Brunetti Bauträger GmbH

{
  "id": "36376e5e-5060-494e-a07a-610ed1781aa7",
  "euId": "DED2601V.HRB58207",
  "name": "Brunetti Bauträger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-02-20T00:00:00",
  "vatId": "DE128217137",
  "hq": {
    "line2": null,
    "street": "Feuerhausstr. 10 a",
    "city": "Fürstenfeldbruck",
    "zipCode": "82256",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1831385,
    "longitude": 11.2563097
  },
  "contactData": {
    "emails": [
      "info@brunetti-bautraeger.de"
    ],
    "phones": [
      "+49 81414008940"
    ],
    "websites": [
      "https://ab-brunetti.de"
    ],
    "faxes": [
      "+49 814140089425"
    ]
  },
  "managers": [
    {
      "name": "Peter Helmut Alois Brunetti",
      "position": "Managing Director",
      "startDate": "2013-12-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1654451.44,
      "balanceTotalIsEstimate": false,
      "earnings": 21755.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.41048905660377355,
      "returnOnSalesIsEstimate": true,
      "equity": -61747.24,
      "equityIsEstimate": false,
      "equityRatio": -3.7321881142670468,
      "equityRatioIsEstimate": false,
      "cash": 1050945.48,
      "cashIsEstimate": false,
      "receivables": 13580.72,
      "receivablesIsEstimate": false,
      "liabilities": 1648651.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 385035.78,
      "balanceTotalIsEstimate": false,
      "earnings": 205370.13,
      "earningsIsEstimate": false,
      "earningsCagr": 843.9735483491392,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 145.2830188679245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.579770230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 143622.89,
      "equityIsEstimate": false,
      "equityRatio": 37.3011801656459,
      "equityRatioIsEstimate": false,
      "cash": 22476.33,
      "cashIsEstimate": false,
      "receivables": 110236.05,
      "receivablesIsEstimate": false,
      "liabilities": 232412.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 280760.2,
      "balanceTotalIsEstimate": false,
      "earnings": 3693.98,
      "earningsIsEstimate": false,
      "earningsCagr": -58.79418168704256,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0696977358490566,
      "returnOnSalesIsEstimate": true,
      "equity": 81859.3,
      "equityIsEstimate": false,
      "equityRatio": 29.15630491786229,
      "equityRatioIsEstimate": false,
      "cash": 15664.77,
      "cashIsEstimate": false,
      "receivables": 16572.03,
      "receivablesIsEstimate": false,
      "liabilities": 187900.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 618203.64,
      "balanceTotalIsEstimate": false,
      "earnings": 33446.24,
      "earningsIsEstimate": false,
      "earningsCagr": 15.413501243934679,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.56857644274961,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33446239999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 115305.54,
      "equityIsEstimate": false,
      "equityRatio": 18.651708359400796,
      "equityRatioIsEstimate": false,
      "cash": 7041.93,
      "cashIsEstimate": false,
      "receivables": 71549.31,
      "receivablesIsEstimate": false,
      "liabilities": 487898.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 634261.17,
      "balanceTotalIsEstimate": false,
      "earnings": -24975.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.027069804701547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22705018181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 87008.02,
      "equityIsEstimate": false,
      "equityRatio": 13.718011462060653,
      "equityRatioIsEstimate": false,
      "cash": 2623.6,
      "cashIsEstimate": false,
      "receivables": 77025.17,
      "receivablesIsEstimate": false,
      "liabilities": 537253.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 991124.58,
      "balanceTotalIsEstimate": false,
      "earnings": 92159.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.271945601765715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5889558620689654,
      "returnOnSalesIsEstimate": true,
      "equity": 49584.53,
      "equityIsEstimate": false,
      "equityRatio": 5.002855443258203,
      "equityRatioIsEstimate": false,
      "cash": 221978.31,
      "cashIsEstimate": false,
      "receivables": 18479.17,
      "receivablesIsEstimate": false,
      "liabilities": 929540.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 454942.62,
      "balanceTotalIsEstimate": false,
      "earnings": 155631.54,
      "earningsIsEstimate": false,
      "earningsCagr": 68.87205477811062,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -34.593039728017274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.044488659793814,
      "returnOnSalesIsEstimate": true,
      "equity": 205216.07,
      "equityIsEstimate": false,
      "equityRatio": 45.10812154728436,
      "equityRatioIsEstimate": false,
      "cash": 198018.55,
      "cashIsEstimate": false,
      "receivables": 296.07,
      "receivablesIsEstimate": false,
      "liabilities": 163545.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1653021.53,
      "balanceTotalIsEstimate": false,
      "earnings": -63341.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.42227733333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 222195.76,
      "equityIsEstimate": false,
      "equityRatio": 13.441794675233298,
      "equityRatioIsEstimate": false,
      "cash": 237595.67,
      "cashIsEstimate": false,
      "receivables": 162060.56,
      "receivablesIsEstimate": false,
      "liabilities": 1339094.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3915028.56,
      "balanceTotalIsEstimate": false,
      "earnings": -70520.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3205496818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 147875.99,
      "equityIsEstimate": false,
      "equityRatio": 3.7771369412436675,
      "equityRatioIsEstimate": false,
      "cash": 1259451.83,
      "cashIsEstimate": false,
      "receivables": 335086.76,
      "receivablesIsEstimate": false,
      "liabilities": 3746002.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1588059.99,
      "balanceTotalIsEstimate": false,
      "earnings": 278554.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.93289392223272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3212912500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 426430.94,
      "equityIsEstimate": false,
      "equityRatio": 26.852319350983713,
      "equityRatioIsEstimate": false,
      "cash": 423397.62,
      "cashIsEstimate": false,
      "receivables": 95539.16,
      "receivablesIsEstimate": false,
      "liabilities": 1060499.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2260232.16,
      "balanceTotalIsEstimate": false,
      "earnings": 324335.56,
      "earningsIsEstimate": false,
      "earningsCagr": 16.435037323874504,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 110.3756479854312,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7070292631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 750766.5,
      "equityIsEstimate": false,
      "equityRatio": 33.21634446613661,
      "equityRatioIsEstimate": false,
      "cash": 817040.92,
      "cashIsEstimate": false,
      "receivables": 258389.68,
      "receivablesIsEstimate": false,
      "liabilities": 1383154.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2645780.41,
      "balanceTotalIsEstimate": false,
      "earnings": 508335.76,
      "earningsIsEstimate": false,
      "earningsCagr": 35.088970161442525,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.310617090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1258968.06,
      "equityIsEstimate": false,
      "equityRatio": 47.583996587230004,
      "equityRatioIsEstimate": false,
      "cash": 957202.44,
      "cashIsEstimate": false,
      "receivables": 362407.66,
      "receivablesIsEstimate": false,
      "liabilities": 1160375.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2010784.22,
      "balanceTotalIsEstimate": false,
      "earnings": -64535.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2805896521739131,
      "returnOnSalesIsEstimate": true,
      "equity": 1194432.44,
      "equityIsEstimate": false,
      "equityRatio": 59.40132352938397,
      "equityRatioIsEstimate": false,
      "cash": 28570.46,
      "cashIsEstimate": false,
      "receivables": 385058.92,
      "receivablesIsEstimate": false,
      "liabilities": 788314.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3060358.45,
      "balanceTotalIsEstimate": false,
      "earnings": 485039.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.694662888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 1679471.76,
      "equityIsEstimate": false,
      "equityRatio": 54.87826957002373,
      "equityRatioIsEstimate": false,
      "cash": 550389.57,
      "cashIsEstimate": false,
      "receivables": 208034.58,
      "receivablesIsEstimate": false,
      "liabilities": 1200669.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3222365.25,
      "balanceTotalIsEstimate": false,
      "earnings": 330645.35,
      "earningsIsEstimate": false,
      "earningsCagr": -31.831227620886494,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5745016666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2010117.11,
      "equityIsEstimate": false,
      "equityRatio": 62.380175866159185,
      "equityRatioIsEstimate": false,
      "cash": 1022269.52,
      "cashIsEstimate": false,
      "receivables": 318334.8,
      "receivablesIsEstimate": false,
      "liabilities": 1099219.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3821900.57,
      "balanceTotalIsEstimate": false,
      "earnings": 723239.31,
      "earningsIsEstimate": false,
      "earningsCagr": 22.110367534094056,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8065226842105266,
      "returnOnSalesIsEstimate": true,
      "equity": 2733356.42,
      "equityIsEstimate": false,
      "equityRatio": 71.51825040806857,
      "equityRatioIsEstimate": false,
      "cash": 1395701.41,
      "cashIsEstimate": false,
      "receivables": 248198.06,
      "receivablesIsEstimate": false,
      "liabilities": 862660.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6202015.53,
      "balanceTotalIsEstimate": false,
      "earnings": -42994.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1264531176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 2554539.8,
      "equityIsEstimate": false,
      "equityRatio": 41.188864936621655,
      "equityRatioIsEstimate": false,
      "cash": 738977.62,
      "cashIsEstimate": false,
      "receivables": 859558.19,
      "receivablesIsEstimate": false,
      "liabilities": 3616513.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5135000.81,
      "balanceTotalIsEstimate": false,
      "earnings": 542780.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.644790090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 3097320.53,
      "equityIsEstimate": false,
      "equityRatio": 60.317819696702244,
      "equityRatioIsEstimate": false,
      "cash": 532993.57,
      "cashIsEstimate": false,
      "receivables": 799969.81,
      "receivablesIsEstimate": false,
      "liabilities": 1887138.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5023536.96,
      "balanceTotalIsEstimate": false,
      "earnings": 135350.82,
      "earningsIsEstimate": false,
      "earningsCagr": -75.06344412779724,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43661554838709676,
      "returnOnSalesIsEstimate": true,
      "equity": 3232671.35,
      "equityIsEstimate": false,
      "equityRatio": 64.35050395249804,
      "equityRatioIsEstimate": false,
      "cash": 192918.75,
      "cashIsEstimate": false,
      "receivables": 691641.42,
      "receivablesIsEstimate": false,
      "liabilities": 1667015.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3919785.6,
      "balanceTotalIsEstimate": false,
      "earnings": 246200.66,
      "earningsIsEstimate": false,
      "earningsCagr": -32.65080703228615,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8792880714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 3478872.01,
      "equityIsEstimate": false,
      "equityRatio": 88.75158911752725,
      "equityRatioIsEstimate": false,
      "cash": 70631.02,
      "cashIsEstimate": false,
      "receivables": 596518.37,
      "receivablesIsEstimate": false,
      "liabilities": 249933.52,
      "liabilitiesIsEstimate": false
    }
  ]
}