Brauerei Zehendner GmbH

{
  "id": "54f2761b-ee4d-4b1a-bd75-ec7939688015",
  "euId": "DED4201V.HRB1969",
  "name": "Brauerei Zehendner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-02-06T00:00:00",
  "vatId": "DE186316579",
  "hq": {
    "line2": null,
    "street": "Mönchsambach 18",
    "city": "Burgebrach",
    "zipCode": "96138",
    "state": "BY",
    "country": "DE",
    "latitude": 49.81917,
    "longitude": 10.67698
  },
  "contactData": {
    "emails": [
      "info@brauerei-zehendner.de"
    ],
    "phones": [
      "+49 9546380"
    ],
    "websites": [
      "https://moenchsambacher.de"
    ],
    "faxes": [
      "+49 9546921227"
    ]
  },
  "managers": [
    {
      "name": "Stefan Johann Zehendner",
      "position": "Managing Director",
      "startDate": "2015-12-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 420865.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 172715.16,
      "equityIsEstimate": false,
      "equityRatio": 41.03804743710188,
      "equityRatioIsEstimate": false,
      "cash": 194216.48,
      "cashIsEstimate": false,
      "receivables": 62451.21,
      "receivablesIsEstimate": false,
      "liabilities": 94555.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 565755.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 244191.92,
      "equityIsEstimate": false,
      "equityRatio": 43.1620747999468,
      "equityRatioIsEstimate": false,
      "cash": 295629.73,
      "cashIsEstimate": false,
      "receivables": 57300.41,
      "receivablesIsEstimate": false,
      "liabilities": 130501.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 320370.04,
      "balanceTotalIsEstimate": false,
      "earnings": -410350.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.811741498415529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -58.621455714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 135914.78,
      "equityIsEstimate": false,
      "equityRatio": 42.42431033813274,
      "equityRatioIsEstimate": false,
      "cash": 29395.83,
      "cashIsEstimate": false,
      "receivables": 87434.17,
      "receivablesIsEstimate": false,
      "liabilities": 55651.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 359629.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.353440861380542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 233712.35,
      "equityIsEstimate": false,
      "equityRatio": 64.98705555179242,
      "equityRatioIsEstimate": false,
      "cash": 77069.38,
      "cashIsEstimate": false,
      "receivables": 72342.93,
      "receivablesIsEstimate": false,
      "liabilities": 15009.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 457962.94,
      "balanceTotalIsEstimate": false,
      "earnings": 100754.40999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9319267080752267,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.60572736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 334466.76,
      "equityIsEstimate": false,
      "equityRatio": 73.03358651684785,
      "equityRatioIsEstimate": false,
      "cash": 77840.11,
      "cashIsEstimate": false,
      "receivables": 193616.73,
      "receivablesIsEstimate": false,
      "liabilities": 18744.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 459715.59,
      "balanceTotalIsEstimate": false,
      "earnings": 18817.280000000028,
      "earningsIsEstimate": true,
      "earningsCagr": -81.32361650472666,
      "earningsCagrIsEstimate": true,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9807663157894766,
      "returnOnSalesIsEstimate": true,
      "equity": 385359.04,
      "equityIsEstimate": false,
      "equityRatio": 83.82553221656023,
      "equityRatioIsEstimate": false,
      "cash": 222432.52,
      "cashIsEstimate": false,
      "receivables": 73279.16,
      "receivablesIsEstimate": false,
      "liabilities": 44442.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 539761.11,
      "balanceTotalIsEstimate": false,
      "earnings": 84188.58000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -8.5898208517722,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.653507272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 469547.62,
      "equityIsEstimate": false,
      "equityRatio": 86.99174714532508,
      "equityRatioIsEstimate": false,
      "cash": 126006.38,
      "cashIsEstimate": false,
      "receivables": 247849.13,
      "receivablesIsEstimate": false,
      "liabilities": 37909.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 620853.03,
      "balanceTotalIsEstimate": false,
      "earnings": -56080.600000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.73072844409091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.673383333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 413467.02,
      "equityIsEstimate": false,
      "equityRatio": 66.59660177546367,
      "equityRatioIsEstimate": false,
      "cash": 357926.86,
      "cashIsEstimate": false,
      "receivables": 72822.87,
      "receivablesIsEstimate": false,
      "liabilities": 181103.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 765454.78,
      "balanceTotalIsEstimate": false,
      "earnings": 84543.29999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.63622,
      "returnOnSalesIsEstimate": true,
      "equity": 498010.32,
      "equityIsEstimate": false,
      "equityRatio": 65.06071070586299,
      "equityRatioIsEstimate": false,
      "cash": 450586.12,
      "cashIsEstimate": false,
      "receivables": 69523.46,
      "receivablesIsEstimate": false,
      "liabilities": 222434.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 719642.02,
      "balanceTotalIsEstimate": false,
      "earnings": 94700.46999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 12.014163156630953,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.764319285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 592710.79,
      "equityIsEstimate": false,
      "equityRatio": 82.36189293115486,
      "equityRatioIsEstimate": false,
      "cash": 320949.16,
      "cashIsEstimate": false,
      "receivables": 179751.49,
      "receivablesIsEstimate": false,
      "liabilities": 61644.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 823724.19,
      "balanceTotalIsEstimate": false,
      "earnings": 153445.74,
      "earningsIsEstimate": true,
      "earningsCagr": 34.721782426736134,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.59035875,
      "returnOnSalesIsEstimate": true,
      "equity": 746156.53,
      "equityIsEstimate": false,
      "equityRatio": 90.58329706209067,
      "equityRatioIsEstimate": false,
      "cash": 109396.6,
      "cashIsEstimate": false,
      "receivables": 491318.46,
      "receivablesIsEstimate": false,
      "liabilities": 65943.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054338.75,
      "balanceTotalIsEstimate": false,
      "earnings": 128820.4900000001,
      "earningsIsEstimate": true,
      "earningsCagr": 15.071714447361305,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.441024500000006,
      "returnOnSalesIsEstimate": true,
      "equity": 874977.02,
      "equityIsEstimate": false,
      "equityRatio": 82.98822555843651,
      "equityRatioIsEstimate": false,
      "cash": 148374.27,
      "cashIsEstimate": false,
      "receivables": 696653.16,
      "receivablesIsEstimate": false,
      "liabilities": 69171.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1271882.03,
      "balanceTotalIsEstimate": false,
      "earnings": 165128.05999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 18.218493511468182,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.179480869565215,
      "returnOnSalesIsEstimate": true,
      "equity": 1040105.08,
      "equityIsEstimate": false,
      "equityRatio": 81.7768515842621,
      "equityRatioIsEstimate": false,
      "cash": 108735.7,
      "cashIsEstimate": false,
      "receivables": 978604.78,
      "receivablesIsEstimate": false,
      "liabilities": 108993.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472374.71,
      "balanceTotalIsEstimate": false,
      "earnings": 143347.8999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 10.919984485173284,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.513380769230766,
      "returnOnSalesIsEstimate": true,
      "equity": 1183452.98,
      "equityIsEstimate": false,
      "equityRatio": 80.37716024068357,
      "equityRatioIsEstimate": false,
      "cash": 123599.05,
      "cashIsEstimate": false,
      "receivables": 1183048.12,
      "receivablesIsEstimate": false,
      "liabilities": 122143.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1863561.67,
      "balanceTotalIsEstimate": false,
      "earnings": 192026.79000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 5.767380028692548,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.000837187500001,
      "returnOnSalesIsEstimate": true,
      "equity": 1375479.77,
      "equityIsEstimate": false,
      "equityRatio": 73.8091897972982,
      "equityRatioIsEstimate": false,
      "cash": 182136.2,
      "cashIsEstimate": false,
      "receivables": 1509599.16,
      "receivablesIsEstimate": false,
      "liabilities": 195036.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2057385.18,
      "balanceTotalIsEstimate": false,
      "earnings": 111777.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -3.4855474524762675,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.193642571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 1455182.26,
      "equityIsEstimate": false,
      "equityRatio": 70.72969486442982,
      "equityRatioIsEstimate": false,
      "cash": 124149.21,
      "cashIsEstimate": false,
      "receivables": 1780508.93,
      "receivablesIsEstimate": false,
      "liabilities": 233564.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2302944.19,
      "balanceTotalIsEstimate": false,
      "earnings": 159594.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -0.8485002480634996,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.092167692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 1614776.8,
      "equityIsEstimate": false,
      "equityRatio": 70.11793021349771,
      "equityRatioIsEstimate": false,
      "cash": 289755.86,
      "cashIsEstimate": false,
      "receivables": 1795086.23,
      "receivablesIsEstimate": false,
      "liabilities": 205901.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2651293.25,
      "balanceTotalIsEstimate": false,
      "earnings": 255246.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 15.516016599714288,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.80106159090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1870023.51,
      "equityIsEstimate": false,
      "equityRatio": 70.53250371304645,
      "equityRatioIsEstimate": false,
      "cash": 373871.51,
      "cashIsEstimate": false,
      "receivables": 2056288.2,
      "receivablesIsEstimate": false,
      "liabilities": 173016.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3156777.39,
      "balanceTotalIsEstimate": false,
      "earnings": 357584.1699999999,
      "earningsIsEstimate": true,
      "earningsCagr": 16.816480001871746,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.876618653846152,
      "returnOnSalesIsEstimate": true,
      "equity": 2227607.68,
      "equityIsEstimate": false,
      "equityRatio": 70.56587794427912,
      "equityRatioIsEstimate": false,
      "cash": 1780126.37,
      "cashIsEstimate": false,
      "receivables": 1192493.96,
      "receivablesIsEstimate": false,
      "liabilities": 276663.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3299078.48,
      "balanceTotalIsEstimate": false,
      "earnings": 284981.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 26.36171125579352,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.450347994801602,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.277431296296297,
      "returnOnSalesIsEstimate": true,
      "equity": 2512588.97,
      "equityIsEstimate": false,
      "equityRatio": 76.16032735298859,
      "equityRatioIsEstimate": false,
      "cash": 1101924.74,
      "cashIsEstimate": false,
      "receivables": 2020762.16,
      "receivablesIsEstimate": false,
      "liabilities": 189017.87,
      "liabilitiesIsEstimate": false
    }
  ]
}