CADEA-Gesellschaft für Anwendung und Realisierung computerunterstützter Systeme mbH

{
  "id": "b1b2078f-0a78-4ba1-8845-b8fd33e21546",
  "euId": "DED2601V.HRB88929",
  "name": "CADEA-Gesellschaft für Anwendung und Realisierung computerunterstützter Systeme mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-05-04T00:00:00",
  "vatId": "DE128218505",
  "hq": {
    "line2": null,
    "street": "Max-Planck-Str. 2",
    "city": "Eichenau",
    "zipCode": "82223",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1578583,
    "longitude": 11.3210034
  },
  "contactData": {
    "emails": [
      "kontakt@cadea.de"
    ],
    "phones": [
      "+49 8141888860"
    ],
    "websites": [
      "https://cadea.de/"
    ],
    "faxes": [
      "+49 81418888689"
    ]
  },
  "managers": [
    {
      "name": "Annette Maria Ertl",
      "position": "Managing Director",
      "startDate": "2001-11-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Harald Ertl",
      "position": "Managing Director",
      "startDate": "2001-11-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2686660.12,
      "balanceTotalIsEstimate": false,
      "earnings": 267671.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.059013769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 1115763.71,
      "equityIsEstimate": false,
      "equityRatio": 41.529767821915634,
      "equityRatioIsEstimate": false,
      "cash": 863.69,
      "cashIsEstimate": false,
      "receivables": 2007247.69,
      "receivablesIsEstimate": false,
      "liabilities": 1347320.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2231994.85,
      "balanceTotalIsEstimate": false,
      "earnings": 357735.27,
      "earningsIsEstimate": false,
      "earningsCagr": 33.64698237345072,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.384615384615385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2521388181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 1393683.3,
      "equityIsEstimate": false,
      "equityRatio": 62.441152137963044,
      "equityRatioIsEstimate": false,
      "cash": 2235.32,
      "cashIsEstimate": false,
      "receivables": 1662100.96,
      "receivablesIsEstimate": false,
      "liabilities": 572391.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2707127.31,
      "balanceTotalIsEstimate": false,
      "earnings": 494164.29,
      "earningsIsEstimate": false,
      "earningsCagr": 35.873379566068394,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9231077169477158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.11803575,
      "returnOnSalesIsEstimate": true,
      "equity": 1747847.59,
      "equityIsEstimate": false,
      "equityRatio": 64.56466171884617,
      "equityRatioIsEstimate": false,
      "cash": 244156.48,
      "cashIsEstimate": false,
      "receivables": 1880511.74,
      "receivablesIsEstimate": false,
      "liabilities": 359436.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2487933.85,
      "balanceTotalIsEstimate": false,
      "earnings": 293062.1,
      "earningsIsEstimate": false,
      "earningsCagr": 3.066853559799121,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.373967292582096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.930621,
      "returnOnSalesIsEstimate": true,
      "equity": 1940909.69,
      "equityIsEstimate": false,
      "equityRatio": 78.01291380797764,
      "equityRatioIsEstimate": false,
      "cash": 766987.09,
      "cashIsEstimate": false,
      "receivables": 1413129.74,
      "receivablesIsEstimate": false,
      "liabilities": 229981.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2684581.57,
      "balanceTotalIsEstimate": false,
      "earnings": 569531.98,
      "earningsIsEstimate": false,
      "earningsCagr": 20.775509436209983,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7968798666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1575441.67,
      "equityIsEstimate": false,
      "equityRatio": 58.68481284403663,
      "equityRatioIsEstimate": false,
      "cash": 24195.14,
      "cashIsEstimate": false,
      "receivables": 2442148.97,
      "receivablesIsEstimate": false,
      "liabilities": 839404.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4581482,
      "balanceTotalIsEstimate": false,
      "earnings": 1240924.55,
      "earningsIsEstimate": false,
      "earningsCagr": 36.47273778557274,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.531181842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 2816366.22,
      "equityIsEstimate": false,
      "equityRatio": 61.47282080339943,
      "equityRatioIsEstimate": false,
      "cash": 931053.26,
      "cashIsEstimate": false,
      "receivables": 3371012.24,
      "receivablesIsEstimate": false,
      "liabilities": 1297911.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3301784.29,
      "balanceTotalIsEstimate": false,
      "earnings": 863845.29,
      "earningsIsEstimate": false,
      "earningsCagr": 14.984990260224107,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3990330625,
      "returnOnSalesIsEstimate": true,
      "equity": 2180211.51,
      "equityIsEstimate": false,
      "equityRatio": 66.03131272394538,
      "equityRatioIsEstimate": false,
      "cash": 293651.53,
      "cashIsEstimate": false,
      "receivables": 2777505.34,
      "receivablesIsEstimate": false,
      "liabilities": 810704.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3377633.49,
      "balanceTotalIsEstimate": false,
      "earnings": 841835.35,
      "earningsIsEstimate": false,
      "earningsCagr": 30.186776963990347,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.951972647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 2297046.86,
      "equityIsEstimate": false,
      "equityRatio": 68.00758184097705,
      "equityRatioIsEstimate": false,
      "cash": 328358.66,
      "cashIsEstimate": false,
      "receivables": 2851069.28,
      "receivablesIsEstimate": false,
      "liabilities": 844358.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5669847.02,
      "balanceTotalIsEstimate": false,
      "earnings": 1837991.37,
      "earningsIsEstimate": false,
      "earningsCagr": 34.03133339544975,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.752339857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 2996246.4,
      "equityIsEstimate": false,
      "equityRatio": 52.84527764913135,
      "equityRatioIsEstimate": false,
      "cash": 1803525.64,
      "cashIsEstimate": false,
      "receivables": 3502627.09,
      "receivablesIsEstimate": false,
      "liabilities": 2088614.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4396877.72,
      "balanceTotalIsEstimate": false,
      "earnings": 865612.08,
      "earningsIsEstimate": false,
      "earningsCagr": -8.61088262126023,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.555853052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 2161858.48,
      "equityIsEstimate": false,
      "equityRatio": 49.168037359019394,
      "equityRatioIsEstimate": false,
      "cash": 361215.88,
      "cashIsEstimate": false,
      "receivables": 3437197.5,
      "receivablesIsEstimate": false,
      "liabilities": 1911279.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3424941.15,
      "balanceTotalIsEstimate": false,
      "earnings": 625056.22,
      "earningsIsEstimate": false,
      "earningsCagr": -7.770303842418103,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.208801833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1686914.7,
      "equityIsEstimate": false,
      "equityRatio": 49.25383024464522,
      "equityRatioIsEstimate": false,
      "cash": 799898.26,
      "cashIsEstimate": false,
      "receivables": 1749959.29,
      "receivablesIsEstimate": false,
      "liabilities": 1391430.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3919404,
      "balanceTotalIsEstimate": false,
      "earnings": 635273.85,
      "earningsIsEstimate": false,
      "earningsCagr": -6.796235246194316,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.537670357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 2322188.55,
      "equityIsEstimate": false,
      "equityRatio": 59.24851201866406,
      "equityRatioIsEstimate": false,
      "cash": 1195573.24,
      "cashIsEstimate": false,
      "receivables": 2109080.86,
      "receivablesIsEstimate": false,
      "liabilities": 1198301.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4461128.88,
      "balanceTotalIsEstimate": false,
      "earnings": 786248.46,
      "earningsIsEstimate": false,
      "earningsCagr": -19.12690105709559,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7440402857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 3108437.01,
      "equityIsEstimate": false,
      "equityRatio": 69.67826067378712,
      "equityRatioIsEstimate": false,
      "cash": 54713.76,
      "cashIsEstimate": false,
      "receivables": 3964085.28,
      "receivablesIsEstimate": false,
      "liabilities": 706222.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4010559.98,
      "balanceTotalIsEstimate": false,
      "earnings": -13269.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.082937375,
      "returnOnSalesIsEstimate": true,
      "equity": 3095167.03,
      "equityIsEstimate": false,
      "equityRatio": 77.17543299277622,
      "equityRatioIsEstimate": false,
      "cash": 132621.46,
      "cashIsEstimate": false,
      "receivables": 2673170,
      "receivablesIsEstimate": false,
      "liabilities": 532549.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2738189.62,
      "balanceTotalIsEstimate": false,
      "earnings": -540874.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.408748000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1454292.23,
      "equityIsEstimate": false,
      "equityRatio": 53.11145069639114,
      "equityRatioIsEstimate": false,
      "cash": 1857.96,
      "cashIsEstimate": false,
      "receivables": 1398571.6,
      "receivablesIsEstimate": false,
      "liabilities": 917038.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2540691.25,
      "balanceTotalIsEstimate": false,
      "earnings": 397544.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0565761224489805,
      "returnOnSalesIsEstimate": true,
      "equity": 1851836.69,
      "equityIsEstimate": false,
      "equityRatio": 72.88712038505268,
      "equityRatioIsEstimate": false,
      "cash": 649255.42,
      "cashIsEstimate": false,
      "receivables": 1320406.15,
      "receivablesIsEstimate": false,
      "liabilities": 323207.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2953938.47,
      "balanceTotalIsEstimate": false,
      "earnings": 226141.73,
      "earningsIsEstimate": false,
      "earningsCagr": -43.11536123531944,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.055833909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2077978.42,
      "equityIsEstimate": false,
      "equityRatio": 70.34602924549067,
      "equityRatioIsEstimate": false,
      "cash": 1174477.13,
      "cashIsEstimate": false,
      "receivables": 1598853.93,
      "receivablesIsEstimate": false,
      "liabilities": 420608.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3719283.72,
      "balanceTotalIsEstimate": false,
      "earnings": 510571.07,
      "earningsIsEstimate": false,
      "earningsCagr": 13.327484439618843,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.254758916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2588549.49,
      "equityIsEstimate": false,
      "equityRatio": 69.59806470478138,
      "equityRatioIsEstimate": false,
      "cash": 1839853.78,
      "cashIsEstimate": false,
      "receivables": 1716597.58,
      "receivablesIsEstimate": false,
      "liabilities": 582768.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4219591.72,
      "balanceTotalIsEstimate": false,
      "earnings": 432056.91,
      "earningsIsEstimate": false,
      "earningsCagr": 2.813880228269805,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8803794,
      "returnOnSalesIsEstimate": true,
      "equity": 3020606.4,
      "equityIsEstimate": false,
      "equityRatio": 71.58527650158533,
      "equityRatioIsEstimate": false,
      "cash": 1864858.63,
      "cashIsEstimate": false,
      "receivables": 2229965.12,
      "receivablesIsEstimate": false,
      "liabilities": 701070.72,
      "liabilitiesIsEstimate": false
    }
  ]
}