Brokelmann Beteiligungs GmbH

{
  "id": "83871a4d-129c-4ee8-8786-76313f619542",
  "euId": "DED3304V.HRB8613",
  "name": "Brokelmann Beteiligungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-09-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Erlanger Str. 9-13",
    "city": "Baiersdorf",
    "zipCode": "91083",
    "state": "BY",
    "country": "DE",
    "latitude": 49.6541064,
    "longitude": 11.0324118
  },
  "contactData": {
    "emails": [
      "dominik.brokelmann@brodos.ag"
    ],
    "phones": [
      "+49 913377700"
    ],
    "websites": [
      "https://brokelmann.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Dominik Horst Brokelmann",
      "position": "Managing Director",
      "startDate": "2002-09-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 90647.02,
      "balanceTotalIsEstimate": false,
      "earnings": -162.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 57000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2859122807017544,
      "returnOnSalesIsEstimate": true,
      "equity": 21341.15,
      "equityIsEstimate": false,
      "equityRatio": 23.54313467778643,
      "equityRatioIsEstimate": false,
      "cash": 27433.35,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 86065.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 65302.8,
      "balanceTotalIsEstimate": false,
      "earnings": -2256.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 40000,
      "revenueIsEstimate": true,
      "revenueCagr": -29.824561403508774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.640825,
      "returnOnSalesIsEstimate": true,
      "equity": 19084.82,
      "equityIsEstimate": false,
      "equityRatio": 29.225117452850412,
      "equityRatioIsEstimate": false,
      "cash": 2177.8,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 64462.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 255089.54,
      "balanceTotalIsEstimate": false,
      "earnings": -14928.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 77.70466332772772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.293627777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 92490.13,
      "equityIsEstimate": false,
      "equityRatio": 36.257907713503265,
      "equityRatioIsEstimate": false,
      "cash": 1917.87,
      "cashIsEstimate": false,
      "receivables": 1712.83,
      "receivablesIsEstimate": false,
      "liabilities": 162299.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 379938.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 130.71423690812938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 66791.99,
      "equityIsEstimate": false,
      "equityRatio": 17.57969386081898,
      "equityRatioIsEstimate": false,
      "cash": 7967.75,
      "cashIsEstimate": false,
      "receivables": 20511.71,
      "receivablesIsEstimate": false,
      "liabilities": 312796.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 381797.5,
      "balanceTotalIsEstimate": false,
      "earnings": -19495.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.68420775691285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.4308250000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 47296.36,
      "equityIsEstimate": false,
      "equityRatio": 12.387812911294601,
      "equityRatioIsEstimate": false,
      "cash": 9442.96,
      "cashIsEstimate": false,
      "receivables": 9020.7,
      "receivablesIsEstimate": false,
      "liabilities": 334401.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 393395.31,
      "balanceTotalIsEstimate": false,
      "earnings": 40285.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 114.70380128554885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.739427058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 87581.49,
      "equityIsEstimate": false,
      "equityRatio": 22.262972580939007,
      "equityRatioIsEstimate": false,
      "cash": 1781.08,
      "cashIsEstimate": false,
      "receivables": 28280.39,
      "receivablesIsEstimate": false,
      "liabilities": 305713.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1439702.29,
      "balanceTotalIsEstimate": false,
      "earnings": 1347820.35,
      "earningsIsEstimate": false,
      "earningsCagr": 3245.701875605218,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 165.1730448199753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.144048876404495,
      "returnOnSalesIsEstimate": true,
      "equity": 1435401.84,
      "equityIsEstimate": false,
      "equityRatio": 99.70129588388723,
      "equityRatioIsEstimate": false,
      "cash": 10486.41,
      "cashIsEstimate": false,
      "receivables": 815007.54,
      "receivablesIsEstimate": false,
      "liabilities": 4200.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2001076.95,
      "balanceTotalIsEstimate": false,
      "earnings": -8208.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5472193333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1427193.55,
      "equityIsEstimate": false,
      "equityRatio": 71.32127277764107,
      "equityRatioIsEstimate": false,
      "cash": 38641.25,
      "cashIsEstimate": false,
      "receivables": 27694.03,
      "receivablesIsEstimate": false,
      "liabilities": 573833.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 47477896.98,
      "balanceTotalIsEstimate": false,
      "earnings": -237302.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 257168634.42,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.09227512155018272,
      "returnOnSalesIsEstimate": false,
      "equity": 15974191.88,
      "equityIsEstimate": false,
      "equityRatio": 33.645533808561716,
      "equityRatioIsEstimate": false,
      "cash": 336919.47,
      "cashIsEstimate": false,
      "receivables": 23230480.17,
      "receivablesIsEstimate": false,
      "liabilities": 16755074.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 43140866.23,
      "balanceTotalIsEstimate": false,
      "earnings": 1177194.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 302466098.36,
      "revenueIsEstimate": false,
      "revenueCagr": 17.613914714817657,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.38919884786521897,
      "returnOnSalesIsEstimate": false,
      "equity": 17159889.67,
      "equityIsEstimate": false,
      "equityRatio": 39.77641426696036,
      "equityRatioIsEstimate": false,
      "cash": 1544297.04,
      "cashIsEstimate": false,
      "receivables": 21443649.1,
      "receivablesIsEstimate": false,
      "liabilities": 9654893.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 48559448.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1260154.24,
      "earningsIsEstimate": false,
      "earningsCagr": 7.047235190695789,
      "earningsCagrIsEstimate": false,
      "revenue": 352909304.13,
      "revenueIsEstimate": false,
      "revenueCagr": 17.14467579456185,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.3570759470642353,
      "returnOnSalesIsEstimate": false,
      "equity": 18492721.76,
      "equityIsEstimate": false,
      "equityRatio": 38.082643435933484,
      "equityRatioIsEstimate": false,
      "cash": 377293.45,
      "cashIsEstimate": false,
      "receivables": 29257860.98,
      "receivablesIsEstimate": false,
      "liabilities": 12687477.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 52600369.07,
      "balanceTotalIsEstimate": false,
      "earnings": 3752504.08,
      "earningsIsEstimate": false,
      "earningsCagr": 78.54038274976756,
      "earningsCagrIsEstimate": false,
      "revenue": 493363415.28,
      "revenueIsEstimate": false,
      "revenueCagr": 24.255698294167182,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7605963400975588,
      "returnOnSalesIsEstimate": false,
      "equity": 22263478.58,
      "equityIsEstimate": false,
      "equityRatio": 42.32570792492349,
      "equityRatioIsEstimate": false,
      "cash": 1670182.59,
      "cashIsEstimate": false,
      "receivables": 22916312.28,
      "receivablesIsEstimate": false,
      "liabilities": 20297646.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 52773370.27,
      "balanceTotalIsEstimate": false,
      "earnings": 2604311.46,
      "earningsIsEstimate": false,
      "earningsCagr": 30.301142576793684,
      "earningsCagrIsEstimate": false,
      "revenue": 426561070.16,
      "revenueIsEstimate": false,
      "revenueCagr": 13.48561215656845,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6105366012475403,
      "returnOnSalesIsEstimate": false,
      "equity": 25294081.98,
      "equityIsEstimate": false,
      "equityRatio": 47.92963165056541,
      "equityRatioIsEstimate": false,
      "cash": 4312482.22,
      "cashIsEstimate": false,
      "receivables": 28360321.83,
      "receivablesIsEstimate": false,
      "liabilities": 18705369.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 54754590.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1851192.98,
      "earningsIsEstimate": false,
      "earningsCagr": 11.98268108128211,
      "earningsCagrIsEstimate": false,
      "revenue": 400545588.69,
      "revenueIsEstimate": false,
      "revenueCagr": 7.27383634765002,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4621678611052487,
      "returnOnSalesIsEstimate": false,
      "equity": 27255234.46,
      "equityIsEstimate": false,
      "equityRatio": 49.77707667240056,
      "equityRatioIsEstimate": false,
      "cash": 6467541.92,
      "cashIsEstimate": false,
      "receivables": 31368156.71,
      "receivablesIsEstimate": false,
      "liabilities": 11715550.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 60463288.35,
      "balanceTotalIsEstimate": false,
      "earnings": 2772122.15,
      "earningsIsEstimate": false,
      "earningsCagr": 21.78594334617374,
      "earningsCagrIsEstimate": false,
      "revenue": 384621048.55,
      "revenueIsEstimate": false,
      "revenueCagr": 2.174491453710803,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7207411452001253,
      "returnOnSalesIsEstimate": false,
      "equity": 30038361.75,
      "equityIsEstimate": false,
      "equityRatio": 49.68033094084933,
      "equityRatioIsEstimate": false,
      "cash": 4618401.26,
      "cashIsEstimate": false,
      "receivables": 27117489.6,
      "receivablesIsEstimate": false,
      "liabilities": 15999943.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 174547665.94,
      "balanceTotalIsEstimate": false,
      "earnings": 3850388.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6458444303314659,
      "earningsCagrIsEstimate": false,
      "revenue": 390828776.24,
      "revenueIsEstimate": false,
      "revenueCagr": -5.65803933447222,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9851855477590408,
      "returnOnSalesIsEstimate": false,
      "equity": 33883999.81,
      "equityIsEstimate": false,
      "equityRatio": 19.412462279299387,
      "equityRatioIsEstimate": false,
      "cash": 3809821.07,
      "cashIsEstimate": false,
      "receivables": 31201590.75,
      "receivablesIsEstimate": false,
      "liabilities": 21209498.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 117847115.51,
      "balanceTotalIsEstimate": false,
      "earnings": 6732148.62,
      "earningsIsEstimate": false,
      "earningsCagr": 26.798814526500635,
      "earningsCagrIsEstimate": false,
      "revenue": 600173692.99,
      "revenueIsEstimate": false,
      "revenueCagr": 8.911548913766087,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1217000509404484,
      "returnOnSalesIsEstimate": false,
      "equity": 40607171.33,
      "equityIsEstimate": false,
      "equityRatio": 34.45750127550152,
      "equityRatioIsEstimate": false,
      "cash": 4857806.31,
      "cashIsEstimate": false,
      "receivables": 61671760.38,
      "receivablesIsEstimate": false,
      "liabilities": 40307442.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 146904571.54,
      "balanceTotalIsEstimate": false,
      "earnings": 6728742.88,
      "earningsIsEstimate": false,
      "earningsCagr": 38.07675108635045,
      "earningsCagrIsEstimate": false,
      "revenue": 690559805.15,
      "revenueIsEstimate": false,
      "revenueCagr": 14.58752411493116,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9743895937497282,
      "returnOnSalesIsEstimate": false,
      "equity": 47335914.22,
      "equityIsEstimate": false,
      "equityRatio": 32.222219992051855,
      "equityRatioIsEstimate": false,
      "cash": 16889428.63,
      "cashIsEstimate": false,
      "receivables": 56468736.47,
      "receivablesIsEstimate": false,
      "liabilities": 57949609.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 137572388.91,
      "balanceTotalIsEstimate": false,
      "earnings": 6373099.8,
      "earningsIsEstimate": false,
      "earningsCagr": 23.13587167852196,
      "earningsCagrIsEstimate": false,
      "revenue": 670601819.23,
      "revenueIsEstimate": false,
      "revenueCagr": 14.910025213141932,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9503552804729541,
      "returnOnSalesIsEstimate": false,
      "equity": 53709014.02,
      "equityIsEstimate": false,
      "equityRatio": 39.04054763135392,
      "equityRatioIsEstimate": false,
      "cash": 14788361.8,
      "cashIsEstimate": false,
      "receivables": 61953397.1,
      "receivablesIsEstimate": false,
      "liabilities": 41834482.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 152868765.47,
      "balanceTotalIsEstimate": false,
      "earnings": 6613742.07,
      "earningsIsEstimate": false,
      "earningsCagr": 14.481595167206972,
      "earningsCagrIsEstimate": false,
      "revenue": 608099742.54,
      "revenueIsEstimate": false,
      "revenueCagr": 11.685571714406716,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0876081023114326,
      "returnOnSalesIsEstimate": false,
      "equity": 60349688.06,
      "equityIsEstimate": false,
      "equityRatio": 39.47810258979519,
      "equityRatioIsEstimate": false,
      "cash": 29187749.21,
      "cashIsEstimate": false,
      "receivables": 61808913.78,
      "receivablesIsEstimate": false,
      "liabilities": 53173837.8,
      "liabilitiesIsEstimate": false
    }
  ]
}