Busreisen Pelmter GmbH

{
  "id": "5312f17d-557b-4950-aef1-4f326266f107",
  "euId": "DER1402.HRB8910",
  "name": "Busreisen Pelmter GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-07-10T00:00:00",
  "vatId": "DE813767473",
  "hq": {
    "line2": null,
    "street": "Landstr. 154",
    "city": "Nettetal",
    "zipCode": "41334",
    "state": "NW",
    "country": "DE",
    "latitude": 51.32294,
    "longitude": 6.28072
  },
  "contactData": {
    "emails": [
      "info@pelmter.de"
    ],
    "phones": [
      "+49 21533709"
    ],
    "websites": [
      "http://pelmter.eu"
    ],
    "faxes": [
      "+49 21537327185"
    ]
  },
  "managers": [
    {
      "name": "Helga Pelmter",
      "position": "Managing Director",
      "startDate": "2003-07-10T00:00:00",
      "endDate": "2019-01-11T00:00:00"
    },
    {
      "name": "Markus Pelmter",
      "position": "Managing Director",
      "startDate": "2003-07-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Nicole Pelmter",
      "position": "Managing Director",
      "startDate": "2019-01-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.32"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": [
      "49.39.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 342978.78,
      "balanceTotalIsEstimate": false,
      "earnings": 10353.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6902586666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 47795.84,
      "equityIsEstimate": false,
      "equityRatio": 13.935509362999074,
      "equityRatioIsEstimate": false,
      "cash": 39860.58,
      "cashIsEstimate": false,
      "receivables": 27919.97,
      "receivablesIsEstimate": false,
      "liabilities": 252468.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434712.74,
      "balanceTotalIsEstimate": false,
      "earnings": 15545.14,
      "earningsIsEstimate": false,
      "earningsCagr": 50.138305640011296,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.91442,
      "returnOnSalesIsEstimate": true,
      "equity": 57740.98,
      "equityIsEstimate": false,
      "equityRatio": 13.282559880807726,
      "equityRatioIsEstimate": false,
      "cash": 124996.83,
      "cashIsEstimate": false,
      "receivables": 63732.56,
      "receivablesIsEstimate": false,
      "liabilities": 268327.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 504334.42,
      "balanceTotalIsEstimate": false,
      "earnings": 69815.42,
      "earningsIsEstimate": false,
      "earningsCagr": 159.67139668834386,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.546286774227555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.674495789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 127556.4,
      "equityIsEstimate": false,
      "equityRatio": 25.292027460667864,
      "equityRatioIsEstimate": false,
      "cash": 53720.9,
      "cashIsEstimate": false,
      "receivables": 68662.14,
      "receivablesIsEstimate": false,
      "liabilities": 303768.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434402.4,
      "balanceTotalIsEstimate": false,
      "earnings": 31605.85,
      "earningsIsEstimate": false,
      "earningsCagr": 45.06237462799319,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.260360145884445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8591676470588232,
      "returnOnSalesIsEstimate": true,
      "equity": 159162.25,
      "equityIsEstimate": false,
      "equityRatio": 36.63935788568387,
      "equityRatioIsEstimate": false,
      "cash": 67440.4,
      "cashIsEstimate": false,
      "receivables": 68305.88,
      "receivablesIsEstimate": false,
      "liabilities": 233167.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667614.13,
      "balanceTotalIsEstimate": false,
      "earnings": 15744.470000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 11.046846402693156,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7156577272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 174906.72,
      "equityIsEstimate": false,
      "equityRatio": 26.198774432770016,
      "equityRatioIsEstimate": false,
      "cash": 43243.59,
      "cashIsEstimate": false,
      "receivables": 84096.79,
      "receivablesIsEstimate": false,
      "liabilities": 419990.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 795100.53,
      "balanceTotalIsEstimate": false,
      "earnings": 23253.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 10.592069071445342,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9301447999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 185660.34,
      "equityIsEstimate": false,
      "equityRatio": 23.350549143766763,
      "equityRatioIsEstimate": false,
      "cash": 49231.98,
      "cashIsEstimate": false,
      "receivables": 187356.55,
      "receivablesIsEstimate": false,
      "liabilities": 501110.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1156647.57,
      "balanceTotalIsEstimate": false,
      "earnings": 29832.459999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -19.149180176320478,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9623374193548384,
      "returnOnSalesIsEstimate": true,
      "equity": 215492.8,
      "equityIsEstimate": false,
      "equityRatio": 18.630809037190126,
      "equityRatioIsEstimate": false,
      "cash": 62035.9,
      "cashIsEstimate": false,
      "receivables": 119060.38,
      "receivablesIsEstimate": false,
      "liabilities": 879664.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 938865,
      "balanceTotalIsEstimate": false,
      "earnings": -1729.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.061767857142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 213763.3,
      "equityIsEstimate": false,
      "equityRatio": 22.768268068359134,
      "equityRatioIsEstimate": false,
      "cash": 9399.68,
      "cashIsEstimate": false,
      "receivables": 110295.04,
      "receivablesIsEstimate": false,
      "liabilities": 662859.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 835328.08,
      "balanceTotalIsEstimate": false,
      "earnings": 56516.919999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1737276923076916,
      "returnOnSalesIsEstimate": true,
      "equity": 270280.22,
      "equityIsEstimate": false,
      "equityRatio": 32.35617555200586,
      "equityRatioIsEstimate": false,
      "cash": 97777.03,
      "cashIsEstimate": false,
      "receivables": 171292.78,
      "receivablesIsEstimate": false,
      "liabilities": 439873.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057231.75,
      "balanceTotalIsEstimate": false,
      "earnings": 51501.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -8.8743689500418,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7167133333333342,
      "returnOnSalesIsEstimate": true,
      "equity": 321781.62,
      "equityIsEstimate": false,
      "equityRatio": 30.43624257406193,
      "equityRatioIsEstimate": false,
      "cash": 101620.02,
      "cashIsEstimate": false,
      "receivables": 154215.75,
      "receivablesIsEstimate": false,
      "liabilities": 616608.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1303131.04,
      "balanceTotalIsEstimate": false,
      "earnings": 46921.75,
      "earningsIsEstimate": true,
      "earningsCagr": -8.883326185194719,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3800514705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 368703.37,
      "equityIsEstimate": false,
      "equityRatio": 28.29365264754955,
      "equityRatioIsEstimate": false,
      "cash": 214443.75,
      "cashIsEstimate": false,
      "receivables": 177630.33,
      "receivablesIsEstimate": false,
      "liabilities": 763264.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1503100.57,
      "balanceTotalIsEstimate": false,
      "earnings": 28180.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -20.703360279637916,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2163265133729615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7616248648648648,
      "returnOnSalesIsEstimate": true,
      "equity": 396883.49,
      "equityIsEstimate": false,
      "equityRatio": 26.40432037092501,
      "equityRatioIsEstimate": false,
      "cash": 208103.53,
      "cashIsEstimate": false,
      "receivables": 74234.8,
      "receivablesIsEstimate": false,
      "liabilities": 886991.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1588613.2,
      "balanceTotalIsEstimate": false,
      "earnings": -6527.739999999991,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1717826315789471,
      "returnOnSalesIsEstimate": true,
      "equity": 390355.75,
      "equityIsEstimate": false,
      "equityRatio": 24.572107924068614,
      "equityRatioIsEstimate": false,
      "cash": 94600.62,
      "cashIsEstimate": false,
      "receivables": 92594.2,
      "receivablesIsEstimate": false,
      "liabilities": 1002374.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2101585.75,
      "balanceTotalIsEstimate": false,
      "earnings": 67504.90000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5001088888888894,
      "returnOnSalesIsEstimate": true,
      "equity": 457860.65,
      "equityIsEstimate": false,
      "equityRatio": 21.78643674187456,
      "equityRatioIsEstimate": false,
      "cash": 114297.21,
      "cashIsEstimate": false,
      "receivables": 176564.19,
      "receivablesIsEstimate": false,
      "liabilities": 1425268.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2201675.28,
      "balanceTotalIsEstimate": false,
      "earnings": 117954.82999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 74.73521181425336,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5642354347826077,
      "returnOnSalesIsEstimate": true,
      "equity": 575815.48,
      "equityIsEstimate": false,
      "equityRatio": 26.153515244991077,
      "equityRatioIsEstimate": false,
      "cash": 327920.88,
      "cashIsEstimate": false,
      "receivables": 166011.38,
      "receivablesIsEstimate": false,
      "liabilities": 1295785.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2123878.08,
      "balanceTotalIsEstimate": false,
      "earnings": 54800.44000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -9.900086584704493,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.015329030609217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.217787555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 630615.92,
      "equityIsEstimate": false,
      "equityRatio": 29.691719404157134,
      "equityRatioIsEstimate": false,
      "cash": 455887.33,
      "cashIsEstimate": false,
      "receivables": 215080.91,
      "receivablesIsEstimate": false,
      "liabilities": 1179187.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2293550.76,
      "balanceTotalIsEstimate": false,
      "earnings": 128985.85999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 24.08966205040457,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.687205416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 759601.78,
      "equityIsEstimate": false,
      "equityRatio": 33.119030685852366,
      "equityRatioIsEstimate": false,
      "cash": 393086.98,
      "cashIsEstimate": false,
      "receivables": 330531.91,
      "receivablesIsEstimate": false,
      "liabilities": 1156808.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2420391.01,
      "balanceTotalIsEstimate": false,
      "earnings": 384976.92999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 54.53428662692903,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.151768927410247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.856672040816324,
      "returnOnSalesIsEstimate": true,
      "equity": 1144578.71,
      "equityIsEstimate": false,
      "equityRatio": 47.28900021819202,
      "equityRatioIsEstimate": false,
      "cash": 805000.23,
      "cashIsEstimate": false,
      "receivables": 260348.78,
      "receivablesIsEstimate": false,
      "liabilities": 1018943.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3173639.49,
      "balanceTotalIsEstimate": false,
      "earnings": 252068.6,
      "earningsIsEstimate": false,
      "earningsCagr": 20.90680781638543,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.346010344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 1265214.59,
      "equityIsEstimate": false,
      "equityRatio": 39.86636144359295,
      "equityRatioIsEstimate": false,
      "cash": 784717.58,
      "cashIsEstimate": false,
      "receivables": 356275.35,
      "receivablesIsEstimate": false,
      "liabilities": 1604721.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3035034.07,
      "balanceTotalIsEstimate": false,
      "earnings": 197346.05999999982,
      "earningsIsEstimate": true,
      "earningsCagr": 37.75618394571645,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4622115789473655,
      "returnOnSalesIsEstimate": true,
      "equity": 1462560.65,
      "equityIsEstimate": false,
      "equityRatio": 48.18926629050988,
      "equityRatioIsEstimate": false,
      "cash": 873869.52,
      "cashIsEstimate": false,
      "receivables": 311390.55,
      "receivablesIsEstimate": false,
      "liabilities": 1336532.64,
      "liabilitiesIsEstimate": false
    }
  ]
}