BSG Bausanierungsgesellschaft mbH

{
  "id": "83567f27-3d3a-4d75-8b5f-7180b4a6ce3d",
  "euId": "DEB2609.HRB108167",
  "name": "BSG Bausanierungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-12-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Prinz-Eugen-Str. 11",
    "city": "Talheim",
    "zipCode": "74388",
    "state": "BW",
    "country": "DE",
    "latitude": 49.08896805,
    "longitude": 9.19451275334623
  },
  "contactData": {
    "emails": [
      "bsg-bau@arcor.de"
    ],
    "phones": [
      "+49 713315925"
    ],
    "websites": [],
    "faxes": [
      "+49 7133139835"
    ]
  },
  "managers": [
    {
      "name": "Wolfgang Ries",
      "position": "Managing Director",
      "startDate": "2006-11-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 908430.35,
      "balanceTotalIsEstimate": false,
      "earnings": 12793.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6733542105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 55942.14,
      "equityIsEstimate": false,
      "equityRatio": 6.158109975079543,
      "equityRatioIsEstimate": false,
      "cash": 115549.21,
      "cashIsEstimate": false,
      "receivables": 22083.64,
      "receivablesIsEstimate": false,
      "liabilities": 817924.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 388526.13,
      "balanceTotalIsEstimate": false,
      "earnings": 17065.510000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 33.389636954977185,
      "earningsCagrIsEstimate": true,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -53.68421052631579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9392625000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 73007.65,
      "equityIsEstimate": false,
      "equityRatio": 18.790924049303968,
      "equityRatioIsEstimate": false,
      "cash": 133009.72,
      "cashIsEstimate": false,
      "receivables": 138036.4,
      "receivablesIsEstimate": false,
      "liabilities": 260480.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 484690.54,
      "balanceTotalIsEstimate": false,
      "earnings": 11382.57,
      "earningsIsEstimate": true,
      "earningsCagr": -5.676137971827933,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.911408974731785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0347790909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 84390.22,
      "equityIsEstimate": false,
      "equityRatio": 17.41115475453678,
      "equityRatioIsEstimate": false,
      "cash": 78190.72,
      "cashIsEstimate": false,
      "receivables": 74168.69,
      "receivablesIsEstimate": false,
      "liabilities": 344247.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 479242.63,
      "balanceTotalIsEstimate": false,
      "earnings": 13367.36,
      "earningsIsEstimate": true,
      "earningsCagr": 1.4727634226242348,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.654972401380764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2152145454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 97757.58,
      "equityIsEstimate": false,
      "equityRatio": 20.398348118572006,
      "equityRatioIsEstimate": false,
      "cash": 65316.93,
      "cashIsEstimate": false,
      "receivables": 114725.45,
      "receivablesIsEstimate": false,
      "liabilities": 338614.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 552514.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.852963356092072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 119246.82,
      "equityIsEstimate": false,
      "equityRatio": 21.582563343164328,
      "equityRatioIsEstimate": false,
      "cash": 118162.78,
      "cashIsEstimate": false,
      "receivables": 62954.19,
      "receivablesIsEstimate": false,
      "liabilities": 382839.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 890892.62,
      "balanceTotalIsEstimate": false,
      "earnings": 12140.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.218172487178943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6389752631578948,
      "returnOnSalesIsEstimate": true,
      "equity": 131387.35,
      "equityIsEstimate": false,
      "equityRatio": 14.74783234819029,
      "equityRatioIsEstimate": false,
      "cash": 88366.23,
      "cashIsEstimate": false,
      "receivables": 52602.73,
      "receivablesIsEstimate": false,
      "liabilities": 718603.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 859524.11,
      "balanceTotalIsEstimate": false,
      "earnings": 11367.919999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -6.363890209076562,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6315511111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 142755.27,
      "equityIsEstimate": false,
      "equityRatio": 16.608640565068033,
      "equityRatioIsEstimate": false,
      "cash": 62939.95,
      "cashIsEstimate": false,
      "receivables": 113823,
      "receivablesIsEstimate": false,
      "liabilities": 677281.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1068371.94,
      "balanceTotalIsEstimate": false,
      "earnings": 9613.26999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -11.015011869816771,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4369668181818177,
      "returnOnSalesIsEstimate": true,
      "equity": 152368.54,
      "equityIsEstimate": false,
      "equityRatio": 14.261750453685634,
      "equityRatioIsEstimate": false,
      "cash": 87661.04,
      "cashIsEstimate": false,
      "receivables": 57728.33,
      "receivablesIsEstimate": false,
      "liabilities": 871183.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160936.69,
      "balanceTotalIsEstimate": false,
      "earnings": -36413.09,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5172120833333331,
      "returnOnSalesIsEstimate": true,
      "equity": 115955.45,
      "equityIsEstimate": false,
      "equityRatio": 9.988094182810261,
      "equityRatioIsEstimate": false,
      "cash": 35822.02,
      "cashIsEstimate": false,
      "receivables": 68003.08,
      "receivablesIsEstimate": false,
      "liabilities": 1022981.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1176938.58,
      "balanceTotalIsEstimate": false,
      "earnings": 5358.3399999999965,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2232641666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 121313.79,
      "equityIsEstimate": false,
      "equityRatio": 10.307571870063091,
      "equityRatioIsEstimate": false,
      "cash": 22666.6,
      "cashIsEstimate": false,
      "receivables": 67457.93,
      "receivablesIsEstimate": false,
      "liabilities": 1037084.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412226.43,
      "balanceTotalIsEstimate": false,
      "earnings": 17945.570000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 234.90913230590107,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6409132142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 139259.36,
      "equityIsEstimate": false,
      "equityRatio": 9.860979588096223,
      "equityRatioIsEstimate": false,
      "cash": 58232.18,
      "cashIsEstimate": false,
      "receivables": 55117.14,
      "receivablesIsEstimate": false,
      "liabilities": 1252927.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1644872.65,
      "balanceTotalIsEstimate": false,
      "earnings": 15367.569999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 69.3508833896545,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48023656249999974,
      "returnOnSalesIsEstimate": true,
      "equity": 154626.93,
      "equityIsEstimate": false,
      "equityRatio": 9.400541130038244,
      "equityRatioIsEstimate": false,
      "cash": 69985.1,
      "cashIsEstimate": false,
      "receivables": 48806.59,
      "receivablesIsEstimate": false,
      "liabilities": 1458335.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1986005.41,
      "balanceTotalIsEstimate": false,
      "earnings": 2178.0800000000163,
      "earningsIsEstimate": true,
      "earningsCagr": -25.923375103974998,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05731789473684254,
      "returnOnSalesIsEstimate": true,
      "equity": 156805.01,
      "equityIsEstimate": false,
      "equityRatio": 7.895497626061351,
      "equityRatioIsEstimate": false,
      "cash": 46051.07,
      "cashIsEstimate": false,
      "receivables": 64933.42,
      "receivablesIsEstimate": false,
      "liabilities": 1809880.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2230145.02,
      "balanceTotalIsEstimate": false,
      "earnings": 21726.75999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 41.902868615325616,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.517303809523809,
      "returnOnSalesIsEstimate": true,
      "equity": 178531.77,
      "equityIsEstimate": false,
      "equityRatio": 8.005388367075787,
      "equityRatioIsEstimate": false,
      "cash": 122779.38,
      "cashIsEstimate": false,
      "receivables": 70493.35,
      "receivablesIsEstimate": false,
      "liabilities": 2026671.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2935566.32,
      "balanceTotalIsEstimate": false,
      "earnings": 17681.150000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -0.37041694443267215,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.84439527015391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32742870370370414,
      "returnOnSalesIsEstimate": true,
      "equity": 196212.92,
      "equityIsEstimate": false,
      "equityRatio": 6.68398866219449,
      "equityRatioIsEstimate": false,
      "cash": 127937.4,
      "cashIsEstimate": false,
      "receivables": 28818.42,
      "receivablesIsEstimate": false,
      "liabilities": 2709062.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2518232.26,
      "balanceTotalIsEstimate": false,
      "earnings": -5382.2300000000105,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.087236515142028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11451553191489383,
      "returnOnSalesIsEstimate": true,
      "equity": 190830.69,
      "equityIsEstimate": false,
      "equityRatio": 7.577962248803851,
      "equityRatioIsEstimate": false,
      "cash": 196763.25,
      "cashIsEstimate": false,
      "receivables": 57237.31,
      "receivablesIsEstimate": false,
      "liabilities": 2296393.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2820380.49,
      "balanceTotalIsEstimate": false,
      "earnings": 67146.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2912834615384612,
      "returnOnSalesIsEstimate": true,
      "equity": 257977.43,
      "equityIsEstimate": false,
      "equityRatio": 9.14690166503031,
      "equityRatioIsEstimate": false,
      "cash": 268218.58,
      "cashIsEstimate": false,
      "receivables": 72954.14,
      "receivablesIsEstimate": false,
      "liabilities": 2515086.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2810787.57,
      "balanceTotalIsEstimate": false,
      "earnings": 151606.21000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 125.78342597123857,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9155040384615387,
      "returnOnSalesIsEstimate": true,
      "equity": 273583.64,
      "equityIsEstimate": false,
      "equityRatio": 9.733344594234136,
      "equityRatioIsEstimate": false,
      "cash": 380055.2,
      "cashIsEstimate": false,
      "receivables": 19182.92,
      "receivablesIsEstimate": false,
      "liabilities": 2464424.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2111362.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1960.9399999999732,
      "earningsIsEstimate": true,
      "earningsCagr": -82.9108805047973,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.228077209541983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.049023499999999325,
      "returnOnSalesIsEstimate": true,
      "equity": 275544.58,
      "equityIsEstimate": false,
      "equityRatio": 13.050557946599836,
      "equityRatioIsEstimate": false,
      "cash": 191524.09,
      "cashIsEstimate": false,
      "receivables": 246379.51,
      "receivablesIsEstimate": false,
      "liabilities": 1796217.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2269515.68,
      "balanceTotalIsEstimate": false,
      "earnings": 9057.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -48.7152507224655,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.199145474322284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21063046511627875,
      "returnOnSalesIsEstimate": true,
      "equity": 306045.41,
      "equityIsEstimate": false,
      "equityRatio": 13.48505378028496,
      "equityRatioIsEstimate": false,
      "cash": 227819.09,
      "cashIsEstimate": false,
      "receivables": 229999.22,
      "receivablesIsEstimate": false,
      "liabilities": 1918654.27,
      "liabilitiesIsEstimate": false
    }
  ]
}