Brauerei-Gasthof Kundmüller GmbH

{
  "id": "394c08b2-b5c9-4646-9e7b-24fe9c597ea5",
  "euId": "DED4201V.HRB7553",
  "name": "Brauerei-Gasthof Kundmüller GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-03-20T00:00:00",
  "vatId": "DE287859544",
  "hq": {
    "line2": null,
    "street": "Weiher 13",
    "city": "Viereth-Trunstadt",
    "zipCode": "96191",
    "state": "BY",
    "country": "DE",
    "latitude": 49.91286775,
    "longitude": 10.7515859646354
  },
  "contactData": {
    "emails": [
      "info@brauerei-kundmueller.de"
    ],
    "phones": [
      "+49 95034338"
    ],
    "websites": [
      "https://brauerei-kundmueller.de/"
    ],
    "faxes": [
      "+49 95037868"
    ]
  },
  "managers": [
    {
      "name": "Oswald Kundmüller",
      "position": "Managing Director",
      "startDate": "2013-03-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Roland Kundmüller",
      "position": "Managing Director",
      "startDate": "2013-03-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 75000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 363509.58,
      "balanceTotalIsEstimate": false,
      "earnings": 111460.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.289820512820514,
      "returnOnSalesIsEstimate": true,
      "equity": 136460.6,
      "equityIsEstimate": false,
      "equityRatio": 37.539753422729596,
      "equityRatioIsEstimate": false,
      "cash": 46921.91,
      "cashIsEstimate": false,
      "receivables": 151639.55,
      "receivablesIsEstimate": false,
      "liabilities": 138901.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 527739.33,
      "balanceTotalIsEstimate": false,
      "earnings": 116252.4,
      "earningsIsEstimate": true,
      "earningsCagr": 4.299097618351233,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.025641025641036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.5684,
      "returnOnSalesIsEstimate": true,
      "equity": 252713,
      "equityIsEstimate": false,
      "equityRatio": 47.8859515738575,
      "equityRatioIsEstimate": false,
      "cash": 148796.31,
      "cashIsEstimate": false,
      "receivables": 180650.51,
      "receivablesIsEstimate": false,
      "liabilities": 173698.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 820837.31,
      "balanceTotalIsEstimate": false,
      "earnings": 167344.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 22.53071886518012,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.22297480788657,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.459028750000002,
      "returnOnSalesIsEstimate": true,
      "equity": 420057.46,
      "equityIsEstimate": false,
      "equityRatio": 51.17426497097214,
      "equityRatioIsEstimate": false,
      "cash": 194668.03,
      "cashIsEstimate": false,
      "receivables": 404014.72,
      "receivablesIsEstimate": false,
      "liabilities": 267546.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 962080.39,
      "balanceTotalIsEstimate": false,
      "earnings": 169971.72000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 15.102590386404158,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.147606301246,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.442873333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 590029.18,
      "equityIsEstimate": false,
      "equityRatio": 61.328469651065234,
      "equityRatioIsEstimate": false,
      "cash": 78559.43,
      "cashIsEstimate": false,
      "receivables": 678081.57,
      "receivablesIsEstimate": false,
      "liabilities": 264774.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1349343.69,
      "balanceTotalIsEstimate": false,
      "earnings": 373138.17999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 35.26551117774686,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.44304582023394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.547424166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 963167.36,
      "equityIsEstimate": false,
      "equityRatio": 71.38043236412214,
      "equityRatioIsEstimate": false,
      "cash": 439360.44,
      "cashIsEstimate": false,
      "receivables": 674973,
      "receivablesIsEstimate": false,
      "liabilities": 206046.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1778478.76,
      "balanceTotalIsEstimate": false,
      "earnings": 375795.39,
      "earningsIsEstimate": true,
      "earningsCagr": 34.08721796679251,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.566358262051786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.12243193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 1338962.75,
      "equityIsEstimate": false,
      "equityRatio": 75.28696884746601,
      "equityRatioIsEstimate": false,
      "cash": 988071.95,
      "cashIsEstimate": false,
      "receivables": 574998.17,
      "receivablesIsEstimate": false,
      "liabilities": 324440.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2043890.51,
      "balanceTotalIsEstimate": false,
      "earnings": 417005.3500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 25.641343534955354,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.614963954889376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.914438571428574,
      "returnOnSalesIsEstimate": true,
      "equity": 1755968.1,
      "equityIsEstimate": false,
      "equityRatio": 85.91302182816045,
      "equityRatioIsEstimate": false,
      "cash": 199696.73,
      "cashIsEstimate": false,
      "receivables": 1543254.08,
      "receivablesIsEstimate": false,
      "liabilities": 173753.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2246256.16,
      "balanceTotalIsEstimate": false,
      "earnings": 135994.2799999998,
      "earningsIsEstimate": true,
      "earningsCagr": -5.422899994772379,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5787968421052576,
      "returnOnSalesIsEstimate": true,
      "equity": 1891962.38,
      "equityIsEstimate": false,
      "equityRatio": 84.22736523513862,
      "equityRatioIsEstimate": false,
      "cash": 231553.33,
      "cashIsEstimate": false,
      "receivables": 1723495.22,
      "receivablesIsEstimate": false,
      "liabilities": 251133.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2580424.82,
      "balanceTotalIsEstimate": false,
      "earnings": 294820.7200000002,
      "earningsIsEstimate": true,
      "earningsCagr": -5.719456293714298,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.694923556916883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.856295813953493,
      "returnOnSalesIsEstimate": true,
      "equity": 2186783.1,
      "equityIsEstimate": false,
      "equityRatio": 84.74508085067947,
      "equityRatioIsEstimate": false,
      "cash": 642895,
      "cashIsEstimate": false,
      "receivables": 1511196.53,
      "receivablesIsEstimate": false,
      "liabilities": 259435.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2780164.73,
      "balanceTotalIsEstimate": false,
      "earnings": 135402.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -22.52370559401501,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.369489672846854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9435334782608704,
      "returnOnSalesIsEstimate": true,
      "equity": 2322185.64,
      "equityIsEstimate": false,
      "equityRatio": 83.52690813396515,
      "equityRatioIsEstimate": false,
      "cash": 801156.61,
      "cashIsEstimate": false,
      "receivables": 1563708.69,
      "receivablesIsEstimate": false,
      "liabilities": 337998.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3191103.96,
      "balanceTotalIsEstimate": false,
      "earnings": 365613.56999999983,
      "earningsIsEstimate": true,
      "earningsCagr": -3.2345835745696383,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.403749956244157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.031030192307688,
      "returnOnSalesIsEstimate": true,
      "equity": 2687799.21,
      "equityIsEstimate": false,
      "equityRatio": 84.22787987139097,
      "equityRatioIsEstimate": false,
      "cash": 984178.71,
      "cashIsEstimate": false,
      "receivables": 1716230.46,
      "receivablesIsEstimate": false,
      "liabilities": 340097.56,
      "liabilitiesIsEstimate": false
    }
  ]
}