BSO Montagetechnik GmbH

{
  "id": "3a299a2d-dc84-49ec-a7c1-922899edff6d",
  "euId": "DED3310V.HRB16876",
  "name": "BSO Montagetechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-04-30T00:00:00",
  "vatId": "DE812833772",
  "hq": {
    "line2": null,
    "street": "Boschstr. 3",
    "city": "Abenberg",
    "zipCode": "91183",
    "state": "BY",
    "country": "DE",
    "latitude": 49.238935,
    "longitude": 10.9517957
  },
  "contactData": {
    "emails": [
      "info@bso-montagetechnik.de"
    ],
    "phones": [
      "+49 9178904660"
    ],
    "websites": [
      "https://www.bso-aluminiumprofile.de"
    ],
    "faxes": [
      "+49 (0)9171850050"
    ]
  },
  "managers": [
    {
      "name": "Richard Band",
      "position": "Managing Director",
      "startDate": "2015-11-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2410"
    ],
    "nace": [
      "24.20"
    ],
    "nace2025": [
      "24.20"
    ],
    "naics": [
      "331110",
      "331221",
      "331222",
      "332912",
      "332919",
      "332996"
    ],
    "uksic": [
      "24.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 878942.02,
      "balanceTotalIsEstimate": false,
      "earnings": -33410.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5909671428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 338185.86,
      "equityIsEstimate": false,
      "equityRatio": 38.476469699332384,
      "equityRatioIsEstimate": false,
      "cash": 67384.3,
      "cashIsEstimate": false,
      "receivables": 518011.27,
      "receivablesIsEstimate": false,
      "liabilities": 378880.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1011796.54,
      "balanceTotalIsEstimate": false,
      "earnings": -6655.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.27732541666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 331530.05,
      "equityIsEstimate": false,
      "equityRatio": 32.766473979047205,
      "equityRatioIsEstimate": false,
      "cash": 46274.87,
      "cashIsEstimate": false,
      "receivables": 537367.93,
      "receivablesIsEstimate": false,
      "liabilities": 486555.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 877060.32,
      "balanceTotalIsEstimate": false,
      "earnings": 8227.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3917966666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 339757.78,
      "equityIsEstimate": false,
      "equityRatio": 38.738245506306804,
      "equityRatioIsEstimate": false,
      "cash": 68809.36,
      "cashIsEstimate": false,
      "receivables": 455692.49,
      "receivablesIsEstimate": false,
      "liabilities": 383658.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 770613.68,
      "balanceTotalIsEstimate": false,
      "earnings": 18464.25,
      "earningsIsEstimate": false,
      "earningsCagr": 124.41487506274514,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2810806630399703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9718026315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 358222.03,
      "equityIsEstimate": false,
      "equityRatio": 46.48529338332016,
      "equityRatioIsEstimate": false,
      "cash": 66862.82,
      "cashIsEstimate": false,
      "receivables": 393692.13,
      "receivablesIsEstimate": false,
      "liabilities": 255934.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 894697.44,
      "balanceTotalIsEstimate": false,
      "earnings": 57106.29,
      "earningsIsEstimate": false,
      "earningsCagr": 163.45227758849333,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5957404545454548,
      "returnOnSalesIsEstimate": true,
      "equity": 415328.32,
      "equityIsEstimate": false,
      "equityRatio": 46.42109180506876,
      "equityRatioIsEstimate": false,
      "cash": 197725.58,
      "cashIsEstimate": false,
      "receivables": 355558.01,
      "receivablesIsEstimate": false,
      "liabilities": 268320.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064027.67,
      "balanceTotalIsEstimate": false,
      "earnings": 42041.43,
      "earningsIsEstimate": false,
      "earningsCagr": 72.23939159062074,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6816571999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 457369.75,
      "equityIsEstimate": false,
      "equityRatio": 42.98476091321949,
      "equityRatioIsEstimate": false,
      "cash": 290251.56,
      "cashIsEstimate": false,
      "receivables": 283288.03,
      "receivablesIsEstimate": false,
      "liabilities": 334428.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1230167.74,
      "balanceTotalIsEstimate": false,
      "earnings": 17579.53,
      "earningsIsEstimate": false,
      "earningsCagr": 20.901532839444602,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6061906896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 474949.28,
      "equityIsEstimate": false,
      "equityRatio": 38.608497407028416,
      "equityRatioIsEstimate": false,
      "cash": 239630.9,
      "cashIsEstimate": false,
      "receivables": 246836.39,
      "receivablesIsEstimate": false,
      "liabilities": 558416.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1085774.67,
      "balanceTotalIsEstimate": false,
      "earnings": 12301.46,
      "earningsIsEstimate": false,
      "earningsCagr": -9.654558037435734,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47313307692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 467250.74,
      "equityIsEstimate": false,
      "equityRatio": 43.03385894975796,
      "equityRatioIsEstimate": false,
      "cash": 133876.54,
      "cashIsEstimate": false,
      "receivables": 285253.38,
      "receivablesIsEstimate": false,
      "liabilities": 375752.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1249357.51,
      "balanceTotalIsEstimate": false,
      "earnings": 30500.09,
      "earningsIsEstimate": false,
      "earningsCagr": -14.512169922060847,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0517272413793104,
      "returnOnSalesIsEstimate": true,
      "equity": 497750.83,
      "equityIsEstimate": false,
      "equityRatio": 39.84054412095382,
      "equityRatioIsEstimate": false,
      "cash": 172348.2,
      "cashIsEstimate": false,
      "receivables": 487598.97,
      "receivablesIsEstimate": false,
      "liabilities": 451028.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1434387.21,
      "balanceTotalIsEstimate": false,
      "earnings": 7554.75,
      "earningsIsEstimate": false,
      "earningsCagr": -34.89180516905982,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22893181818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 505305.58,
      "equityIsEstimate": false,
      "equityRatio": 35.22797585458114,
      "equityRatioIsEstimate": false,
      "cash": 359064.24,
      "cashIsEstimate": false,
      "receivables": 379025.41,
      "receivablesIsEstimate": false,
      "liabilities": 588037.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1266301.29,
      "balanceTotalIsEstimate": false,
      "earnings": 48252.21,
      "earningsIsEstimate": false,
      "earningsCagr": 28.71450396922086,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6638693103448277,
      "returnOnSalesIsEstimate": true,
      "equity": 483557.79,
      "equityIsEstimate": false,
      "equityRatio": 38.18663013444454,
      "equityRatioIsEstimate": false,
      "cash": 432802,
      "cashIsEstimate": false,
      "receivables": 189994.8,
      "receivablesIsEstimate": false,
      "liabilities": 375870.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1612397.64,
      "balanceTotalIsEstimate": false,
      "earnings": 445657.94,
      "earningsIsEstimate": true,
      "earningsCagr": 145.3359814927016,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.379387222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 518910.15,
      "equityIsEstimate": false,
      "equityRatio": 32.182517334867846,
      "equityRatioIsEstimate": false,
      "cash": 443618.15,
      "cashIsEstimate": false,
      "receivables": 293614.61,
      "receivablesIsEstimate": false,
      "liabilities": 612126.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1798209.09,
      "balanceTotalIsEstimate": false,
      "earnings": 161564.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 51.70904710880446,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.039122750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 680475.06,
      "equityIsEstimate": false,
      "equityRatio": 37.8418207195249,
      "equityRatioIsEstimate": false,
      "cash": 525095.24,
      "cashIsEstimate": false,
      "receivables": 393708.72,
      "receivablesIsEstimate": false,
      "liabilities": 526547.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1696322.29,
      "balanceTotalIsEstimate": false,
      "earnings": -144723.19000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5899000857380736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8085050000000016,
      "returnOnSalesIsEstimate": true,
      "equity": 535751.87,
      "equityIsEstimate": false,
      "equityRatio": 31.58314155030056,
      "equityRatioIsEstimate": false,
      "cash": 643353.26,
      "cashIsEstimate": false,
      "receivables": 215564.88,
      "receivablesIsEstimate": false,
      "liabilities": 510503.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1621756.04,
      "balanceTotalIsEstimate": false,
      "earnings": 21624.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.554347568554041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6006838888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 557376.49,
      "equityIsEstimate": false,
      "equityRatio": 34.3687013491869,
      "equityRatioIsEstimate": false,
      "cash": 609531.94,
      "cashIsEstimate": false,
      "receivables": 244907.1,
      "receivablesIsEstimate": false,
      "liabilities": 388634.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1524226.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1112.5700000000652,
      "earningsIsEstimate": true,
      "earningsCagr": -94.85507722216592,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.032722647058825445,
      "returnOnSalesIsEstimate": true,
      "equity": 558489.06,
      "equityIsEstimate": false,
      "equityRatio": 36.6408200692388,
      "equityRatioIsEstimate": false,
      "cash": 508735.21,
      "cashIsEstimate": false,
      "receivables": 222249.68,
      "receivablesIsEstimate": false,
      "liabilities": 226885.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250845.73,
      "balanceTotalIsEstimate": false,
      "earnings": 292984.82999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 268.08517391703674,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.724904860719861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.102925172413793,
      "returnOnSalesIsEstimate": true,
      "equity": 851473.89,
      "equityIsEstimate": false,
      "equityRatio": 68.07185487214319,
      "equityRatioIsEstimate": false,
      "cash": 384432.5,
      "cashIsEstimate": false,
      "receivables": 244226.8,
      "receivablesIsEstimate": false,
      "liabilities": 307165.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1583070.17,
      "balanceTotalIsEstimate": false,
      "earnings": 231460.2799999999,
      "earningsIsEstimate": true,
      "earningsCagr": 120.38193733292574,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.429452222222219,
      "returnOnSalesIsEstimate": true,
      "equity": 1082934.17,
      "equityIsEstimate": false,
      "equityRatio": 68.40721217051295,
      "equityRatioIsEstimate": false,
      "cash": 751373.97,
      "cashIsEstimate": false,
      "receivables": 225079.18,
      "receivablesIsEstimate": false,
      "liabilities": 354883.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2087994.79,
      "balanceTotalIsEstimate": false,
      "earnings": 263849.25,
      "earningsIsEstimate": true,
      "earningsCagr": 86.89679109568291,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.863316666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1346783.42,
      "equityIsEstimate": false,
      "equityRatio": 64.50128259180187,
      "equityRatioIsEstimate": false,
      "cash": 1143364.35,
      "cashIsEstimate": false,
      "receivables": 290295.64,
      "receivablesIsEstimate": false,
      "liabilities": 521073.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1982105.69,
      "balanceTotalIsEstimate": false,
      "earnings": 122893.02000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 224.19026386390715,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.046755210933918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8579772093023257,
      "returnOnSalesIsEstimate": true,
      "equity": 1469676.44,
      "equityIsEstimate": false,
      "equityRatio": 74.14722874843268,
      "equityRatioIsEstimate": false,
      "cash": 1056571.12,
      "cashIsEstimate": false,
      "receivables": 225519.42,
      "receivablesIsEstimate": false,
      "liabilities": 345902.21,
      "liabilitiesIsEstimate": false
    }
  ]
}