Breitsamer Entsorgung - Recycling GmbH

{
  "id": "a7435f43-17eb-40fc-9762-9afdee536766",
  "euId": "DED2601V.HRB60411",
  "name": "Breitsamer Entsorgung - Recycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-10-01T00:00:00",
  "vatId": "DE129502119",
  "hq": {
    "line2": null,
    "street": "Dachauerstr. 535",
    "city": "München",
    "zipCode": "80993",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1910152,
    "longitude": 11.5016311
  },
  "contactData": {
    "emails": [
      "info@breitsamer.com"
    ],
    "phones": [
      "+49 8930909890"
    ],
    "websites": [
      "http://www.breitsamer-entsorgung.de"
    ],
    "faxes": [
      "+49 89309098999"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3027275.24,
      "balanceTotalIsEstimate": false,
      "earnings": 171075.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5552288181818184,
      "returnOnSalesIsEstimate": true,
      "equity": 1092054.43,
      "equityIsEstimate": false,
      "equityRatio": 36.07384011768946,
      "equityRatioIsEstimate": false,
      "cash": 123385.85,
      "cashIsEstimate": false,
      "receivables": 1021412.8,
      "receivablesIsEstimate": false,
      "liabilities": 1215415.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3914027.44,
      "balanceTotalIsEstimate": false,
      "earnings": 661563.2399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 286.7090940198977,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0889479999999985,
      "returnOnSalesIsEstimate": true,
      "equity": 1753617.67,
      "equityIsEstimate": false,
      "equityRatio": 44.80340766338623,
      "equityRatioIsEstimate": false,
      "cash": 286952.14,
      "cashIsEstimate": false,
      "receivables": 1141086.18,
      "receivablesIsEstimate": false,
      "liabilities": 1202991.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5103385.86,
      "balanceTotalIsEstimate": true,
      "earnings": 690373.36,
      "earningsIsEstimate": true,
      "earningsCagr": 100.88546847209984,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.815214963553245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.931238285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 2443991.03,
      "equityIsEstimate": true,
      "equityRatio": 47.8895991219445,
      "equityRatioIsEstimate": true,
      "cash": 464187.14,
      "cashIsEstimate": true,
      "receivables": 1207000,
      "receivablesIsEstimate": true,
      "liabilities": 1918679.01,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6548000,
      "balanceTotalIsEstimate": true,
      "earnings": 28000,
      "earningsIsEstimate": true,
      "earningsCagr": -45.29961911707846,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.891823393038823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18666666666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 2471000,
      "equityIsEstimate": true,
      "equityRatio": 37.736713500305434,
      "equityRatioIsEstimate": true,
      "cash": 73000,
      "cashIsEstimate": true,
      "receivables": 1234000,
      "receivablesIsEstimate": true,
      "liabilities": 4077000,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7787547.68,
      "balanceTotalIsEstimate": false,
      "earnings": 290296.54,
      "earningsIsEstimate": false,
      "earningsCagr": 14.133653570657167,
      "earningsCagrIsEstimate": true,
      "revenue": 14075510.56,
      "revenueIsEstimate": false,
      "revenueCagr": 6.357438171241081,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0624228070629926,
      "returnOnSalesIsEstimate": false,
      "equity": 2760712.6,
      "equityIsEstimate": false,
      "equityRatio": 35.45034603242391,
      "equityRatioIsEstimate": false,
      "cash": 797460.42,
      "cashIsEstimate": false,
      "receivables": 1645682.29,
      "receivablesIsEstimate": false,
      "liabilities": 4150368.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8350498.67,
      "balanceTotalIsEstimate": false,
      "earnings": 608852.97,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0543244830467433,
      "earningsCagrIsEstimate": true,
      "revenue": 15699973.67,
      "revenueIsEstimate": false,
      "revenueCagr": 4.830798281280035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.878050898667526,
      "returnOnSalesIsEstimate": false,
      "equity": 3369565.57,
      "equityIsEstimate": false,
      "equityRatio": 40.351668842311184,
      "equityRatioIsEstimate": false,
      "cash": 1167210.59,
      "cashIsEstimate": false,
      "receivables": 1649971.51,
      "receivablesIsEstimate": false,
      "liabilities": 775046.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9242485.42,
      "balanceTotalIsEstimate": false,
      "earnings": 602257.72,
      "earningsIsEstimate": false,
      "earningsCagr": -3.356068737283624,
      "earningsCagrIsEstimate": true,
      "revenue": 16824442.24,
      "revenueIsEstimate": false,
      "revenueCagr": 4.701561799137188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5796593516077237,
      "returnOnSalesIsEstimate": false,
      "equity": 3971823.29,
      "equityIsEstimate": false,
      "equityRatio": 42.973541309627514,
      "equityRatioIsEstimate": false,
      "cash": 1381951.37,
      "cashIsEstimate": false,
      "receivables": 1965434.11,
      "receivablesIsEstimate": false,
      "liabilities": 4293899.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14265649.01,
      "balanceTotalIsEstimate": false,
      "earnings": 954608.78,
      "earningsIsEstimate": false,
      "earningsCagr": 141.63889901782346,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.81843512,
      "returnOnSalesIsEstimate": true,
      "equity": 4926432.07,
      "equityIsEstimate": false,
      "equityRatio": 34.53352922497005,
      "equityRatioIsEstimate": false,
      "cash": 1166259.64,
      "cashIsEstimate": false,
      "receivables": 2337151.18,
      "receivablesIsEstimate": false,
      "liabilities": 1256935.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14879417.54,
      "balanceTotalIsEstimate": false,
      "earnings": 1595017.58,
      "earningsIsEstimate": false,
      "earningsCagr": 53.102013972739506,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.580871552168542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.134683000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 6520409.65,
      "equityIsEstimate": false,
      "equityRatio": 43.82167267281352,
      "equityRatioIsEstimate": false,
      "cash": 1627703.08,
      "cashIsEstimate": false,
      "receivables": 2589883.86,
      "receivablesIsEstimate": false,
      "liabilities": 7013306.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15109966.65,
      "balanceTotalIsEstimate": true,
      "earnings": 1725839.36,
      "earningsIsEstimate": true,
      "earningsCagr": 29.754367536578453,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.516010586473161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.391997629629629,
      "returnOnSalesIsEstimate": true,
      "equity": 8246249.01,
      "equityIsEstimate": true,
      "equityRatio": 54.574898813558924,
      "equityRatioIsEstimate": true,
      "cash": 1991050.94,
      "cashIsEstimate": true,
      "receivables": 2875664.28,
      "receivablesIsEstimate": true,
      "liabilities": 5690006.56,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 18468957.37,
      "balanceTotalIsEstimate": false,
      "earnings": 2676401.65,
      "earningsIsEstimate": false,
      "earningsCagr": 45.191846442643154,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.556703666516869,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.921338833333332,
      "returnOnSalesIsEstimate": true,
      "equity": 10922650.66,
      "equityIsEstimate": false,
      "equityRatio": 59.140591648893924,
      "equityRatioIsEstimate": false,
      "cash": 5146378.29,
      "cashIsEstimate": false,
      "receivables": 3071625.22,
      "receivablesIsEstimate": false,
      "liabilities": 6021811.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 20740269.05,
      "balanceTotalIsEstimate": false,
      "earnings": 3220445.64,
      "earningsIsEstimate": false,
      "earningsCagr": 35.52600518403077,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.734818800000001,
      "returnOnSalesIsEstimate": true,
      "equity": 14143096.3,
      "equityIsEstimate": false,
      "equityRatio": 68.19147941574076,
      "equityRatioIsEstimate": false,
      "cash": 7253434.4,
      "cashIsEstimate": false,
      "receivables": 2757142.14,
      "receivablesIsEstimate": false,
      "liabilities": 5375812.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 23754925.79,
      "balanceTotalIsEstimate": false,
      "earnings": 3541394.5,
      "earningsIsEstimate": false,
      "earningsCagr": 22.068106685684374,
      "earningsCagrIsEstimate": true,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.423853225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 17184490.8,
      "equityIsEstimate": false,
      "equityRatio": 72.34074714404738,
      "equityRatioIsEstimate": false,
      "cash": 5555207.58,
      "cashIsEstimate": false,
      "receivables": 2832659.6,
      "receivablesIsEstimate": false,
      "liabilities": 5198388.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 27164888.74,
      "balanceTotalIsEstimate": false,
      "earnings": 4206705.17,
      "earningsIsEstimate": false,
      "earningsCagr": 24.949760049911873,
      "earningsCagrIsEstimate": true,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.7028624314559915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.019157628571428,
      "returnOnSalesIsEstimate": true,
      "equity": 21391195.97,
      "equityIsEstimate": false,
      "equityRatio": 78.74575219040636,
      "equityRatioIsEstimate": false,
      "cash": 6574092.87,
      "cashIsEstimate": false,
      "receivables": 3282188.7,
      "receivablesIsEstimate": false,
      "liabilities": 4136583.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 31597884.53,
      "balanceTotalIsEstimate": false,
      "earnings": 4538836.47,
      "earningsIsEstimate": false,
      "earningsCagr": 14.116465450526029,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.63804223076923,
      "returnOnSalesIsEstimate": true,
      "equity": 25930032.44,
      "equityIsEstimate": false,
      "equityRatio": 82.06255838229055,
      "equityRatioIsEstimate": false,
      "cash": 10192966.83,
      "cashIsEstimate": false,
      "receivables": 3793548.27,
      "receivablesIsEstimate": false,
      "liabilities": 3721603.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 34760868.03,
      "balanceTotalIsEstimate": false,
      "earnings": 4609725.54,
      "earningsIsEstimate": false,
      "earningsCagr": 9.380467169172423,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.476648954545455,
      "returnOnSalesIsEstimate": true,
      "equity": 29539757.98,
      "equityIsEstimate": false,
      "equityRatio": 84.9799203935472,
      "equityRatioIsEstimate": false,
      "cash": 10979634.86,
      "cashIsEstimate": false,
      "receivables": 4892258.57,
      "receivablesIsEstimate": false,
      "liabilities": 4025799.42,
      "liabilitiesIsEstimate": false
    }
  ]
}