c:met GmbH

{
  "id": "0476810c-8805-451c-b412-20672419e88b",
  "euId": "DED3310V.HRB23579",
  "name": "c:met GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-07-09T00:00:00",
  "vatId": "DE255176361",
  "hq": {
    "line2": null,
    "street": "Rangaustr. 12",
    "city": "Wendelstein",
    "zipCode": "90530",
    "state": "BY",
    "country": "DE",
    "latitude": 49.3465034,
    "longitude": 11.1141082933187
  },
  "contactData": {
    "emails": [
      "info@cmet.de"
    ],
    "phones": [
      "+49 91299056363"
    ],
    "websites": [
      "https://cmet.de/"
    ],
    "faxes": [
      "+49 91299056729"
    ]
  },
  "managers": [
    {
      "name": "Christian Ibe",
      "position": "Managing Director",
      "startDate": "2007-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4662"
    ],
    "nace": [
      "46.72"
    ],
    "nace2025": [
      "46.82"
    ],
    "naics": [
      "423510",
      "423520"
    ],
    "uksic": [
      "46.72"
    ],
    "wz": [
      "46.72.2"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 49005.47,
      "balanceTotalIsEstimate": false,
      "earnings": 2246,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.02468131868131868,
      "returnOnSalesIsEstimate": true,
      "equity": 27246,
      "equityIsEstimate": false,
      "equityRatio": 55.597875094351714,
      "equityRatioIsEstimate": false,
      "cash": 22357.76,
      "cashIsEstimate": false,
      "receivables": 21807.28,
      "receivablesIsEstimate": false,
      "liabilities": 18084.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 98848.35,
      "balanceTotalIsEstimate": false,
      "earnings": 9760.44,
      "earningsIsEstimate": false,
      "earningsCagr": 334.5699020480855,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.098901098901095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10609173913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 37006.44,
      "equityIsEstimate": false,
      "equityRatio": 37.43759000529599,
      "equityRatioIsEstimate": false,
      "cash": 44534.74,
      "cashIsEstimate": false,
      "receivables": 15287.83,
      "receivablesIsEstimate": false,
      "liabilities": 57259.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 175847.78,
      "balanceTotalIsEstimate": false,
      "earnings": 2285.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8836735218297198,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.94504121565505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.020780636363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 39292.31,
      "equityIsEstimate": false,
      "equityRatio": 22.344501591092023,
      "equityRatioIsEstimate": false,
      "cash": 100532.09,
      "cashIsEstimate": false,
      "receivables": 20114.42,
      "receivablesIsEstimate": false,
      "liabilities": 125767.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 251470.23,
      "balanceTotalIsEstimate": false,
      "earnings": 7442.890000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 49.088432804407155,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.127212427233253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.049619266666666675,
      "returnOnSalesIsEstimate": true,
      "equity": 46735.2,
      "equityIsEstimate": false,
      "equityRatio": 18.584784369903346,
      "equityRatioIsEstimate": false,
      "cash": 89203.82,
      "cashIsEstimate": false,
      "receivables": 65390.48,
      "receivablesIsEstimate": false,
      "liabilities": 176126.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 306651.8,
      "balanceTotalIsEstimate": false,
      "earnings": 25795.329999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 84.09111750305098,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.2065276740488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1357648947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 72530.53,
      "equityIsEstimate": false,
      "equityRatio": 23.65240641013684,
      "equityRatioIsEstimate": false,
      "cash": 51111.89,
      "cashIsEstimate": false,
      "receivables": 148106.73,
      "receivablesIsEstimate": false,
      "liabilities": 203285.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 381232.5,
      "balanceTotalIsEstimate": false,
      "earnings": 32107.96,
      "earningsIsEstimate": false,
      "earningsCagr": 34.67464185867757,
      "earningsCagrIsEstimate": true,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.915843793874057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15289504761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 104638.49,
      "equityIsEstimate": false,
      "equityRatio": 27.44742119310395,
      "equityRatioIsEstimate": false,
      "cash": 9101.18,
      "cashIsEstimate": false,
      "receivables": 229449.18,
      "receivablesIsEstimate": false,
      "liabilities": 238429.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 376889.36,
      "balanceTotalIsEstimate": false,
      "earnings": 12858.08,
      "earningsIsEstimate": false,
      "earningsCagr": 54.003697813137094,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0642904,
      "returnOnSalesIsEstimate": true,
      "equity": 117496.57,
      "equityIsEstimate": false,
      "equityRatio": 31.175348118079004,
      "equityRatioIsEstimate": false,
      "cash": 73498.34,
      "cashIsEstimate": false,
      "receivables": 168841.53,
      "receivablesIsEstimate": false,
      "liabilities": 218588.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 380817.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 115504.84,
      "equityIsEstimate": false,
      "equityRatio": 30.33076904210622,
      "equityRatioIsEstimate": false,
      "cash": 43167.93,
      "cashIsEstimate": false,
      "receivables": 186894.02,
      "receivablesIsEstimate": false,
      "liabilities": 212129.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 503622.75,
      "balanceTotalIsEstimate": false,
      "earnings": 31678.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13773291304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 147183.41,
      "equityIsEstimate": false,
      "equityRatio": 29.2249327497616,
      "equityRatioIsEstimate": false,
      "cash": 116529.22,
      "cashIsEstimate": false,
      "receivables": 252077.66,
      "receivablesIsEstimate": false,
      "liabilities": 308008.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1116514.97,
      "balanceTotalIsEstimate": false,
      "earnings": 157427.71,
      "earningsIsEstimate": true,
      "earningsCagr": 396.95333469913567,
      "earningsCagrIsEstimate": true,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.104761360471649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49196159375,
      "returnOnSalesIsEstimate": true,
      "equity": 214106.28,
      "equityIsEstimate": false,
      "equityRatio": 19.1763017740819,
      "equityRatioIsEstimate": false,
      "cash": 265951.47,
      "cashIsEstimate": false,
      "receivables": 634810.55,
      "receivablesIsEstimate": false,
      "liabilities": 792206.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1013415.21,
      "balanceTotalIsEstimate": false,
      "earnings": 57303.45999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 34.49546424526464,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19101153333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 271409.74,
      "equityIsEstimate": false,
      "equityRatio": 26.78169197796035,
      "equityRatioIsEstimate": false,
      "cash": 226852.16,
      "cashIsEstimate": false,
      "receivables": 554466.58,
      "receivablesIsEstimate": false,
      "liabilities": 590406.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1017818.08,
      "balanceTotalIsEstimate": false,
      "earnings": 66807.35000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 28.238833468081292,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23859767857142866,
      "returnOnSalesIsEstimate": true,
      "equity": 338217.09,
      "equityIsEstimate": false,
      "equityRatio": 33.22962095544619,
      "equityRatioIsEstimate": false,
      "cash": 379556.05,
      "cashIsEstimate": false,
      "receivables": 364393.85,
      "receivablesIsEstimate": false,
      "liabilities": 541213.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 650616.01,
      "balanceTotalIsEstimate": false,
      "earnings": 15293.690000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -16.644035986687,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0664943043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 353510.78,
      "equityIsEstimate": false,
      "equityRatio": 54.33478035684981,
      "equityRatioIsEstimate": false,
      "cash": 155056.05,
      "cashIsEstimate": false,
      "receivables": 212723.86,
      "receivablesIsEstimate": false,
      "liabilities": 241604.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1238758.63,
      "balanceTotalIsEstimate": false,
      "earnings": 30906.949999999953,
      "earningsIsEstimate": true,
      "earningsCagr": -33.435336196489686,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10302316666666651,
      "returnOnSalesIsEstimate": true,
      "equity": 384417.73,
      "equityIsEstimate": false,
      "equityRatio": 31.03249662123444,
      "equityRatioIsEstimate": false,
      "cash": 305139.65,
      "cashIsEstimate": false,
      "receivables": 443329.06,
      "receivablesIsEstimate": false,
      "liabilities": 784713.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2036913.63,
      "balanceTotalIsEstimate": false,
      "earnings": 132750.24,
      "earningsIsEstimate": true,
      "earningsCagr": 23.37115122657618,
      "earningsCagrIsEstimate": true,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3318756,
      "returnOnSalesIsEstimate": true,
      "equity": 517167.97,
      "equityIsEstimate": false,
      "equityRatio": 25.38978395465889,
      "equityRatioIsEstimate": false,
      "cash": 476352.63,
      "cashIsEstimate": false,
      "receivables": 1096639.07,
      "receivablesIsEstimate": false,
      "liabilities": 1267779.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1600077.4,
      "balanceTotalIsEstimate": false,
      "earnings": 224567.76,
      "earningsIsEstimate": true,
      "earningsCagr": 35.40378060804939,
      "earningsCagrIsEstimate": true,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7244121290322582,
      "returnOnSalesIsEstimate": true,
      "equity": 741735.73,
      "equityIsEstimate": false,
      "equityRatio": 46.35624064185895,
      "equityRatioIsEstimate": false,
      "cash": 653351.89,
      "cashIsEstimate": false,
      "receivables": 454542.02,
      "receivablesIsEstimate": false,
      "liabilities": 683881.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1782134.29,
      "balanceTotalIsEstimate": false,
      "earnings": 91664.60999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 56.46685490831853,
      "earningsCagrIsEstimate": true,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26189888571428566,
      "returnOnSalesIsEstimate": true,
      "equity": 833400.34,
      "equityIsEstimate": false,
      "equityRatio": 46.764171739268875,
      "equityRatioIsEstimate": false,
      "cash": 579932.15,
      "cashIsEstimate": false,
      "receivables": 736002.76,
      "receivablesIsEstimate": false,
      "liabilities": 851524.95,
      "liabilitiesIsEstimate": false
    }
  ]
}