brevac Folien GmbH & Co. KG

{
  "id": "266d080d-41b8-49db-b5f2-f87ea56883f8",
  "euId": "DED2304V.HRA4267",
  "name": "brevac Folien GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2000-02-02T00:00:00",
  "vatId": "DE206353402",
  "hq": {
    "line2": null,
    "street": "Dieselstr. 9",
    "city": "Waltenhofen",
    "zipCode": "87448",
    "state": "BY",
    "country": "DE",
    "latitude": 47.6876325,
    "longitude": 10.3022276921596
  },
  "contactData": {
    "emails": [
      "info@brevac.de"
    ],
    "phones": [
      "+49 8315405630"
    ],
    "websites": [
      "https://www.allfo.de"
    ],
    "faxes": [
      "+49 8303929292"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12580211.43,
      "balanceTotalIsEstimate": true,
      "earnings": 1229868.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.1244531250000005,
      "returnOnSalesIsEstimate": true,
      "equity": 11761000,
      "equityIsEstimate": true,
      "equityRatio": 93.48809489762287,
      "equityRatioIsEstimate": true,
      "cash": 3277890.67,
      "cashIsEstimate": true,
      "receivables": 4600323.92,
      "receivablesIsEstimate": true,
      "liabilities": 729740.68,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 23076969.15,
      "balanceTotalIsEstimate": false,
      "earnings": 2355504.33,
      "earningsIsEstimate": false,
      "earningsCagr": 91.52485417651275,
      "earningsCagrIsEstimate": true,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.888760825,
      "returnOnSalesIsEstimate": true,
      "equity": 19685493.43,
      "equityIsEstimate": false,
      "equityRatio": 85.30363455462695,
      "equityRatioIsEstimate": false,
      "cash": 6255780.98,
      "cashIsEstimate": false,
      "receivables": 4878097.72,
      "receivablesIsEstimate": false,
      "liabilities": 575041.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 20946330.95,
      "balanceTotalIsEstimate": false,
      "earnings": 1669628.03,
      "earningsIsEstimate": false,
      "earningsCagr": 16.51463533950941,
      "earningsCagrIsEstimate": true,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.163870214594496,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.512508189189189,
      "returnOnSalesIsEstimate": true,
      "equity": 19685493.43,
      "equityIsEstimate": false,
      "equityRatio": 93.9806282875522,
      "equityRatioIsEstimate": false,
      "cash": 3550234.55,
      "cashIsEstimate": false,
      "receivables": 4860759.33,
      "receivablesIsEstimate": false,
      "liabilities": 904039.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 22387489.29,
      "balanceTotalIsEstimate": false,
      "earnings": 1909476.45,
      "earningsIsEstimate": false,
      "earningsCagr": 15.793766295192047,
      "earningsCagrIsEstimate": true,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.566734386037865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.896093461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 19685493.43,
      "equityIsEstimate": false,
      "equityRatio": 87.93077765443344,
      "equityRatioIsEstimate": false,
      "cash": 6153517.76,
      "cashIsEstimate": false,
      "receivables": 4450759.98,
      "receivablesIsEstimate": false,
      "liabilities": 482651.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26821267.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1978271.67,
      "earningsIsEstimate": false,
      "earningsCagr": 12.617735737020386,
      "earningsCagrIsEstimate": true,
      "revenue": 46000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.300590586956521,
      "returnOnSalesIsEstimate": true,
      "equity": 19685493.43,
      "equityIsEstimate": false,
      "equityRatio": 73.39509112900934,
      "equityRatioIsEstimate": false,
      "cash": 4591796.4,
      "cashIsEstimate": false,
      "receivables": 5059165.09,
      "receivablesIsEstimate": false,
      "liabilities": 7001846.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 30361235.91,
      "balanceTotalIsEstimate": false,
      "earnings": 737414.95,
      "earningsIsEstimate": false,
      "earningsCagr": -25.199068226093058,
      "earningsCagrIsEstimate": false,
      "revenue": 51000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.261892466849162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4459116666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 19685493.43,
      "equityIsEstimate": false,
      "equityRatio": 64.83758924819078,
      "equityRatioIsEstimate": false,
      "cash": 7286430.71,
      "cashIsEstimate": false,
      "receivables": 4281733.72,
      "receivablesIsEstimate": false,
      "liabilities": 10392696.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 31037293.27,
      "balanceTotalIsEstimate": false,
      "earnings": 1159696.32,
      "earningsIsEstimate": false,
      "earningsCagr": -8.708332885751812,
      "earningsCagrIsEstimate": false,
      "revenue": 52000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.880574793102491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.230185230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 19685493.43,
      "equityIsEstimate": false,
      "equityRatio": 63.4252905327527,
      "equityRatioIsEstimate": false,
      "cash": 2948967.42,
      "cashIsEstimate": false,
      "receivables": 10005692.41,
      "receivablesIsEstimate": false,
      "liabilities": 532648.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27763316.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1067240.41,
      "earningsIsEstimate": false,
      "earningsCagr": -13.535668388953159,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.775155179439916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2707242765957445,
      "returnOnSalesIsEstimate": true,
      "equity": 19685493.43,
      "equityIsEstimate": false,
      "equityRatio": 70.90468886105012,
      "equityRatioIsEstimate": false,
      "cash": 6177171.51,
      "cashIsEstimate": false,
      "receivables": 4909711.17,
      "receivablesIsEstimate": false,
      "liabilities": 566969.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 24636008.58,
      "balanceTotalIsEstimate": false,
      "earnings": 1250168.83,
      "earningsIsEstimate": false,
      "earningsCagr": -10.839871910371935,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6718980459518362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.907369372093023,
      "returnOnSalesIsEstimate": true,
      "equity": 19711058.02,
      "equityIsEstimate": false,
      "equityRatio": 80.00913766527029,
      "equityRatioIsEstimate": false,
      "cash": 6774494.05,
      "cashIsEstimate": false,
      "receivables": 1763360.55,
      "receivablesIsEstimate": false,
      "liabilities": 4774309.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26472599.07,
      "balanceTotalIsEstimate": false,
      "earnings": 793902.41,
      "earningsIsEstimate": false,
      "earningsCagr": 1.862374459901539,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7642275777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 19711058.02,
      "equityIsEstimate": false,
      "equityRatio": 74.45834074651742,
      "equityRatioIsEstimate": false,
      "cash": 3294160.03,
      "cashIsEstimate": false,
      "receivables": 6210859.53,
      "receivablesIsEstimate": false,
      "liabilities": 6496104.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27755657.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1921325.53,
      "earningsIsEstimate": false,
      "earningsCagr": 13.452525690393035,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4957314768366934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.087926659574468,
      "returnOnSalesIsEstimate": true,
      "equity": 19711058.02,
      "equityIsEstimate": false,
      "equityRatio": 71.01636181715777,
      "equityRatioIsEstimate": false,
      "cash": 3240211.83,
      "cashIsEstimate": false,
      "receivables": 6161158.36,
      "receivablesIsEstimate": false,
      "liabilities": 7838278.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26585777.3,
      "balanceTotalIsEstimate": false,
      "earnings": 473449,
      "earningsIsEstimate": false,
      "earningsCagr": -18.38824152196239,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0812399198128153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.052108888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 19711058.02,
      "equityIsEstimate": false,
      "equityRatio": 74.14136437530453,
      "equityRatioIsEstimate": false,
      "cash": 8073757.44,
      "cashIsEstimate": false,
      "receivables": 2308869.03,
      "receivablesIsEstimate": false,
      "liabilities": 6619715.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26745755.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1085845,
      "earningsIsEstimate": false,
      "earningsCagr": -3.461667652406153,
      "earningsCagrIsEstimate": false,
      "revenue": 46000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7003257590929355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.360532608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 19711058.02,
      "equityIsEstimate": false,
      "equityRatio": 73.69789228409836,
      "equityRatioIsEstimate": false,
      "cash": 6405350.27,
      "cashIsEstimate": false,
      "receivables": 4287998.45,
      "receivablesIsEstimate": false,
      "liabilities": 6829739.72,
      "liabilitiesIsEstimate": false
    }
  ]
}