BG Garten- und Landschaftsbau GmbH

{
  "id": "22704ebd-2010-4426-a5db-aa747f99cd26",
  "euId": "DEY1206.HRB205804",
  "name": "BG Garten- und Landschaftsbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-03-07T00:00:00",
  "vatId": "DE160129657",
  "hq": {
    "line2": null,
    "street": "Schneidemühle 1",
    "city": "Bad Blankenburg",
    "zipCode": "07422",
    "state": "TH",
    "country": "DE",
    "latitude": 50.68600265,
    "longitude": 11.2474732
  },
  "contactData": {
    "emails": [
      "info@gartenbau-badblankenburg.de"
    ],
    "phones": [
      "+49 367414890"
    ],
    "websites": [
      "https://www.garten-bierbach.de"
    ],
    "faxes": [
      "+49 3674148948"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 879916.54,
      "balanceTotalIsEstimate": false,
      "earnings": 7608.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.19021975,
      "returnOnSalesIsEstimate": true,
      "equity": 24512.51,
      "equityIsEstimate": false,
      "equityRatio": 2.785776705595283,
      "equityRatioIsEstimate": false,
      "cash": 51590.65,
      "cashIsEstimate": false,
      "receivables": 505369.23,
      "receivablesIsEstimate": false,
      "liabilities": 726743.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 685994.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1290.38,
      "earningsIsEstimate": false,
      "earningsCagr": -83.04093029246438,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.040324375,
      "returnOnSalesIsEstimate": true,
      "equity": 25802.89,
      "equityIsEstimate": false,
      "equityRatio": 3.7613863033671637,
      "equityRatioIsEstimate": false,
      "cash": 61985.24,
      "cashIsEstimate": false,
      "receivables": 378544.84,
      "receivablesIsEstimate": false,
      "liabilities": 555080.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 586371.46,
      "balanceTotalIsEstimate": false,
      "earnings": 3405.94,
      "earningsIsEstimate": false,
      "earningsCagr": -33.09467301244376,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.838015129043367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15481545454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 29208.83,
      "equityIsEstimate": false,
      "equityRatio": 4.981284389250459,
      "equityRatioIsEstimate": false,
      "cash": 63444.48,
      "cashIsEstimate": false,
      "receivables": 221964.8,
      "receivablesIsEstimate": false,
      "liabilities": 495440.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 605018.71,
      "balanceTotalIsEstimate": false,
      "earnings": 20152.24,
      "earningsIsEstimate": false,
      "earningsCagr": 38.35745864102642,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.279467853614012,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7463792592592593,
      "returnOnSalesIsEstimate": true,
      "equity": 49361.07,
      "equityIsEstimate": false,
      "equityRatio": 8.158602235623425,
      "equityRatioIsEstimate": false,
      "cash": 82692.86,
      "cashIsEstimate": false,
      "receivables": 302829.66,
      "receivablesIsEstimate": false,
      "liabilities": 492087.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 568969.75,
      "balanceTotalIsEstimate": false,
      "earnings": 7972.01,
      "earningsIsEstimate": false,
      "earningsCagr": 1.172634549254492,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3188804,
      "returnOnSalesIsEstimate": true,
      "equity": 57333.08,
      "equityIsEstimate": false,
      "equityRatio": 10.076648187359698,
      "equityRatioIsEstimate": false,
      "cash": 70725.69,
      "cashIsEstimate": false,
      "receivables": 265045.1,
      "receivablesIsEstimate": false,
      "liabilities": 443963.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 573792.7,
      "balanceTotalIsEstimate": false,
      "earnings": 59840.41,
      "earningsIsEstimate": false,
      "earningsCagr": 160.95717023490184,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3015542307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 117173.49,
      "equityIsEstimate": false,
      "equityRatio": 20.420874995446965,
      "equityRatioIsEstimate": false,
      "cash": 71523.85,
      "cashIsEstimate": false,
      "receivables": 292897.8,
      "receivablesIsEstimate": false,
      "liabilities": 390965.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 943315.47,
      "balanceTotalIsEstimate": false,
      "earnings": 44628.62,
      "earningsIsEstimate": false,
      "earningsCagr": 90.25852092372433,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2751034285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 147211.46,
      "equityIsEstimate": false,
      "equityRatio": 15.605750640345164,
      "equityRatioIsEstimate": false,
      "cash": 119668.2,
      "cashIsEstimate": false,
      "receivables": 404552.2,
      "receivablesIsEstimate": false,
      "liabilities": 685918.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 881105.67,
      "balanceTotalIsEstimate": false,
      "earnings": 14144.36,
      "earningsIsEstimate": false,
      "earningsCagr": -8.469677265603027,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.7028624314559915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40412457142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 166852.82,
      "equityIsEstimate": false,
      "equityRatio": 18.936754770855124,
      "equityRatioIsEstimate": false,
      "cash": 90020.86,
      "cashIsEstimate": false,
      "receivables": 417721.6,
      "receivablesIsEstimate": false,
      "liabilities": 652480.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 959164.96,
      "balanceTotalIsEstimate": false,
      "earnings": 130204.72,
      "earningsIsEstimate": false,
      "earningsCagr": 101.03178242215276,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.467420192303294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.830537391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 297057.54,
      "equityIsEstimate": false,
      "equityRatio": 30.97043286485361,
      "equityRatioIsEstimate": false,
      "cash": 44071.53,
      "cashIsEstimate": false,
      "receivables": 607681.6,
      "receivablesIsEstimate": false,
      "liabilities": 601952.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 979894.45,
      "balanceTotalIsEstimate": false,
      "earnings": 4683.51,
      "earningsIsEstimate": false,
      "earningsCagr": -47.10748439639156,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.141482197028703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14192454545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 280801.05,
      "equityIsEstimate": false,
      "equityRatio": 28.656254762949214,
      "equityRatioIsEstimate": false,
      "cash": 103410.56,
      "cashIsEstimate": false,
      "receivables": 367503.15,
      "receivablesIsEstimate": false,
      "liabilities": 612858.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 961200.47,
      "balanceTotalIsEstimate": false,
      "earnings": 42128.5,
      "earningsIsEstimate": false,
      "earningsCagr": -1.430935541676548,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6851399999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 328486.1,
      "equityIsEstimate": false,
      "equityRatio": 34.17456714310595,
      "equityRatioIsEstimate": false,
      "cash": 287189.32,
      "cashIsEstimate": false,
      "receivables": 241554.1,
      "receivablesIsEstimate": false,
      "liabilities": 549166.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 950148.45,
      "balanceTotalIsEstimate": false,
      "earnings": 4732.84,
      "earningsIsEstimate": false,
      "earningsCagr": -23.943798701927953,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.281801892392325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17529037037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 333218.94,
      "equityIsEstimate": false,
      "equityRatio": 35.07019771489392,
      "equityRatioIsEstimate": false,
      "cash": 218364.5,
      "cashIsEstimate": false,
      "receivables": 277007.94,
      "receivablesIsEstimate": false,
      "liabilities": 585682.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1052755.82,
      "balanceTotalIsEstimate": false,
      "earnings": 40284.22,
      "earningsIsEstimate": false,
      "earningsCagr": -25.41919652839404,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.673242900653754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2588818750000002,
      "returnOnSalesIsEstimate": true,
      "equity": 373503.16,
      "equityIsEstimate": false,
      "equityRatio": 35.47861269482224,
      "equityRatioIsEstimate": false,
      "cash": 187080.25,
      "cashIsEstimate": false,
      "receivables": 340497.77,
      "receivablesIsEstimate": false,
      "liabilities": 595851.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1145804.03,
      "balanceTotalIsEstimate": false,
      "earnings": 88678.47,
      "earningsIsEstimate": false,
      "earningsCagr": 108.59874195910679,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.167088214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 462181.63,
      "equityIsEstimate": false,
      "equityRatio": 40.336882913564196,
      "equityRatioIsEstimate": false,
      "cash": 290895.93,
      "cashIsEstimate": false,
      "receivables": 274599.53,
      "receivablesIsEstimate": false,
      "liabilities": 572693.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1392799.52,
      "balanceTotalIsEstimate": false,
      "earnings": 73208.46,
      "earningsIsEstimate": false,
      "earningsCagr": 14.814388934788036,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0916702857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 535390.09,
      "equityIsEstimate": false,
      "equityRatio": 38.439853138375575,
      "equityRatioIsEstimate": false,
      "cash": 480725.44,
      "cashIsEstimate": false,
      "receivables": 370493.49,
      "receivablesIsEstimate": false,
      "liabilities": 690444,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1109073.07,
      "balanceTotalIsEstimate": false,
      "earnings": 42204.09,
      "earningsIsEstimate": false,
      "earningsCagr": 72.80574608840642,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5072889285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 577594.18,
      "equityIsEstimate": false,
      "equityRatio": 52.07900143134844,
      "equityRatioIsEstimate": false,
      "cash": 298176.56,
      "cashIsEstimate": false,
      "receivables": 274985,
      "receivablesIsEstimate": false,
      "liabilities": 363339.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1093189.09,
      "balanceTotalIsEstimate": false,
      "earnings": -14513.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7722581159862241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.43980363636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 563080.66,
      "equityIsEstimate": false,
      "equityRatio": 51.50807533214588,
      "equityRatioIsEstimate": false,
      "cash": 183057.02,
      "cashIsEstimate": false,
      "receivables": 361467.71,
      "receivablesIsEstimate": false,
      "liabilities": 358062.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 989507.72,
      "balanceTotalIsEstimate": false,
      "earnings": -3624.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10067722222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 559456.28,
      "equityIsEstimate": false,
      "equityRatio": 56.538849439193875,
      "equityRatioIsEstimate": false,
      "cash": 193083.13,
      "cashIsEstimate": false,
      "receivables": 418823.02,
      "receivablesIsEstimate": false,
      "liabilities": 249966.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1267145.22,
      "balanceTotalIsEstimate": false,
      "earnings": 2917.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.592506068296731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10060965517241378,
      "returnOnSalesIsEstimate": true,
      "equity": 562373.96,
      "equityIsEstimate": false,
      "equityRatio": 44.38117676835809,
      "equityRatioIsEstimate": false,
      "cash": 509866.7,
      "cashIsEstimate": false,
      "receivables": 269108.19,
      "receivablesIsEstimate": false,
      "liabilities": 525635.26,
      "liabilitiesIsEstimate": false
    }
  ]
}