BSM Projekt GmbH

{
  "id": "e7ae62da-6fb2-4939-b518-436b276e02a1",
  "euId": "DEU1308.HRB31445",
  "name": "BSM Projekt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-05-30T00:00:00",
  "vatId": "DE300189552",
  "hq": {
    "line2": null,
    "street": "Equipagenweg 25",
    "city": "Markkleeberg",
    "zipCode": "04416",
    "state": "SN",
    "country": "DE",
    "latitude": 51.2906025,
    "longitude": 12.3595553
  },
  "contactData": {
    "emails": [
      "info@bsm-projekt.de"
    ],
    "phones": [
      "+49 34135425885"
    ],
    "websites": [
      "https://tidam.co"
    ],
    "faxes": [
      "+49 34135425886"
    ]
  },
  "managers": [
    {
      "name": "Alexander Holtz",
      "position": "Managing Director",
      "startDate": "2015-05-30T00:00:00",
      "endDate": "2016-08-01T00:00:00"
    },
    {
      "name": "Thomas Frey",
      "position": "Managing Director",
      "startDate": "2016-08-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 201063.81,
      "balanceTotalIsEstimate": false,
      "earnings": -786.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.15738599999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 213.07,
      "equityIsEstimate": false,
      "equityRatio": 0.1059713331802476,
      "equityRatioIsEstimate": false,
      "cash": 15540.12,
      "cashIsEstimate": false,
      "receivables": 22622.6,
      "receivablesIsEstimate": false,
      "liabilities": 198421.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 214286.18,
      "balanceTotalIsEstimate": false,
      "earnings": 5022.6,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.000000000000005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9476603773584906,
      "returnOnSalesIsEstimate": true,
      "equity": 4448.74,
      "equityIsEstimate": false,
      "equityRatio": 2.076074154665504,
      "equityRatioIsEstimate": false,
      "cash": 17546.44,
      "cashIsEstimate": false,
      "receivables": 32604.05,
      "receivablesIsEstimate": false,
      "liabilities": 201196.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 350108.39,
      "balanceTotalIsEstimate": false,
      "earnings": 23610.120000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 370.07764902640065,
      "earningsCagrIsEstimate": true,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.384048104052972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7776611764705885,
      "returnOnSalesIsEstimate": true,
      "equity": 28845.79,
      "equityIsEstimate": false,
      "equityRatio": 8.239102753293057,
      "equityRatioIsEstimate": false,
      "cash": 60126.37,
      "cashIsEstimate": false,
      "receivables": 37400.41,
      "receivablesIsEstimate": false,
      "liabilities": 304180.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 341196.72,
      "balanceTotalIsEstimate": false,
      "earnings": 34595.19,
      "earningsIsEstimate": true,
      "earningsCagr": 162.44817909232268,
      "earningsCagrIsEstimate": true,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.404814754289834,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.168095180722892,
      "returnOnSalesIsEstimate": true,
      "equity": 63440.98,
      "equityIsEstimate": false,
      "equityRatio": 18.59366643383911,
      "equityRatioIsEstimate": false,
      "cash": 28301.6,
      "cashIsEstimate": false,
      "receivables": 106855.32,
      "receivablesIsEstimate": false,
      "liabilities": 260425.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 1014185.66,
      "balanceTotalIsEstimate": false,
      "earnings": 100427.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 171.4199080798899,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.01656089845705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.184489166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 163868.72,
      "equityIsEstimate": false,
      "equityRatio": 16.157664859903463,
      "equityRatioIsEstimate": false,
      "cash": 310666.29,
      "cashIsEstimate": false,
      "receivables": 103347.67,
      "receivablesIsEstimate": false,
      "liabilities": 762657.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 928169.3,
      "balanceTotalIsEstimate": false,
      "earnings": 132963.21,
      "earningsIsEstimate": true,
      "earningsCagr": 126.83012115573496,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.73704540467935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.043782272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 308331.93,
      "equityIsEstimate": false,
      "equityRatio": 33.219363105416214,
      "equityRatioIsEstimate": false,
      "cash": 124515.94,
      "cashIsEstimate": false,
      "receivables": 268303.13,
      "receivablesIsEstimate": false,
      "liabilities": 526865.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1456209.34,
      "balanceTotalIsEstimate": false,
      "earnings": -21049.679999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.36982340544408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6378690909090907,
      "returnOnSalesIsEstimate": true,
      "equity": 287282.25,
      "equityIsEstimate": false,
      "equityRatio": 19.728087309205144,
      "equityRatioIsEstimate": false,
      "cash": 76420.43,
      "cashIsEstimate": false,
      "receivables": 212550.62,
      "receivablesIsEstimate": false,
      "liabilities": 1118584.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1112161.36,
      "balanceTotalIsEstimate": false,
      "earnings": -72267.41,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.03741996807796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7795157692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 215014.84,
      "equityIsEstimate": false,
      "equityRatio": 19.333061526251907,
      "equityRatioIsEstimate": false,
      "cash": 36275,
      "cashIsEstimate": false,
      "receivables": 360104.84,
      "receivablesIsEstimate": false,
      "liabilities": 851486.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1010028.1,
      "balanceTotalIsEstimate": false,
      "earnings": -149359.85,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.223327083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 65654.99,
      "equityIsEstimate": false,
      "equityRatio": 6.500313209107747,
      "equityRatioIsEstimate": false,
      "cash": 44997.57,
      "cashIsEstimate": false,
      "receivables": 98849.51,
      "receivablesIsEstimate": false,
      "liabilities": 925820.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087109.58,
      "balanceTotalIsEstimate": false,
      "earnings": -132816.85,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.312674,
      "returnOnSalesIsEstimate": true,
      "equity": -67161.86,
      "equityIsEstimate": false,
      "equityRatio": -6.178021170598091,
      "equityRatioIsEstimate": false,
      "cash": 25705.2,
      "cashIsEstimate": false,
      "receivables": 40561.76,
      "receivablesIsEstimate": false,
      "liabilities": 1073881.55,
      "liabilitiesIsEstimate": false
    }
  ]
}