BIO-MyCoTec GmbH

{
  "id": "96c9c60f-3dc3-4530-8f95-53daf12f4024",
  "euId": "DEP2716.HRB202889",
  "name": "BIO-MyCoTec GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-01-28T00:00:00",
  "vatId": "DE274841902",
  "hq": {
    "line2": null,
    "street": "Fabrikstr. 12",
    "city": "Helvesiek",
    "zipCode": "27389",
    "state": "NI",
    "country": "DE",
    "latitude": 53.20905825,
    "longitude": 9.51109595572845
  },
  "contactData": {
    "emails": [
      "info@biomycotec.de"
    ],
    "phones": [
      "+49 42679330"
    ],
    "websites": [
      "https://www.biomycotec.de"
    ],
    "faxes": [
      "+49 4267933131"
    ]
  },
  "managers": [
    {
      "name": "Torsten Jonas",
      "position": "Managing Director",
      "startDate": "2011-01-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0112"
    ],
    "nace": [
      "01.12"
    ],
    "nace2025": [
      "01.12"
    ],
    "naics": [
      "111160"
    ],
    "uksic": [
      "01.12"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 347938.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70039.63,
      "equityIsEstimate": false,
      "equityRatio": 20.129885004119263,
      "equityRatioIsEstimate": false,
      "cash": 4580.93,
      "cashIsEstimate": false,
      "receivables": 121370.55,
      "receivablesIsEstimate": false,
      "liabilities": 255141.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 451507.32,
      "balanceTotalIsEstimate": false,
      "earnings": 208.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.010425,
      "returnOnSalesIsEstimate": true,
      "equity": 70248.13,
      "equityIsEstimate": false,
      "equityRatio": 15.558580534198205,
      "equityRatioIsEstimate": false,
      "cash": 16096.09,
      "cashIsEstimate": false,
      "receivables": 140128.05,
      "receivablesIsEstimate": false,
      "liabilities": 372635.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 593981.32,
      "balanceTotalIsEstimate": false,
      "earnings": -38815.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9857499854668124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.42596375,
      "returnOnSalesIsEstimate": true,
      "equity": 31432.71,
      "equityIsEstimate": false,
      "equityRatio": 5.2918684378828615,
      "equityRatioIsEstimate": false,
      "cash": 6897.49,
      "cashIsEstimate": false,
      "receivables": 96786.86,
      "receivablesIsEstimate": false,
      "liabilities": 555558.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 622796.98,
      "balanceTotalIsEstimate": false,
      "earnings": -7768.6900000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.45698176470588237,
      "returnOnSalesIsEstimate": true,
      "equity": 23664.02,
      "equityIsEstimate": false,
      "equityRatio": 3.799636279546507,
      "equityRatioIsEstimate": false,
      "cash": 4646.13,
      "cashIsEstimate": false,
      "receivables": 103032.79,
      "receivablesIsEstimate": false,
      "liabilities": 583041.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 552190.07,
      "balanceTotalIsEstimate": false,
      "earnings": 12804.35,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.311669290824476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1640318181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 36468.37,
      "equityIsEstimate": false,
      "equityRatio": 6.6043147063474,
      "equityRatioIsEstimate": false,
      "cash": 12610.55,
      "cashIsEstimate": false,
      "receivables": 55898.68,
      "receivablesIsEstimate": false,
      "liabilities": 504303.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 849552.53,
      "balanceTotalIsEstimate": false,
      "earnings": 165774.68,
      "earningsIsEstimate": true,
      "earningsCagr": 1194.6747003947876,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.907278333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 202243.05,
      "equityIsEstimate": false,
      "equityRatio": 23.80583223029187,
      "equityRatioIsEstimate": false,
      "cash": 7591.45,
      "cashIsEstimate": false,
      "receivables": 171009.78,
      "receivablesIsEstimate": false,
      "liabilities": 569507.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1146666.29,
      "balanceTotalIsEstimate": false,
      "earnings": 175213.56,
      "earningsIsEstimate": true,
      "earningsCagr": 269.9176798161477,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.760677999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 377456.61,
      "equityIsEstimate": false,
      "equityRatio": 32.91773842937338,
      "equityRatioIsEstimate": false,
      "cash": 40364.77,
      "cashIsEstimate": false,
      "receivables": 119199.91,
      "receivablesIsEstimate": false,
      "liabilities": 754015.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1225495.52,
      "balanceTotalIsEstimate": false,
      "earnings": 22735.040000000037,
      "earningsIsEstimate": true,
      "earningsCagr": 21.09124058958731,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8744246153846167,
      "returnOnSalesIsEstimate": true,
      "equity": 400191.65,
      "equityIsEstimate": false,
      "equityRatio": 32.655496774072255,
      "equityRatioIsEstimate": false,
      "cash": 40881.59,
      "cashIsEstimate": false,
      "receivables": 184151.54,
      "receivablesIsEstimate": false,
      "liabilities": 815111.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1425760.55,
      "balanceTotalIsEstimate": false,
      "earnings": 150558.31999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 85.17689846298764,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.562373333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 550749.97,
      "equityIsEstimate": false,
      "equityRatio": 38.62850392374792,
      "equityRatioIsEstimate": false,
      "cash": 205625.67,
      "cashIsEstimate": false,
      "receivables": 263482.01,
      "receivablesIsEstimate": false,
      "liabilities": 818601.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1284675.61,
      "balanceTotalIsEstimate": false,
      "earnings": 220766.71000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 7.424625127441087,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.598552608695655,
      "returnOnSalesIsEstimate": true,
      "equity": 771516.68,
      "equityIsEstimate": false,
      "equityRatio": 60.05536915268439,
      "equityRatioIsEstimate": false,
      "cash": 26757.79,
      "cashIsEstimate": false,
      "receivables": 146631.73,
      "receivablesIsEstimate": false,
      "liabilities": 443080.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1691644.39,
      "balanceTotalIsEstimate": false,
      "earnings": 76739.75,
      "earningsIsEstimate": true,
      "earningsCagr": -18.648949285061256,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9184937499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 848256.43,
      "equityIsEstimate": false,
      "equityRatio": 50.14389755993576,
      "equityRatioIsEstimate": false,
      "cash": 97439.98,
      "cashIsEstimate": false,
      "receivables": 339537.37,
      "receivablesIsEstimate": false,
      "liabilities": 821447.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1914057.2,
      "balanceTotalIsEstimate": false,
      "earnings": 130720.56999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 54.8503005318395,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.228822799999998,
      "returnOnSalesIsEstimate": true,
      "equity": 943677.48,
      "equityIsEstimate": false,
      "equityRatio": 49.30247016651331,
      "equityRatioIsEstimate": false,
      "cash": 35414.55,
      "cashIsEstimate": false,
      "receivables": 137466.48,
      "receivablesIsEstimate": false,
      "liabilities": 936397.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1709427.79,
      "balanceTotalIsEstimate": false,
      "earnings": 68918.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -17.745923014972576,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.461367500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1012595.77,
      "equityIsEstimate": false,
      "equityRatio": 59.235948773244175,
      "equityRatioIsEstimate": false,
      "cash": 34748.26,
      "cashIsEstimate": false,
      "receivables": 189082.19,
      "receivablesIsEstimate": false,
      "liabilities": 683852.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1726279.62,
      "balanceTotalIsEstimate": false,
      "earnings": 115524.22999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -14.94793268607385,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.620969199999995,
      "returnOnSalesIsEstimate": true,
      "equity": 1124665.88,
      "equityIsEstimate": false,
      "equityRatio": 65.14969341988756,
      "equityRatioIsEstimate": false,
      "cash": 13063.21,
      "cashIsEstimate": false,
      "receivables": 155363.31,
      "receivablesIsEstimate": false,
      "liabilities": 586621.84,
      "liabilitiesIsEstimate": false
    }
  ]
}