Brösamle GmbH
DEB2609.HRB240771
Firmensitz
Ohmstr. 2
71083 Herrenberg
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Willi Egeler
Managing Director
Seit 9. August 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~3.900.000 € | 413.474 € | 2.668.120 € | 50.4% |
| 2023 | ~4.000.000 € | 397.537 € | 2.020.073 € | 56.5% |
| 2022 | ~3.300.000 € | 175.301 € | 1.989.649 € | 46.5% |
| 2021 | ~3.400.000 € | 53.154 € | 1.446.618 € | 51.8% |
| 2020 | ~2.500.000 € | 222.247 € | 1.489.657 € | 58.8% |
Branche
NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationWZ 43.22.0Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten
{
"id": "2bac29f3-ca6a-4f95-9c3f-e71375fdddb0",
"euId": "DEB2609.HRB240771",
"name": "Brösamle GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1976-04-21T00:00:00",
"vatId": "DE145161733",
"hq": {
"line2": null,
"street": "Ohmstr. 2",
"city": "Herrenberg",
"zipCode": "71083",
"state": "BW",
"country": "DE",
"latitude": 48.5798249,
"longitude": 8.894505
},
"contactData": {
"emails": [
"info@broesamle.de"
],
"phones": [
"+49 703294600"
],
"websites": [
"https://broesamle.de/"
],
"faxes": [
"+49 7032946060"
]
},
"managers": [
{
"name": "Willi Egeler",
"position": "Managing Director",
"startDate": "2006-08-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 770553.45,
"balanceTotalIsEstimate": false,
"earnings": 67040.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.528467894736842,
"returnOnSalesIsEstimate": true,
"equity": 231240.89,
"equityIsEstimate": false,
"equityRatio": 30.009714446155556,
"equityRatioIsEstimate": false,
"cash": 49000.29,
"cashIsEstimate": false,
"receivables": 173268.5,
"receivablesIsEstimate": false,
"liabilities": 410212.56,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1109216.63,
"balanceTotalIsEstimate": false,
"earnings": 229472.73,
"earningsIsEstimate": false,
"earningsCagr": 242.28771425916332,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 21.052631578947366,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.977075217391306,
"returnOnSalesIsEstimate": true,
"equity": 420713.62,
"equityIsEstimate": false,
"equityRatio": 37.928895819025,
"equityRatioIsEstimate": false,
"cash": 373978.47,
"cashIsEstimate": false,
"receivables": 201194.44,
"receivablesIsEstimate": false,
"liabilities": 470852.09,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 963575.61,
"balanceTotalIsEstimate": false,
"earnings": 173607.53,
"earningsIsEstimate": false,
"earningsCagr": 60.92161909929983,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 7.605517369794068,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.891251363636363,
"returnOnSalesIsEstimate": true,
"equity": 444321.15,
"equityIsEstimate": false,
"equityRatio": 46.111705753947014,
"equityRatioIsEstimate": false,
"cash": 236024.75,
"cashIsEstimate": false,
"receivables": 206225.64,
"receivablesIsEstimate": false,
"liabilities": 365445.46,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1057557.97,
"balanceTotalIsEstimate": false,
"earnings": 204050.19,
"earningsIsEstimate": false,
"earningsCagr": 44.921363275485746,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 8.098386987445227,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.502091250000001,
"returnOnSalesIsEstimate": true,
"equity": 548371.34,
"equityIsEstimate": false,
"equityRatio": 51.852603408586674,
"equityRatioIsEstimate": false,
"cash": 365117.59,
"cashIsEstimate": false,
"receivables": 222428.65,
"receivablesIsEstimate": false,
"liabilities": 333751.39,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1244108.58,
"balanceTotalIsEstimate": false,
"earnings": 226476.48,
"earningsIsEstimate": false,
"earningsCagr": 35.572259371398005,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 4.892288012053658,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.84680347826087,
"returnOnSalesIsEstimate": true,
"equity": 624847.82,
"equityIsEstimate": false,
"equityRatio": 50.224540690813335,
"equityRatioIsEstimate": false,
"cash": 479275.16,
"cashIsEstimate": false,
"receivables": 176087.35,
"receivablesIsEstimate": false,
"liabilities": 431883.67,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1239303.63,
"balanceTotalIsEstimate": false,
"earnings": 185989.72,
"earningsIsEstimate": false,
"earningsCagr": -5.116769105173702,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.08650956521739,
"returnOnSalesIsEstimate": true,
"equity": 660837.54,
"equityIsEstimate": false,
"equityRatio": 53.3232957608621,
"equityRatioIsEstimate": false,
"cash": 467772.35,
"cashIsEstimate": false,
"receivables": 184627.34,
"receivablesIsEstimate": false,
"liabilities": 441686.09,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1158113.29,
"balanceTotalIsEstimate": false,
"earnings": 160941.16,
"earningsIsEstimate": false,
"earningsCagr": -1.8761359122813293,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.315507272727273,
"returnOnSalesIsEstimate": true,
"equity": 692318.7,
"equityIsEstimate": false,
"equityRatio": 59.77987697559364,
"equityRatioIsEstimate": false,
"cash": 487705.63,
"cashIsEstimate": false,
"receivables": 180874.91,
"receivablesIsEstimate": false,
"liabilities": 317494.59,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1519207.85,
"balanceTotalIsEstimate": false,
"earnings": 205579.8,
"earningsIsEstimate": false,
"earningsCagr": 0.18688157464241684,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.614066666666666,
"returnOnSalesIsEstimate": true,
"equity": 767898.5,
"equityIsEstimate": false,
"equityRatio": 50.54598026201616,
"equityRatioIsEstimate": false,
"cash": 644972.13,
"cashIsEstimate": false,
"receivables": 214936.89,
"receivablesIsEstimate": false,
"liabilities": 579874.83,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1599084.59,
"balanceTotalIsEstimate": false,
"earnings": 245594.97,
"earningsIsEstimate": false,
"earningsCagr": 2.0467294536060665,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 4.089993648377299,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.09611,
"returnOnSalesIsEstimate": true,
"equity": 833493.47,
"equityIsEstimate": false,
"equityRatio": 52.123163165495825,
"equityRatioIsEstimate": false,
"cash": 841195.65,
"cashIsEstimate": false,
"receivables": 195978.95,
"receivablesIsEstimate": false,
"liabilities": 562503.91,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1489657,
"balanceTotalIsEstimate": false,
"earnings": 222246.89,
"earningsIsEstimate": false,
"earningsCagr": 4.553045536991673,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 2.106418519374853,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.889875600000002,
"returnOnSalesIsEstimate": true,
"equity": 875740.36,
"equityIsEstimate": false,
"equityRatio": 58.78805389428573,
"equityRatioIsEstimate": false,
"cash": 884378.8,
"cashIsEstimate": false,
"receivables": 192082.22,
"receivablesIsEstimate": false,
"liabilities": 398653.85,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1446618.02,
"balanceTotalIsEstimate": false,
"earnings": 53154.31,
"earningsIsEstimate": false,
"earningsCagr": -24.19151117988808,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5633620588235295,
"returnOnSalesIsEstimate": true,
"equity": 748894.67,
"equityIsEstimate": false,
"equityRatio": 51.768653483246396,
"equityRatioIsEstimate": false,
"cash": 290307.61,
"cashIsEstimate": false,
"receivables": 338583.23,
"receivablesIsEstimate": false,
"liabilities": 503323.35,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1989648.75,
"balanceTotalIsEstimate": false,
"earnings": 175300.96,
"earningsIsEstimate": false,
"earningsCagr": -3.9049617897768507,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.312150303030302,
"returnOnSalesIsEstimate": true,
"equity": 924195.63,
"equityIsEstimate": false,
"equityRatio": 46.450190265995445,
"equityRatioIsEstimate": false,
"cash": 583105.27,
"cashIsEstimate": false,
"receivables": 247277.06,
"receivablesIsEstimate": false,
"liabilities": 839590.36,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2020073.23,
"balanceTotalIsEstimate": false,
"earnings": 397536.59,
"earningsIsEstimate": false,
"earningsCagr": 12.794886109707114,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 10.325030654895762,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.93841475,
"returnOnSalesIsEstimate": true,
"equity": 1141732.22,
"equityIsEstimate": false,
"equityRatio": 56.51934806343629,
"equityRatioIsEstimate": false,
"cash": 681594.46,
"cashIsEstimate": false,
"receivables": 357465.82,
"receivablesIsEstimate": false,
"liabilities": 493989.59,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2668119.92,
"balanceTotalIsEstimate": false,
"earnings": 413473.81,
"earningsIsEstimate": false,
"earningsCagr": 16.78930617717025,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 11.758650657552217,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.601892564102563,
"returnOnSalesIsEstimate": true,
"equity": 1345206.03,
"equityIsEstimate": false,
"equityRatio": 50.41774996380223,
"equityRatioIsEstimate": false,
"cash": 1071649.6,
"cashIsEstimate": false,
"receivables": 263187.31,
"receivablesIsEstimate": false,
"liabilities": 930000.97,
"liabilitiesIsEstimate": false
}
]
}