Billharz Energiesysteme GmbH

{
  "id": "13399089-6a05-4c1b-adf7-5ad095480785",
  "euId": "DEB8536.HRB708042",
  "name": "Billharz Energiesysteme GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-02-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Stollen 4",
    "city": "Gutach i. Breisgau",
    "zipCode": "79261",
    "state": "BW",
    "country": "DE",
    "latitude": 48.12385275,
    "longitude": 7.9972795988888
  },
  "contactData": {
    "emails": [
      "info@billharz-energiesysteme.de"
    ],
    "phones": [
      "+49 76859083450"
    ],
    "websites": [
      "https://billharz.de/"
    ],
    "faxes": [
      "+49 76859083454"
    ]
  },
  "managers": [
    {
      "name": "Heinz Billharz",
      "position": "Managing Director",
      "startDate": "2012-02-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4290"
    ],
    "nace": [
      "42.99"
    ],
    "nace2025": [
      "42.99",
      "68.12"
    ],
    "naics": [
      "236210",
      "236220",
      "237120",
      "237210",
      "237990"
    ],
    "uksic": [
      "42.99"
    ],
    "wz": [
      "42.99.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 477836.01,
      "balanceTotalIsEstimate": false,
      "earnings": 39417.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8958456818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 64417.21,
      "equityIsEstimate": false,
      "equityRatio": 13.481028773867418,
      "equityRatioIsEstimate": false,
      "cash": 605.3,
      "cashIsEstimate": false,
      "receivables": 225228.9,
      "receivablesIsEstimate": false,
      "liabilities": 363733.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 566815.27,
      "balanceTotalIsEstimate": false,
      "earnings": 54344.07,
      "earningsIsEstimate": false,
      "earningsCagr": 37.86889026392279,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.72727272727273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.598355,
      "returnOnSalesIsEstimate": true,
      "equity": 110761.28,
      "equityIsEstimate": false,
      "equityRatio": 19.54098378471702,
      "equityRatioIsEstimate": false,
      "cash": 61531.41,
      "cashIsEstimate": false,
      "receivables": 119696.51,
      "receivablesIsEstimate": false,
      "liabilities": 393188.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 688791.02,
      "balanceTotalIsEstimate": false,
      "earnings": 37221.74,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8248107652755317,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1428946775838833,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8656218604651162,
      "returnOnSalesIsEstimate": true,
      "equity": 147983.02,
      "equityIsEstimate": false,
      "equityRatio": 21.484458377520657,
      "equityRatioIsEstimate": false,
      "cash": 21.29,
      "cashIsEstimate": false,
      "receivables": 195501.37,
      "receivablesIsEstimate": false,
      "liabilities": 468227.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 683604.86,
      "balanceTotalIsEstimate": false,
      "earnings": 26084.66,
      "earningsIsEstimate": false,
      "earningsCagr": -12.856881058037839,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.143970358393016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7904442424242424,
      "returnOnSalesIsEstimate": true,
      "equity": 174067.68,
      "equityIsEstimate": false,
      "equityRatio": 25.46320106618317,
      "equityRatioIsEstimate": false,
      "cash": 105144.77,
      "cashIsEstimate": false,
      "receivables": 108614.06,
      "receivablesIsEstimate": false,
      "liabilities": 440428.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1246102.43,
      "balanceTotalIsEstimate": false,
      "earnings": 85263.27,
      "earningsIsEstimate": false,
      "earningsCagr": 21.27436962440803,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6644771875,
      "returnOnSalesIsEstimate": true,
      "equity": 259330.95,
      "equityIsEstimate": false,
      "equityRatio": 20.81136700776677,
      "equityRatioIsEstimate": false,
      "cash": 83698.73,
      "cashIsEstimate": false,
      "receivables": 78645.99,
      "receivablesIsEstimate": false,
      "liabilities": 911413.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1339972.45,
      "balanceTotalIsEstimate": false,
      "earnings": 105149.22,
      "earningsIsEstimate": false,
      "earningsCagr": 17.940638229052542,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0617494117647057,
      "returnOnSalesIsEstimate": true,
      "equity": 364480.17,
      "equityIsEstimate": false,
      "equityRatio": 27.20057192220631,
      "equityRatioIsEstimate": false,
      "cash": 4790.73,
      "cashIsEstimate": false,
      "receivables": 233514.97,
      "receivablesIsEstimate": false,
      "liabilities": 890991.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274330.46,
      "balanceTotalIsEstimate": false,
      "earnings": 33999.99,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2378982943951353,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.865763218426777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6538459615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 398480.16,
      "equityIsEstimate": false,
      "equityRatio": 31.269766556470756,
      "equityRatioIsEstimate": false,
      "cash": 4173.01,
      "cashIsEstimate": false,
      "receivables": 249037.42,
      "receivablesIsEstimate": false,
      "liabilities": 781386.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1031492.54,
      "balanceTotalIsEstimate": false,
      "earnings": 52154.71,
      "earningsIsEstimate": false,
      "earningsCagr": 18.912384699733487,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.633725480200745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8839781355932204,
      "returnOnSalesIsEstimate": true,
      "equity": 450634.87,
      "equityIsEstimate": false,
      "equityRatio": 43.68765187579544,
      "equityRatioIsEstimate": false,
      "cash": 3137.21,
      "cashIsEstimate": false,
      "receivables": 352792.27,
      "receivablesIsEstimate": false,
      "liabilities": 475735.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610482.23,
      "balanceTotalIsEstimate": false,
      "earnings": 139996.25,
      "earningsIsEstimate": false,
      "earningsCagr": 13.197961103497846,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.52197672176215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7072713414634146,
      "returnOnSalesIsEstimate": true,
      "equity": 590631.12,
      "equityIsEstimate": false,
      "equityRatio": 36.674178019337724,
      "equityRatioIsEstimate": false,
      "cash": 3780.07,
      "cashIsEstimate": false,
      "receivables": 651035.44,
      "receivablesIsEstimate": false,
      "liabilities": 903216.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2106034.8,
      "balanceTotalIsEstimate": false,
      "earnings": 79475.04,
      "earningsIsEstimate": false,
      "earningsCagr": -6.759160527714725,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9811733333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 670106.16,
      "equityIsEstimate": false,
      "equityRatio": 31.81838020910196,
      "equityRatioIsEstimate": false,
      "cash": 24655.11,
      "cashIsEstimate": false,
      "receivables": 569338.41,
      "receivablesIsEstimate": false,
      "liabilities": 1317404.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2574178.17,
      "balanceTotalIsEstimate": false,
      "earnings": 67896.28,
      "earningsIsEstimate": false,
      "earningsCagr": 18.87534701460636,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.021205039543492,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.859446582278481,
      "returnOnSalesIsEstimate": true,
      "equity": 738002.44,
      "equityIsEstimate": false,
      "equityRatio": 28.669438992251262,
      "equityRatioIsEstimate": false,
      "cash": 8699.15,
      "cashIsEstimate": false,
      "receivables": 483675.8,
      "receivablesIsEstimate": false,
      "liabilities": 1713346.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2873911.33,
      "balanceTotalIsEstimate": false,
      "earnings": 52237.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0.03961333588828886,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.941826100278785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5441395833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 790239.84,
      "equityIsEstimate": false,
      "equityRatio": 27.497015365467103,
      "equityRatioIsEstimate": false,
      "cash": 6933.83,
      "cashIsEstimate": false,
      "receivables": 725667.49,
      "receivablesIsEstimate": false,
      "liabilities": 1949038.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4150021.9,
      "balanceTotalIsEstimate": false,
      "earnings": 64575.1,
      "earningsIsEstimate": false,
      "earningsCagr": -17.58862291981449,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.289232289172706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.665722680412371,
      "returnOnSalesIsEstimate": true,
      "equity": 854814.94,
      "equityIsEstimate": false,
      "equityRatio": 20.597841664401816,
      "equityRatioIsEstimate": false,
      "cash": 5048.61,
      "cashIsEstimate": false,
      "receivables": 569699.4,
      "receivablesIsEstimate": false,
      "liabilities": 3042079.36,
      "liabilitiesIsEstimate": false
    }
  ]
}