Bredemeyer & Brose GmbH

{
  "id": "119bca05-2ddf-4602-82e8-baf5d9a10c4e",
  "euId": "DEX1321R.HRB5993PI",
  "name": "Bredemeyer & Brose GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-09-17T00:00:00",
  "vatId": "DE814122821",
  "hq": {
    "line2": null,
    "street": "Kieler Str. 62",
    "city": "Hasloh",
    "zipCode": "25474",
    "state": "SH",
    "country": "DE",
    "latitude": 53.6969933,
    "longitude": 9.912225399999999
  },
  "contactData": {
    "emails": [
      "info@bredemeyer-brose.de"
    ],
    "phones": [
      "+49 41069977077"
    ],
    "websites": [
      "https://bredemeyer-brose.de/"
    ],
    "faxes": [
      "+49 4106622059"
    ]
  },
  "managers": [
    {
      "name": "Clemens Brose",
      "position": "Managing Director",
      "startDate": "2006-06-15T00:00:00",
      "endDate": null
    },
    {
      "name": "Jens Bredemeyer",
      "position": "Managing Director",
      "startDate": "2006-06-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4220"
    ],
    "nace": [
      "42.21"
    ],
    "nace2025": [
      "42.21"
    ],
    "naics": [
      "237110",
      "237120",
      "237130",
      "237990"
    ],
    "uksic": [
      "42.21"
    ],
    "wz": [
      "42.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437308.66,
      "balanceTotalIsEstimate": false,
      "earnings": 39969.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.996963,
      "returnOnSalesIsEstimate": true,
      "equity": 249662.53,
      "equityIsEstimate": false,
      "equityRatio": 57.09068967442813,
      "equityRatioIsEstimate": false,
      "cash": 103344.69,
      "cashIsEstimate": false,
      "receivables": 217791.81,
      "receivablesIsEstimate": false,
      "liabilities": 143853.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 496442.79,
      "balanceTotalIsEstimate": false,
      "earnings": 36127.47,
      "earningsIsEstimate": false,
      "earningsCagr": -9.612698441291545,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.284315454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 285790,
      "equityIsEstimate": false,
      "equityRatio": 57.56755979878366,
      "equityRatioIsEstimate": false,
      "cash": 58696.57,
      "cashIsEstimate": false,
      "receivables": 278753.53,
      "receivablesIsEstimate": false,
      "liabilities": 180750.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 793158.53,
      "balanceTotalIsEstimate": false,
      "earnings": 44848.45,
      "earningsIsEstimate": false,
      "earningsCagr": 5.927483518996723,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.384048104052972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.638144117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 330638.45,
      "equityIsEstimate": false,
      "equityRatio": 41.68630071973127,
      "equityRatioIsEstimate": false,
      "cash": 135215.78,
      "cashIsEstimate": false,
      "receivables": 287664.15,
      "receivablesIsEstimate": false,
      "liabilities": 407537.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 791934.3,
      "balanceTotalIsEstimate": false,
      "earnings": 52711.21,
      "earningsIsEstimate": false,
      "earningsCagr": 9.6623679029199,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.96070952851465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2944506249999996,
      "returnOnSalesIsEstimate": true,
      "equity": 383349.66,
      "equityIsEstimate": false,
      "equityRatio": 48.40675040846191,
      "equityRatioIsEstimate": false,
      "cash": 123991.35,
      "cashIsEstimate": false,
      "receivables": 355421.9,
      "receivablesIsEstimate": false,
      "liabilities": 356090.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 905187.47,
      "balanceTotalIsEstimate": false,
      "earnings": 115994.67,
      "earningsIsEstimate": false,
      "earningsCagr": 30.519973344198583,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.444148333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 499344.33,
      "equityIsEstimate": false,
      "equityRatio": 55.1647417302407,
      "equityRatioIsEstimate": false,
      "cash": 334204.97,
      "cashIsEstimate": false,
      "receivables": 264198.61,
      "receivablesIsEstimate": false,
      "liabilities": 322827.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 932575.85,
      "balanceTotalIsEstimate": false,
      "earnings": 79558.44,
      "earningsIsEstimate": false,
      "earningsCagr": 21.818199832618546,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.187286315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 578902.77,
      "equityIsEstimate": false,
      "equityRatio": 62.07567673985982,
      "equityRatioIsEstimate": false,
      "cash": 126216.84,
      "cashIsEstimate": false,
      "receivables": 541811.18,
      "receivablesIsEstimate": false,
      "liabilities": 286437.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123363.33,
      "balanceTotalIsEstimate": false,
      "earnings": 113220.14,
      "earningsIsEstimate": false,
      "earningsCagr": 26.050351878226707,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.14637,
      "returnOnSalesIsEstimate": true,
      "equity": 692122.91,
      "equityIsEstimate": false,
      "equityRatio": 61.61167019756645,
      "equityRatioIsEstimate": false,
      "cash": 382670.5,
      "cashIsEstimate": false,
      "receivables": 392768.83,
      "receivablesIsEstimate": false,
      "liabilities": 366691.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1408955.15,
      "balanceTotalIsEstimate": false,
      "earnings": 110081.01,
      "earningsIsEstimate": false,
      "earningsCagr": 20.213254536763415,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.233885,
      "returnOnSalesIsEstimate": true,
      "equity": 802203.92,
      "equityIsEstimate": false,
      "equityRatio": 56.93608629061047,
      "equityRatioIsEstimate": false,
      "cash": 463462.7,
      "cashIsEstimate": false,
      "receivables": 435956.65,
      "receivablesIsEstimate": false,
      "liabilities": 552052.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1115957.8,
      "balanceTotalIsEstimate": false,
      "earnings": 99811.01,
      "earningsIsEstimate": false,
      "earningsCagr": -3.686957091408294,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5368640909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 702014.93,
      "equityIsEstimate": false,
      "equityRatio": 62.90694235928993,
      "equityRatioIsEstimate": false,
      "cash": 281252.96,
      "cashIsEstimate": false,
      "receivables": 492141.44,
      "receivablesIsEstimate": false,
      "liabilities": 363028.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1205239.94,
      "balanceTotalIsEstimate": false,
      "earnings": 154376.21,
      "earningsIsEstimate": false,
      "earningsCagr": 18.024869514015364,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.712009130434781,
      "returnOnSalesIsEstimate": true,
      "equity": 856391.14,
      "equityIsEstimate": false,
      "equityRatio": 71.0556555236628,
      "equityRatioIsEstimate": false,
      "cash": 481836.18,
      "cashIsEstimate": false,
      "receivables": 501740.12,
      "receivablesIsEstimate": false,
      "liabilities": 267885.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1453728.34,
      "balanceTotalIsEstimate": false,
      "earnings": 169366.43,
      "earningsIsEstimate": false,
      "earningsCagr": 10.592560050799381,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.272830740740741,
      "returnOnSalesIsEstimate": true,
      "equity": 750757.57,
      "equityIsEstimate": false,
      "equityRatio": 51.64359456595583,
      "equityRatioIsEstimate": false,
      "cash": 380354.74,
      "cashIsEstimate": false,
      "receivables": 454617.82,
      "receivablesIsEstimate": false,
      "liabilities": 627060.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2206708.68,
      "balanceTotalIsEstimate": false,
      "earnings": 323065.75,
      "earningsIsEstimate": false,
      "earningsCagr": 30.886431801639702,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.501730263157894,
      "returnOnSalesIsEstimate": true,
      "equity": 1073823.32,
      "equityIsEstimate": false,
      "equityRatio": 48.661761732862715,
      "equityRatioIsEstimate": false,
      "cash": 515507.05,
      "cashIsEstimate": false,
      "receivables": 665791.13,
      "receivablesIsEstimate": false,
      "liabilities": 1005773.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2824281.44,
      "balanceTotalIsEstimate": false,
      "earnings": 249845.07,
      "earningsIsEstimate": false,
      "earningsCagr": 25.783328666265582,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.897910316603017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3158525531914895,
      "returnOnSalesIsEstimate": true,
      "equity": 1048668.39,
      "equityIsEstimate": false,
      "equityRatio": 37.130449364848,
      "equityRatioIsEstimate": false,
      "cash": 348339.74,
      "cashIsEstimate": false,
      "receivables": 990649.8,
      "receivablesIsEstimate": false,
      "liabilities": 1587731.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2151311.02,
      "balanceTotalIsEstimate": false,
      "earnings": 398340.14,
      "earningsIsEstimate": false,
      "earningsCagr": 26.741377873449366,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.76594972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 1447008.53,
      "equityIsEstimate": false,
      "equityRatio": 67.26170770045142,
      "equityRatioIsEstimate": false,
      "cash": 392828.96,
      "cashIsEstimate": false,
      "receivables": 862878.47,
      "receivablesIsEstimate": false,
      "liabilities": 580312.57,
      "liabilitiesIsEstimate": false
    }
  ]
}