Bioenergie Kleiner Deister GmbH

{
  "id": "9b7984f4-793d-43d8-94ef-1957d18e5f1a",
  "euId": "DEP2305.HRB202357",
  "name": "Bioenergie Kleiner Deister GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-11-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Klostergut 1",
    "city": "Springe",
    "zipCode": "31832",
    "state": "NI",
    "country": "DE",
    "latitude": 52.14152,
    "longitude": 9.66555
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Georg Tidow",
      "position": "Managing Director",
      "startDate": "2007-11-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3520"
    ],
    "nace": [
      "35.21"
    ],
    "nace2025": [
      "35.21"
    ],
    "naics": [
      "221210"
    ],
    "uksic": [
      "35.21"
    ],
    "wz": [
      "35.21.3"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2610975.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 532456.04,
      "equityIsEstimate": false,
      "equityRatio": 20.392994689574287,
      "equityRatioIsEstimate": false,
      "cash": 80966.33,
      "cashIsEstimate": false,
      "receivables": 429901.27,
      "receivablesIsEstimate": false,
      "liabilities": 2068911.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2327629.41,
      "balanceTotalIsEstimate": false,
      "earnings": 113255.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -48.38709677419355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.078472499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 645711.6,
      "equityIsEstimate": false,
      "equityRatio": 27.741168642477327,
      "equityRatioIsEstimate": false,
      "cash": 30968.68,
      "cashIsEstimate": false,
      "receivables": 132371.83,
      "receivablesIsEstimate": false,
      "liabilities": 1674263.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2137473.89,
      "balanceTotalIsEstimate": false,
      "earnings": 110669.65,
      "earningsIsEstimate": true,
      "earningsCagr": -2.283252142323078,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.157879189290036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.916853124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 756381.25,
      "equityIsEstimate": false,
      "equityRatio": 35.38668956559745,
      "equityRatioIsEstimate": false,
      "cash": 39888.32,
      "cashIsEstimate": false,
      "receivables": 159501.17,
      "receivablesIsEstimate": false,
      "liabilities": 1355036.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2697533.92,
      "balanceTotalIsEstimate": false,
      "earnings": 59189.89,
      "earningsIsEstimate": true,
      "earningsCagr": -27.707374012638176,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.802298711481539,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.690449545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 815571.14,
      "equityIsEstimate": false,
      "equityRatio": 30.23395309149625,
      "equityRatioIsEstimate": false,
      "cash": 696.19,
      "cashIsEstimate": false,
      "receivables": 235859.07,
      "receivablesIsEstimate": false,
      "liabilities": 1859113.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2920179.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8163948187035586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 926487.49,
      "equityIsEstimate": false,
      "equityRatio": 31.72707089411606,
      "equityRatioIsEstimate": false,
      "cash": 16845.02,
      "cashIsEstimate": false,
      "receivables": 375097.43,
      "receivablesIsEstimate": false,
      "liabilities": 1963695.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2766181.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.98055308852835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1007146.17,
      "equityIsEstimate": false,
      "equityRatio": 36.40926339631731,
      "equityRatioIsEstimate": false,
      "cash": 14570.54,
      "cashIsEstimate": false,
      "receivables": 420855.97,
      "receivablesIsEstimate": false,
      "liabilities": 1740857.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2505875.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1132952.08,
      "equityIsEstimate": false,
      "equityRatio": 45.21183141752764,
      "equityRatioIsEstimate": false,
      "cash": 169322.53,
      "cashIsEstimate": false,
      "receivables": 291472.07,
      "receivablesIsEstimate": false,
      "liabilities": 1343200.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2516098.16,
      "balanceTotalIsEstimate": false,
      "earnings": 96539.29999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8615719999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 1229491.38,
      "equityIsEstimate": false,
      "equityRatio": 48.86500056102739,
      "equityRatioIsEstimate": false,
      "cash": 227485.49,
      "cashIsEstimate": false,
      "receivables": 312017.17,
      "receivablesIsEstimate": false,
      "liabilities": 1208586.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2328412.25,
      "balanceTotalIsEstimate": false,
      "earnings": 98660.13,
      "earningsIsEstimate": true,
      "earningsCagr": 2.196856616942555,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7946203846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 1328151.51,
      "equityIsEstimate": false,
      "equityRatio": 57.04108067632782,
      "equityRatioIsEstimate": false,
      "cash": 147783.26,
      "cashIsEstimate": false,
      "receivables": 331720.99,
      "receivablesIsEstimate": false,
      "liabilities": 945045.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2535259.24,
      "balanceTotalIsEstimate": false,
      "earnings": 94430.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -1.098280578822941,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6534621021486284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2562206896551733,
      "returnOnSalesIsEstimate": true,
      "equity": 1422581.91,
      "equityIsEstimate": false,
      "equityRatio": 56.11189134252006,
      "equityRatioIsEstimate": false,
      "cash": 203565.02,
      "cashIsEstimate": false,
      "receivables": 387863.26,
      "receivablesIsEstimate": false,
      "liabilities": 1070091.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3085156.03,
      "balanceTotalIsEstimate": false,
      "earnings": 126206.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 9.343514933276452,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.71196882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 1548788.85,
      "equityIsEstimate": false,
      "equityRatio": 50.20131348105594,
      "equityRatioIsEstimate": false,
      "cash": 164560.3,
      "cashIsEstimate": false,
      "receivables": 452678.94,
      "receivablesIsEstimate": false,
      "liabilities": 1492486.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3819570.09,
      "balanceTotalIsEstimate": false,
      "earnings": -50535.83999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8048514285714274,
      "returnOnSalesIsEstimate": true,
      "equity": 1498253.01,
      "equityIsEstimate": false,
      "equityRatio": 39.22569751822515,
      "equityRatioIsEstimate": false,
      "cash": 339951.44,
      "cashIsEstimate": false,
      "receivables": 293493.15,
      "receivablesIsEstimate": false,
      "liabilities": 2232006.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3444839.46,
      "balanceTotalIsEstimate": false,
      "earnings": 42589.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1207855263157889,
      "returnOnSalesIsEstimate": true,
      "equity": 1540842.86,
      "equityIsEstimate": false,
      "equityRatio": 44.72901793803767,
      "equityRatioIsEstimate": false,
      "cash": 227391.07,
      "cashIsEstimate": false,
      "receivables": 525684.39,
      "receivablesIsEstimate": false,
      "liabilities": 1802380.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3184481.49,
      "balanceTotalIsEstimate": false,
      "earnings": -6211.54999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.031827105337998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.32692368421052265,
      "returnOnSalesIsEstimate": true,
      "equity": 1534631.31,
      "equityIsEstimate": false,
      "equityRatio": 48.19093201888889,
      "equityRatioIsEstimate": false,
      "cash": 451784.26,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1557936.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3005954.07,
      "balanceTotalIsEstimate": false,
      "earnings": -15842.420000000042,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4895318833322753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4062158974358985,
      "returnOnSalesIsEstimate": true,
      "equity": 1518788.89,
      "equityIsEstimate": false,
      "equityRatio": 50.5260178509647,
      "equityRatioIsEstimate": false,
      "cash": 225463.47,
      "cashIsEstimate": false,
      "receivables": 564998.6,
      "receivablesIsEstimate": false,
      "liabilities": 1365832.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3022407.15,
      "balanceTotalIsEstimate": false,
      "earnings": 111744.92000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9406557894736856,
      "returnOnSalesIsEstimate": true,
      "equity": 1630533.81,
      "equityIsEstimate": false,
      "equityRatio": 53.948185306536224,
      "equityRatioIsEstimate": false,
      "cash": 585546.86,
      "cashIsEstimate": false,
      "receivables": 555197.69,
      "receivablesIsEstimate": false,
      "liabilities": 1155928.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 3084020.48,
      "balanceTotalIsEstimate": false,
      "earnings": 118512.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 6.056516931597411,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6515002500685929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.038788974358975,
      "returnOnSalesIsEstimate": true,
      "equity": 1749046.58,
      "equityIsEstimate": false,
      "equityRatio": 56.71319601613022,
      "equityRatioIsEstimate": false,
      "cash": 687731.74,
      "cashIsEstimate": false,
      "receivables": 560558.64,
      "receivablesIsEstimate": false,
      "liabilities": 1037842.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 700000,
      "capitalIsEstimate": false,
      "balanceTotal": 2613558.02,
      "balanceTotalIsEstimate": false,
      "earnings": -61023.21000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.130496902735537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.649275945945948,
      "returnOnSalesIsEstimate": true,
      "equity": 1688023.37,
      "equityIsEstimate": false,
      "equityRatio": 64.58717798046052,
      "equityRatioIsEstimate": false,
      "cash": 504415.02,
      "cashIsEstimate": false,
      "receivables": 555498.6,
      "receivablesIsEstimate": false,
      "liabilities": 767279.73,
      "liabilitiesIsEstimate": false
    }
  ]
}