BR Bau und Recycling GmbH

{
  "id": "e57b4281-9cf5-4631-bd04-9ac09a2756f6",
  "euId": "DEU1308.HRB15584",
  "name": "BR Bau und Recycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-04-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Trossiner Str. 1 a",
    "city": "Dreiheide",
    "zipCode": "04860",
    "state": "SN",
    "country": "DE",
    "latitude": 51.5715881,
    "longitude": 12.9263871
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3421778661"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christiane Rabe",
      "position": "Managing Director",
      "startDate": "2008-04-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Ingbert Hans-Georg Rabe",
      "position": "Managing Director",
      "startDate": "2002-06-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2334217.74,
      "balanceTotalIsEstimate": false,
      "earnings": -47052.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.3443591428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 6497.04,
      "equityIsEstimate": false,
      "equityRatio": 0.2783390721724186,
      "equityRatioIsEstimate": false,
      "cash": 99751.97,
      "cashIsEstimate": false,
      "receivables": 59413.6,
      "receivablesIsEstimate": false,
      "liabilities": 2150174.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3052683.17,
      "balanceTotalIsEstimate": false,
      "earnings": 23222.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 185.71428571428572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23222500000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 68074.54,
      "equityIsEstimate": false,
      "equityRatio": 2.2299903464924595,
      "equityRatioIsEstimate": false,
      "cash": 134907.05,
      "cashIsEstimate": false,
      "receivables": 815397.6,
      "receivablesIsEstimate": false,
      "liabilities": 2127649.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2769826.49,
      "balanceTotalIsEstimate": false,
      "earnings": 28247.59,
      "earningsIsEstimate": false,
      "earningsCagr": 21.638884702336103,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.615493909298827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4955717543859649,
      "returnOnSalesIsEstimate": true,
      "equity": 96322.13,
      "equityIsEstimate": false,
      "equityRatio": 3.477551043278527,
      "equityRatioIsEstimate": false,
      "cash": 162183.95,
      "cashIsEstimate": false,
      "receivables": 227937.15,
      "receivablesIsEstimate": false,
      "liabilities": 2320738.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3259000,
      "balanceTotalIsEstimate": false,
      "earnings": 15000,
      "earningsIsEstimate": false,
      "earningsCagr": -19.630522710731512,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.99698490833155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24193548387096775,
      "returnOnSalesIsEstimate": true,
      "equity": 112000,
      "equityIsEstimate": false,
      "equityRatio": 3.436637005216324,
      "equityRatioIsEstimate": false,
      "cash": 150000,
      "cashIsEstimate": false,
      "receivables": 243000,
      "receivablesIsEstimate": false,
      "liabilities": 2477000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2837078.36,
      "balanceTotalIsEstimate": false,
      "earnings": 41764.2,
      "earningsIsEstimate": false,
      "earningsCagr": 21.60881738643208,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.69607,
      "returnOnSalesIsEstimate": true,
      "equity": 165093.37,
      "equityIsEstimate": false,
      "equityRatio": 5.81913324382059,
      "equityRatioIsEstimate": false,
      "cash": 72512.53,
      "cashIsEstimate": false,
      "receivables": 261413.96,
      "receivablesIsEstimate": false,
      "liabilities": 2020026.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2789010.6,
      "balanceTotalIsEstimate": false,
      "earnings": 23731.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0.543269171154459,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29664087499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 188824.64,
      "equityIsEstimate": false,
      "equityRatio": 6.7703091555119945,
      "equityRatioIsEstimate": false,
      "cash": 126273.23,
      "cashIsEstimate": false,
      "receivables": 506853.85,
      "receivablesIsEstimate": false,
      "liabilities": 1966398.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3007614.88,
      "balanceTotalIsEstimate": false,
      "earnings": -29547.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.30778333333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 109277.44,
      "equityIsEstimate": false,
      "equityRatio": 3.6333588029063084,
      "equityRatioIsEstimate": false,
      "cash": 125668.43,
      "cashIsEstimate": false,
      "receivables": 712955.54,
      "receivablesIsEstimate": false,
      "liabilities": 2113613.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2545000,
      "balanceTotalIsEstimate": false,
      "earnings": -89000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.690353932705706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8936170212765957,
      "returnOnSalesIsEstimate": true,
      "equity": 20000,
      "equityIsEstimate": false,
      "equityRatio": 0.7858546168958742,
      "equityRatioIsEstimate": false,
      "cash": 276000,
      "cashIsEstimate": false,
      "receivables": 146000,
      "receivablesIsEstimate": false,
      "liabilities": 1781000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3178932.46,
      "balanceTotalIsEstimate": false,
      "earnings": 33628.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39563494117647063,
      "returnOnSalesIsEstimate": true,
      "equity": 54207.99,
      "equityIsEstimate": false,
      "equityRatio": 1.7052262255361033,
      "equityRatioIsEstimate": false,
      "cash": 29225.09,
      "cashIsEstimate": false,
      "receivables": 542077.38,
      "receivablesIsEstimate": false,
      "liabilities": 2017269.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2763039.82,
      "balanceTotalIsEstimate": false,
      "earnings": 21283.75,
      "earningsIsEstimate": false,
      "earningsCagr": -36.71007467668501,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.695482466503853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32248106060606063,
      "returnOnSalesIsEstimate": true,
      "equity": 75491.74,
      "equityIsEstimate": false,
      "equityRatio": 2.732198770845076,
      "equityRatioIsEstimate": false,
      "cash": 192713.37,
      "cashIsEstimate": false,
      "receivables": 326720.25,
      "receivablesIsEstimate": false,
      "liabilities": 1701064.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3312303.69,
      "balanceTotalIsEstimate": false,
      "earnings": 7671.02,
      "earningsIsEstimate": false,
      "earningsCagr": -52.239399936340234,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09132166666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 33162.76,
      "equityIsEstimate": false,
      "equityRatio": 1.0011992589966896,
      "equityRatioIsEstimate": false,
      "cash": 130458.84,
      "cashIsEstimate": false,
      "receivables": 513148.65,
      "receivablesIsEstimate": false,
      "liabilities": 2088444.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3450588.05,
      "balanceTotalIsEstimate": false,
      "earnings": 18230.7,
      "earningsIsEstimate": false,
      "earningsCagr": -18.461398286979282,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5589112908755753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.364614,
      "returnOnSalesIsEstimate": true,
      "equity": 51393.46,
      "equityIsEstimate": false,
      "equityRatio": 1.4894116381119447,
      "equityRatioIsEstimate": false,
      "cash": 272377.02,
      "cashIsEstimate": false,
      "receivables": 115767.04,
      "receivablesIsEstimate": false,
      "liabilities": 2239755.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4145539.54,
      "balanceTotalIsEstimate": false,
      "earnings": 37904.55,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0372940586626207,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5831469230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 89298.01,
      "equityIsEstimate": false,
      "equityRatio": 2.154074497140124,
      "equityRatioIsEstimate": false,
      "cash": 880275.05,
      "cashIsEstimate": false,
      "receivables": 212284.37,
      "receivablesIsEstimate": false,
      "liabilities": 2915666.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4420133.33,
      "balanceTotalIsEstimate": false,
      "earnings": 59369.44,
      "earningsIsEstimate": false,
      "earningsCagr": 29.234569618571516,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5936944000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 148667.45,
      "equityIsEstimate": false,
      "equityRatio": 3.3634155103642547,
      "equityRatioIsEstimate": false,
      "cash": 902178.26,
      "cashIsEstimate": false,
      "receivables": 707467.69,
      "receivablesIsEstimate": false,
      "liabilities": 3221758.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3667446.55,
      "balanceTotalIsEstimate": false,
      "earnings": 50261.11,
      "earningsIsEstimate": false,
      "earningsCagr": 59.990700584259656,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5983465476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 198928.56,
      "equityIsEstimate": false,
      "equityRatio": 5.424170667190774,
      "equityRatioIsEstimate": false,
      "cash": 707278.3,
      "cashIsEstimate": false,
      "receivables": 480644.91,
      "receivablesIsEstimate": false,
      "liabilities": 2496403.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3861080.1,
      "balanceTotalIsEstimate": false,
      "earnings": 44547.37,
      "earningsIsEstimate": false,
      "earningsCagr": 25.02725065517868,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37122808333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 243475.93,
      "equityIsEstimate": false,
      "equityRatio": 6.30590207128829,
      "equityRatioIsEstimate": false,
      "cash": 528170.6,
      "cashIsEstimate": false,
      "receivables": 1057662.14,
      "receivablesIsEstimate": false,
      "liabilities": 2642993.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3207000,
      "balanceTotalIsEstimate": false,
      "earnings": 90000,
      "earningsIsEstimate": false,
      "earningsCagr": 24.133154261519675,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.809802230210707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9183673469387756,
      "returnOnSalesIsEstimate": true,
      "equity": 334000,
      "equityIsEstimate": false,
      "equityRatio": 10.414717804801995,
      "equityRatioIsEstimate": false,
      "cash": 462000,
      "cashIsEstimate": false,
      "receivables": 731000,
      "receivablesIsEstimate": false,
      "liabilities": 2159000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2218012.07,
      "balanceTotalIsEstimate": false,
      "earnings": 22780.63,
      "earningsIsEstimate": false,
      "earningsCagr": -21.295295175948482,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.866552242599969,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3451610606060606,
      "returnOnSalesIsEstimate": true,
      "equity": 356494.65,
      "equityIsEstimate": false,
      "equityRatio": 16.072710100265596,
      "equityRatioIsEstimate": false,
      "cash": 69988.04,
      "cashIsEstimate": false,
      "receivables": 383882.69,
      "receivablesIsEstimate": false,
      "liabilities": 1213301.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2831269.49,
      "balanceTotalIsEstimate": false,
      "earnings": 76557.82,
      "earningsIsEstimate": false,
      "earningsCagr": 11.093684496735868,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7812022448979592,
      "returnOnSalesIsEstimate": true,
      "equity": 433052.47,
      "equityIsEstimate": false,
      "equityRatio": 15.295346187621298,
      "equityRatioIsEstimate": false,
      "cash": 94026.87,
      "cashIsEstimate": false,
      "receivables": 777687.95,
      "receivablesIsEstimate": false,
      "liabilities": 1794575.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2484956.94,
      "balanceTotalIsEstimate": false,
      "earnings": 117551.05,
      "earningsIsEstimate": false,
      "earningsCagr": 27.4533077080823,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.469388125,
      "returnOnSalesIsEstimate": true,
      "equity": 550603.52,
      "equityIsEstimate": false,
      "equityRatio": 22.15746724367787,
      "equityRatioIsEstimate": false,
      "cash": 120066.43,
      "cashIsEstimate": false,
      "receivables": 542588.59,
      "receivablesIsEstimate": false,
      "liabilities": 1276162.81,
      "liabilitiesIsEstimate": false
    }
  ]
}