Brunnauer GmbH & Co. KG

{
  "id": "517dd49e-c577-4438-87cc-e6f486c2c881",
  "euId": "ATBRA.463999-000",
  "name": "Brunnauer GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2017-01-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Langwies 22",
    "city": "Bad Vigaun",
    "zipCode": "5424",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.6641791,
    "longitude": 13.123526738813766
  },
  "contactData": {
    "emails": [
      "info@hotel-brunnauer.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+43 (0)645240004"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 2100,
      "capitalIsEstimate": false,
      "balanceTotal": 2454000,
      "balanceTotalIsEstimate": false,
      "earnings": 115000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.107142857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 65000,
      "equityIsEstimate": false,
      "equityRatio": 2.6487367563162185,
      "equityRatioIsEstimate": false,
      "cash": 14000,
      "cashIsEstimate": false,
      "receivables": 31000,
      "receivablesIsEstimate": false,
      "liabilities": 2350000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 2398507.88,
      "balanceTotalIsEstimate": false,
      "earnings": 162540.72,
      "earningsIsEstimate": true,
      "earningsCagr": 41.33975652173913,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.71428571428571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.501628800000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2795.15,
      "equityIsEstimate": false,
      "equityRatio": 0.11653703635111677,
      "equityRatioIsEstimate": false,
      "cash": 21125.3,
      "cashIsEstimate": false,
      "receivables": 23012.27,
      "receivablesIsEstimate": false,
      "liabilities": 2294202.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 2566604.33,
      "balanceTotalIsEstimate": false,
      "earnings": 10350.01,
      "earningsIsEstimate": true,
      "earningsCagr": -69.99998550724989,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.019368870416464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2653848717948718,
      "returnOnSalesIsEstimate": true,
      "equity": -315748.28,
      "equityIsEstimate": false,
      "equityRatio": -12.302179822162149,
      "equityRatioIsEstimate": false,
      "cash": 89746.54,
      "cashIsEstimate": false,
      "receivables": 75860.87,
      "receivablesIsEstimate": false,
      "liabilities": 2785127.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 280,
      "capitalIsEstimate": false,
      "balanceTotal": 2498618.36,
      "balanceTotalIsEstimate": false,
      "earnings": 221082.69,
      "earningsIsEstimate": true,
      "earningsCagr": 24.342320102828797,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.629519164543795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.699475454545454,
      "returnOnSalesIsEstimate": true,
      "equity": -213812.8,
      "equityIsEstimate": false,
      "equityRatio": -8.557241210698539,
      "equityRatioIsEstimate": false,
      "cash": 624264.75,
      "cashIsEstimate": false,
      "receivables": 50688.11,
      "receivablesIsEstimate": false,
      "liabilities": 2608973.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 280,
      "capitalIsEstimate": false,
      "balanceTotal": 3705565.82,
      "balanceTotalIsEstimate": false,
      "earnings": 274031.58,
      "earningsIsEstimate": true,
      "earningsCagr": 24.244076861119133,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.7857385508287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4911961818181823,
      "returnOnSalesIsEstimate": true,
      "equity": 276031.58,
      "equityIsEstimate": false,
      "equityRatio": 7.449107461812675,
      "equityRatioIsEstimate": false,
      "cash": 779818.69,
      "cashIsEstimate": false,
      "receivables": 730766.55,
      "receivablesIsEstimate": false,
      "liabilities": 3316438.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 280,
      "capitalIsEstimate": false,
      "balanceTotal": 7215366.51,
      "balanceTotalIsEstimate": false,
      "earnings": 19409.59,
      "earningsIsEstimate": true,
      "earningsCagr": -41.21540294767806,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.008306069509835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14930453846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 21409.59,
      "equityIsEstimate": false,
      "equityRatio": 0.2967221411459527,
      "equityRatioIsEstimate": false,
      "cash": 70432.16,
      "cashIsEstimate": false,
      "receivables": 838576.18,
      "receivablesIsEstimate": false,
      "liabilities": 7094612.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 280,
      "capitalIsEstimate": false,
      "balanceTotal": 7004075.65,
      "balanceTotalIsEstimate": false,
      "earnings": -36743.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2826445384615385,
      "returnOnSalesIsEstimate": true,
      "equity": -34743.79,
      "equityIsEstimate": false,
      "equityRatio": -0.49605103851212684,
      "equityRatioIsEstimate": false,
      "cash": 77782.96,
      "cashIsEstimate": false,
      "receivables": 761607.25,
      "receivablesIsEstimate": false,
      "liabilities": 6377152.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 280,
      "capitalIsEstimate": false,
      "balanceTotal": 6980366.09,
      "balanceTotalIsEstimate": false,
      "earnings": -9014.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.51705829544266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0643877142857143,
      "returnOnSalesIsEstimate": true,
      "equity": -7014.28,
      "equityIsEstimate": false,
      "equityRatio": -0.10048584715418557,
      "equityRatioIsEstimate": false,
      "cash": 47651.56,
      "cashIsEstimate": false,
      "receivables": 890436.24,
      "receivablesIsEstimate": false,
      "liabilities": 6328444.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 280,
      "capitalIsEstimate": false,
      "balanceTotal": 6829918.68,
      "balanceTotalIsEstimate": false,
      "earnings": -67182.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4798717857142858,
      "returnOnSalesIsEstimate": true,
      "equity": -65182.05,
      "equityIsEstimate": false,
      "equityRatio": -0.9543605576281913,
      "equityRatioIsEstimate": false,
      "cash": 30000.33,
      "cashIsEstimate": false,
      "receivables": 965572.96,
      "receivablesIsEstimate": false,
      "liabilities": 6219768.63,
      "liabilitiesIsEstimate": false
    }
  ]
}