalIsEstimate": false,
      "earnings": 801629.93,
      "earningsIsEstimate": false,
      "earningsCagr": 76.35898538603128,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.85376743685485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1665673783783785,
      "returnOnSalesIsEstimate": true,
      "equity": 7115358.36,
      "equityIsEstimate": false,
      "equityRatio": 52.18449609833791,
      "equityRatioIsEstimate": false,
      "cash": 1804244.9,
      "cashIsEstimate": false,
      "receivables": 4911616.28,
      "receivablesIsEstimate": false,
      "liabilities": 6468065.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 45100,
      "capitalIsEstimate": false,
      "balanceTotal": 11025468.25,
      "balanceTotalIsEstimate": false,
      "earnings": -972830.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4743953928571427,
      "returnOnSalesIsEstimate": true,
      "equity": 6142527.65,
      "equityIsEstimate": false,
      "equityRatio": 55.71217031984107,
      "equityRatioIsEstimate": false,
      "cash": 258503.93,
      "cashIsEstimate": false,
      "receivables": 3319768.06,
      "receivablesIsEstimate": false,
      "liabilities": 4868267.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 45100,
      "capitalIsEstimate": false,
      "balanceTotal": 9057683,
      "balanceTotalIsEstimate": false,
      "earnings": -2161406.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.349914098744392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -19.649146636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 3967185.68,
      "equityIsEstimate": false,
      "equityRatio": 43.79912257914083,
      "equityRatioIsEstimate": false,
      "cash": 249045.06,
      "cashIsEstimate": false,
      "receivables": 658314.94,
      "receivablesIsEstimate": false,
      "liabilities": 5078997.32,
      "liabilitiesIsEstimate": false
    }
  ]
}